Cyber Media Research & Services
Key Fundamentals
SMEAdvertising AgenciesMediaPrice-based figures as of 15 Oct 2026, 11:55 IST · EPS basis: Consolidated · TTM
Peer Comparison
Consumer Discretionary › Media › Advertising Agencies › Advertising & Media Agencies
| ₹261.60 | 19.04 | 1,398 Cr | 4.86 | 0.20% | 24.13% | 29.12% | 595 Cr | 74 Cr | |
| ₹340.00 | 29.31 | 742 Cr | 4.05 | 0.15% | 12.96% | 17.49% | 130 Cr | 16 Cr | |
| ₹85.65 | 19.03 | 432 Cr | 1.64 | 2.29% | 8.36% | 10.90% | 357 Cr | 23 Cr | |
| ₹390.45 | 20.70 | 414 Cr | 3.77 | 0.28% | 17.41% | 14.72% | 157 Cr | 20 Cr | |
| ₹91.00 | — | 161 Cr | 1.17 | 0.00% | 21.44% | 28.15% | — | — | |
| ₹23.28 | 110.86 | 135 Cr | 3.67 | 0.00% | 2.19% | 11.23% | 506 Cr | 1 Cr | |
| ₹93.45 | 8.90 | 130 Cr | 1.08 | 0.00% | 8.25% | 13.16% | 173 Cr | 14 Cr | |
| ₹25.80 | 4.61 | 63 Cr | 0.52 | 0.00% | 3.30% | 5.43% | 163 Cr | 10 Cr | |
| ₹23.50 | — | 43 Cr | 0.44 | 0.00% | 4.42% | 6.28% | — | — | |
| ₹41.01 | 136.70 | 32 Cr | — | 0.00% | -4.56% | -6.55% | 6 Cr | 0 Cr | |
| ₹70.00 | 5.33 | 21 Cr | 1.01 | 2.84% | 17.14% | 19.64% | 116 Cr | 4 Cr | |
| Median 11 companies | ₹85.65 | 19.04 | 135 Cr | 1.40 | 0.00% | 8.36% | 13.16% | 163 Cr | 14 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100. How it works →
v2.0.0
Category scores
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
3- Stock is trading at 1.07 times its book value
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 19.5%
Technical Indicators
Oscillators
Bearish
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
change over 1 year
change over 1 year Operating margin 4.02% · Jun 2026
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.05 | 25.32 | 21.52 | 22.45 | 18.06 | 17.66 | 20.95 | 18.35 | 22.01 | 21.13 | 22.29 | 25.39 | 46.29 |
| Expenses | 17.23 | 24.16 | 20.17 | 19.75 | 17.32 | 16.99 | 20.09 | 17.79 | 20.82 | 20.04 | 21.07 | 24.25 | 44.43 |
| Operating Profit | 0.82 | 1.16 | 1.35 | 2.7 | 0.74 | 0.67 | 0.86 | 0.56 | 1.19 | 1.09 | 1.22 | 1.14 | 1.86 |
| OPM % | 4.54% | 4.58% | 6.27% | 12.03% | 4.1% | 3.79% | 4.11% | 3.05% | 5.41% | 5.16% | 5.47% | 4.49% | 4.02% |
| Other Income | 0.13 | 0.21 | 0.17 | -0.53 | 0.21 | 0.22 | 0.23 | 0.25 | 0.23 | 0.18 | -0.34 | 0.43 | 0.24 |
| Interest | 0.16 | 0.18 | 0.29 | 0.17 | 0.17 | 0.18 | 0.2 | 0.16 | 0.15 | 0.16 | 0.16 | 0.14 | 0.19 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.07 | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| PBT | 0.72 | 1.12 | 1.16 | 1.93 | 0.77 | 0.69 | 0.86 | 0.62 | 1.25 | 1.09 | 0.7 | 1.41 | 1.88 |
| Tax % | 20.83% | 28.57% | 23.28% | 31.61% | 18.18% | 18.84% | 16.28% | 32.26% | 14.4% | 22.94% | 20% | 26.24% | 23.94% |
| Net Profit | 0.57 | 0.8 | 0.9 | 1.32 | 0.62 | 0.56 | 0.72 | 0.42 | 1.06 | 0.83 | 0.55 | 1.04 | 1.43 |
| EPS (₹) | 1.95 | 2.73 | 3.07 | 4.51 | 2.12 | 1.91 | 2.46 | 1.43 | 3.62 | 2.83 | 1.88 | 3.55 | 4.88 |
Profit & Loss
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 19 | 38 | 30 | 30 | 56 | 63 | 87 | 75 | 91 | 115 |
| Expenses | 18 | 38 | 29 | 28 | 53 | 59 | 81 | 72 | 86 | 110 |
| Operating Profit | 1 | 0 | 1 | 1 | 3 | 4 | 6 | 3 | 5 | 5 |
| OPM % | 8% | 1.2% | 2.6% | 4.7% | 6% | 7% | 7% | 3.8% | 5% | 4.6% |
| Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 1 | 0 | 0 | 1 | 2 | 3 | 5 | 3 | 4 | 5 |
| Tax % | 19% | -109% | 0% | 3% | 36% | 36% | 27% | 21% | 21% | — |
| Net Profit | 1 | 0 | 0 | 1 | 2 | 2 | 4 | 2 | 3 | 4 |
| EPS (₹) | 40.67 | 2.56 | 4.33 | 7.33 | 5.99 | 7.24 | 12.26 | 7.92 | 11.89 | 13.14 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 28% | 16% | 25% | 17% | — |
Balance Sheet
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.9 | 0.9 | 0.9 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 1 | 1 | 1 | 1 | 1 | 10 | 13 | 14 | 17 |
| Borrowings | 4 | 7 | 7 | 7 | 10 | 7 | 9 | 6 | 5 |
| Other Liabilities | 7 | 8 | 8 | 7 | 15 | 15 | 17 | 20 | 25 |
| Total Liabilities | 13 | 16 | 17 | 17 | 28 | 34 | 41 | 44 | 51 |
| Fixed Assets | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Other Assets | 12 | 16 | 16 | 16 | 27 | 34 | 41 | 42 | 49 |
| Total Assets | 13 | 16 | 17 | 17 | 28 | 34 | 41 | 44 | 51 |
Cash Flow
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 1 | -2 | 2 | 2 | 2 | 9 | -5 | 4 | 1 |
| Investing | -3 | 0 | -1 | -2 | 0 | -10 | 1 | 0 | 0 |
| Financing | 3 | 2 | -1 | -1 | 1 | 3 | 0 | -4 | -2 |
| Net Cash Flow | 1 | 0 | 1 | 0 | 4 | 2 | -3 | 0 | -1 |
| Free Cash Flow | 1 | -2 | 1 | 2 | 2 | 9 | -5 | 4 | 0 |
| CFO/OP | 68 | -4 | 362 | 43 | 54 | 218 | -69 | 160 | 38 |
Ratios
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87 | 71 | 74 | 67 | 61 | 79 | 102 | 130 | 139 |
| Cash Conversion Cycle | 87 | 71 | 74 | 67 | 61 | 79 | 102 | 130 | 139 |
| Working Capital Days | -51 | 19 | 7 | 18 | -28 | 6 | 34 | 40 | 44 |
| ROCE % | — | 12% | 13% | 18% | 29% | 25% | 30% | 15% | 22% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Cyber Media Research & Services insights
55 extracted metrics + investor summaries across FY16–FY27.
Documents
Frequently Asked Questions about Cyber Media Research & Services
What does Cyber Media Research & Services Ltd do?
Where is Cyber Media Research & Services Ltd (CMRSL) listed?
Which sector does Cyber Media Research & Services Ltd belong to?
What is the market capitalisation of Cyber Media Research & Services Ltd?
What is the PE ratio of Cyber Media Research & Services Ltd?
What is the 52-week high and low of Cyber Media Research & Services Ltd?
Does Cyber Media Research & Services Ltd pay dividends?
What is the Return on Equity (ROE) of Cyber Media Research & Services Ltd?
Company Information
Incorporated in 1996, Cyber Media Research & Services Ltd is in the business of Market research and management Consultancy[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CMRSL.md for Cyber Media Research & Services Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.