---
title: "Cyber Media Research & Services Ltd (CMRSL) — Share Price, Financials & Analysis"
symbol: "CMRSL"
company: "Cyber Media Research & Services Ltd"
canonical: "https://tapetide.com/stocks/CMRSL"
isin: "INE075Z01011"
nse_symbol: "CMRSL"
sector: "Media"
industry: "Advertising Agencies"
market_cap_cr: 22.84
generated_at: "2026-09-13T19:59:42.359Z"
---

# Cyber Media Research & Services Ltd (CMRSL)

Canonical page: https://tapetide.com/stocks/CMRSL

## Company

- **NSE Symbol:** CMRSL
- **ISIN:** INE075Z01011
- **Sector:** Media
- **Industry:** Advertising Agencies
- **Macro Sector:** Consumer Discretionary
- **Stock Type:** EQUITY
- **Listed Since:** 2022-10-10
- **Face Value:** ₹10
- **F&O Eligible:** No

## About

Incorporated in 1996, Cyber Media Research & Services Ltd is in the business of Market research and management Consultancy[1]

## Latest Price

- **Price:** ₹78
- **Change:** 0 (0%)
- **Open:** ₹79.4
- **Day High:** ₹79.4
- **Day Low:** ₹78
- **Previous Close:** ₹78
- **Volume:** 0
- **As Of:** 2026-09-11T10:01:43+00:00

## Key Fundamentals

Observed at 2026-09-11T04:38:35.008528Z.

- **Market Cap:** ₹22.84 Cr
- **Classification:** SME
- **P/E (reported):** 5.9
- **P/E (TTM):** 5.94
- **EPS (TTM):** ₹13.14
- **EPS (reported):** ₹14.21
- **Book Value:** ₹69.35
- **Price to Book:** 1.12
- **Dividend Yield:** 2.56%
- **ROE:** 17.14%
- **ROCE:** 19.64%
- **Debt to Equity:** 0.25
- **Revenue (yearly):** ₹91.6 Cr
- **Net Income:** ₹3.5 Cr
- **EBITDA:** ₹5.4 Cr
- **52-Week High:** ₹96.75
- **52-Week Low:** ₹52.45
- **RSI (14):** 64.61

## Tapetide Score

- **Score:** 69 / 100
- **Score date:** 2026-09-04
- **Archetype:** Quality at a Reasonable Price
- **What it means:** Financial strength is not being paid for with a demanding multiple. The question worth asking is whether the quality is durable or reflects a good patch — check the consistency of returns over several years rather than the latest quarter.
- **Pillar profile:** Quality: Good · Valuation: Cheap · Momentum: Rising
- **Percentile:** 99.3 (of 4473 scored stocks)
- **Confidence:** 100%
- **Data coverage:** 100%

| Pillar | Score | Weight |
| --- | --- | --- |
| financial health | 63.7 | 9% |
| growth | 89.87 | 9% |
| momentum | 74.44 | 12% |
| ownership | 50 | 24% |
| quality | 74.01 | 22% |
| valuation | 75.67 | 24% |

The Tapetide Score is decision-support only, not investment advice.

## Key Insights

### Strengths

- Stock is trading at 1.12 times its book value
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 19.5%

## Growth Rates

| Metric | QoQ | 1Y | 3Y | 5Y |
| --- | --- | --- | --- | --- |
| cash flow growth | — | -71.35% | 121.51% | -50.46% |
| ebitda margin growth | 31.25% | 20.12% | -23.45% | -5.59% |
| net income growth | 40% | 52.17% | 20% | 41% |
| revenue growth | 80.23% | 20.69% | 13% | 25% |
| roce | 33.55% | 23.52% | -23.55% | 22.55% |
| roe | 37.5% | 27.53% | 17.91% | -58.46% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 25.32 | 21.52 | 22.45 | 18.06 | 17.66 | 20.95 | 18.35 | 22.01 | 21.13 | 22.29 | 25.39 | 46.29 |
| Expenses | 24.16 | 20.17 | 19.75 | 17.32 | 16.99 | 20.09 | 17.79 | 20.82 | 20.04 | 21.07 | 24.25 | 44.43 |
| Operating Profit | 1.16 | 1.35 | 2.7 | 0.74 | 0.67 | 0.86 | 0.56 | 1.19 | 1.09 | 1.22 | 1.14 | 1.86 |
| OPM % | 4.58 | 6.27 | 12.03 | 4.1 | 3.79 | 4.11 | 3.05 | 5.41 | 5.16 | 5.47 | 4.49 | 4.02 |
| Other Income | 0.21 | 0.17 | -0.53 | 0.21 | 0.22 | 0.23 | 0.25 | 0.23 | 0.18 | -0.34 | 0.43 | 0.24 |
| Interest | 0.18 | 0.29 | 0.17 | 0.17 | 0.18 | 0.2 | 0.16 | 0.15 | 0.16 | 0.16 | 0.14 | 0.19 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Profit before tax | 1.12 | 1.16 | 1.93 | 0.77 | 0.69 | 0.86 | 0.62 | 1.25 | 1.09 | 0.7 | 1.41 | 1.88 |
| Tax % | 28.57 | 23.28 | 31.61 | 18.18 | 18.84 | 16.28 | 32.26 | 14.4 | 22.94 | 20 | 26.24 | 23.94 |
| Net Profit | 0.8 | 0.9 | 1.32 | 0.62 | 0.56 | 0.72 | 0.42 | 1.06 | 0.83 | 0.55 | 1.04 | 1.43 |
| EPS in Rs | 2.73 | 3.07 | 4.51 | 2.12 | 1.91 | 2.46 | 1.43 | 3.62 | 2.83 | 1.88 | 3.55 | 4.88 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 19 | 38 | 30 | 30 | 56 | 63 | 87 | 75 | 91 | 115 |
| Expenses | 18 | 38 | 29 | 28 | 53 | 59 | 81 | 72 | 86 | 110 |
| Operating Profit | 1 | 0 | 1 | 1 | 3 | 4 | 6 | 3 | 5 | 5 |
| OPM % | 8 | 1.2 | 2.6 | 4.7 | 6 | 7 | 7 | 3.8 | 5 | 4.6 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 0 | 0 | 1 | 2 | 3 | 5 | 3 | 4 | 5 |
| Tax % | 19 | -109 | 0 | 3 | 36 | 36 | 27 | 21 | 21 | — |
| Net Profit | 1 | 0 | 0 | 1 | 2 | 2 | 4 | 2 | 3 | 4 |
| EPS in Rs | 40.67 | 2.56 | 4.33 | 7.33 | 5.99 | 7.24 | 12.26 | 7.92 | 11.89 | 13.14 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 28 | 16 | 25 | 17 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 0.15 | 0.9 | 0.9 | 0.9 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 1 | 1 | 1 | 1 | 1 | 10 | 13 | 14 | 17 |
| Borrowings | 4 | 7 | 7 | 7 | 10 | 7 | 9 | 6 | 5 |
| Other Liabilities | 7 | 8 | 8 | 7 | 15 | 15 | 17 | 20 | 25 |
| Total Liabilities | 13 | 16 | 17 | 17 | 28 | 34 | 41 | 44 | 51 |
| Fixed Assets | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Other Assets | 12 | 16 | 16 | 16 | 27 | 34 | 41 | 42 | 49 |
| Total Assets | 13 | 16 | 17 | 17 | 28 | 34 | 41 | 44 | 51 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 1 | -2 | 2 | 2 | 2 | 9 | -5 | 4 | 1 |
| Cash from Investing Activity | -3 | 0 | -1 | -2 | 0 | -10 | 1 | 0 | 0 |
| Cash from Financing Activity | 3 | 2 | -1 | -1 | 1 | 3 | 0 | -4 | -2 |
| Net Cash Flow | 1 | 0 | 1 | 0 | 4 | 2 | -3 | 0 | -1 |
| Free Cash Flow | 1 | -2 | 1 | 2 | 2 | 9 | -5 | 4 | 0 |
| CFO/OP | 68 | -4 | 362 | 43 | 54 | 218 | -69 | 160 | 38 |

### Ratios

| Item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 87 | 71 | 74 | 67 | 61 | 79 | 102 | 130 | 139 |
| Cash Conversion Cycle | 87 | 71 | 74 | 67 | 61 | 79 | 102 | 130 | 139 |
| Working Capital Days | -51 | 19 | 7 | 18 | -28 | 6 | 34 | 40 | 44 |
| ROCE % | — | 12 | 13 | 18 | 29 | 25 | 30 | 15 | 22 |

## Shareholding Pattern

### Quarterly

| Category | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 41.93% | 42.23% | 42.42% | 42.42% | 42.42% | 42.42% | 42.42% | 42.42% | 42.42% | 42.42% | 42.42% | 42.42% |
| FIIs | 3.77% | 3.77% | 3.77% | 3.77% | 3.77% | 3.77% | 3.77% | 2.05% | 0% | 0.93% | 0.93% | 0.93% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Government | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 38.7% | 38.18% | 36.82% | 37.32% | 38.11% | 37.68% | 37.89% | 39.29% | 40.16% | 40.21% | 39.09% | 37.67% |
| Others | 15.6% | 15.82% | 16.99% | 16.49% | 15.7% | 16.13% | 15.92% | 16.24% | 17.42% | 16.44% | 17.56% | 18.98% |
| No. of Shareholders | 291 | 379 | 391 | 439 | 541 | 536 | 508 | 470 | 456 | 445 | 422 | 424 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Strong Buy
- **Buy / Neutral / Sell:** 12 / 4 / 3

### Moving Averages — summary: **Strong Buy**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 70.61 | Buy |
| EMA (10) | 71.6 | Buy |
| SMA (20) | 68.05 | Buy |
| EMA (20) | 69.45 | Buy |
| SMA (50) | 66.96 | Buy |
| EMA (50) | 67.97 | Buy |
| SMA (100) | 67.16 | Buy |
| EMA (100) | 68.91 | Buy |
| SMA (200) | 73.53 | Buy |
| EMA (200) | 73.44 | Buy |

### Oscillators — summary: **Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 64.63 | Neutral |
| MACD (12,26,9) | 2.16 | Buy |
| Stochastic (14,3,3) | 96.76 | Sell |
| ADX (14) | 12.84 | Neutral |
| Williams %R (14) | -9.72 | Sell |
| ATR (14) | 3 | High Volatility |
| ROC (12) | 13.04 | Buy |
| Stoch RSI (14) | 100 | Sell |
| UO (7,14,28) | 69.09 | Neutral |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 8 April 2026 - On April 2, 2026, promoter Pradeep Gupta disclosed no encumbrance for FY ended March 31, 2026. | [Disclosure under SEBI Takeover Regulations 8 April 2026 - On April 2, 2026, promoter Pradeep Gupta disclosed no encumbrance for FY ended March 31, 2026.](https://nsearchives.nseindia.com/corporate/team_bbodade_08042026192127_CMRSL.pdf) |
| 7 May 2026 - Audited standalone and consolidated results for quarter, half year and year ended March 31, 2026 approved. | [Copy of Newspaper Publication 7 May 2026 - Audited standalone and consolidated results for quarter, half year and year ended March 31, 2026 approved.](https://nsearchives.nseindia.com/corporate/CMRSL_07052026171031_cmrslNPAd.pdf) |
| 7 April 2026 - Submitted Regulation 74(5) certificate for quarter ended March 31, 2026. | [Certificate under SEBI (Depositories and Participants) Regulations, 2018 7 April 2026 - Submitted Regulation 74(5) certificate for quarter ended March 31, 2026.](https://nsearchives.nseindia.com/corporate/CMRSL_07042026151742_cmrsl_74_5_.pdf) |
| 6 May 2026 - Board approved FY26 audited results on May 6, recommending ₹2 dividend and reappointed internal auditor. | [Outcome of Board Meeting 6 May 2026 - Board approved FY26 audited results on May 6, recommending ₹2 dividend and reappointed internal auditor.](https://nsearchives.nseindia.com/corporate/CMRSL_06052026143026_cmrslufr310326.pdf) |
| 5 Feb - Audio recording of Feb 5, 2026 earnings call on quarter ended Dec 31, 2025 uploaded. | [Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome 5 Feb - Audio recording of Feb 5, 2026 earnings call on quarter ended Dec 31, 2025 uploaded.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/5b44932a-ed1c-4bca-943d-6f38a9b62ce6.pdf) |
| 4 Feb - Q3 revenue ₹14,145 lakh (+12%); Chennai park opened Dec 2, 2025; PAT ₹1,448 lakh (-29%). | [Announcement under Regulation 30 (LODR)-Press Release / Media Release 4 Feb - Q3 revenue ₹14,145 lakh (+12%); Chennai park opened Dec 2, 2025; PAT ₹1,448 lakh (-29%).](https://www.bseindia.com/xml-data/corpfiling/AttachHis/ccf5639a-8980-4bb4-a4de-3d5d189bc5d5.pdf) |
| 3 Aug - Record date fixed as August 19, 2026 for FY2025-26 final dividend. | [Record Date 3 Aug - Record date fixed as August 19, 2026 for FY2025-26 final dividend.](https://nsearchives.nseindia.com/corporate/CMRSL_03082026110443_cmrsl_dividend_record_date_intimation.pdf) |
| 3 Aug - Newspaper ads published for 30th AGM and e-voting, dated August 02, 2026. | [Copy of Newspaper Publication 3 Aug - Newspaper ads published for 30th AGM and e-voting, dated August 02, 2026.](https://nsearchives.nseindia.com/corporate/CMRSL_03082026125922_cmrslNPAdd.pdf) |
| 28 May 2026 - Q4FY26 investor call transcript: FY26 revenue 91.60 crore, PAT 3.48 crore; merger under SEBI review. | [Analysts/Institutional Investor Meet/Con. Call Updates 28 May 2026 - Q4FY26 investor call transcript: FY26 revenue 91.60 crore, PAT 3.48 crore; merger under SEBI review.](https://nsearchives.nseindia.com/corporate/CMRSL_28052026150234_cmrsltranscript210526.pdf) |
| 26 March 2026 - Trading window closed Apr 1, 2026 until 48 hours after Q4/FY2026 results declaration. | [Trading Window 26 March 2026 - Trading window closed Apr 1, 2026 until 48 hours after Q4/FY2026 results declaration.](https://nsearchives.nseindia.com/corporate/CMRSL_26032026122414_cmrsltwc310326.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| from nse | [Annual Report 2026 from nse](https://archives.nseindia.com/annual_reports/SME_AR_30129_CMRSL_2025_2026_A_4017978_01082026171437.pdf) |
| from nse | [Annual Report 2025 from nse](https://archives.nseindia.com/annual_reports/SME_AR_27235_CMRSL_2024_2025_A_01082025184051.pdf) |
| from nse | [Annual Report 2024 from nse](https://archives.nseindia.com/annual_reports/SME_AR_24742_CMRSL_2023_2024_31072024153212.pdf) |
| from nse | [Annual Report 2023 from nse](https://archives.nseindia.com/annual_reports/SME_AR_23017_CMRSL_2022_2023_28082023185445_08282023190006.zip) |
| from bse | [Financial Year 2025 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/e5be915f-619e-485a-94fe-dadb1098d19c.pdf) |
| from bse | [Financial Year 2024 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/1979089f-2ae7-4865-8cdf-f48d7ba76c08.pdf) |
| from bse | [Financial Year 2023 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/b4859429-a808-4971-8bbb-36050b4dfeca.pdf) |
| from bse | [Financial Year 2022 from bse](https://www.bseindia.com/bseplus/AnnualReport/538268/74021538268.pdf) |
| from bse | [Financial Year 2021 from bse](https://www.bseindia.com/bseplus/AnnualReport/538268/68945538268.pdf) |
| from bse | [Financial Year 2020 from bse](https://www.bseindia.com/bseplus/AnnualReport/538268/5382680320.pdf) |

### Earnings Call Documents

| Date | Document |
| --- | --- |
| Sep 2020 | [Concall - Sep 2020](https://www.bseindia.com/xml-data/corpfiling/AttachHis/43392472-fef0-44b8-b673-a69df6ca7346.pdf) |
| Oct 2025 | [Concall - Oct 2025](https://nsearchives.nseindia.com/corporate/CMRSL_06102025150223_cmrslTranscripttoonse.pdf) |
| Nov 2025 | [Concall - Nov 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/26ccc153-2b9c-4e5a-804d-fe8f97ae610d.pdf) |
| Nov 2024 | [Concall - Nov 2024](https://nsearchives.nseindia.com/corporate/CMRSL_29112024100743_cmrsltranscript231124.pdf) |
| Nov 2024 | [Concall - Nov 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/0438a2aa-0b0f-40a8-8c4a-dedc92d14612.pdf) |
| Nov 2023 | [Concall - Nov 2023](https://nsearchives.nseindia.com/corporate/CMRSL_16112023155133_cmrsltranscription091123.pdf) |
| Nov 2023 | [Concall - Nov 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/fe3024c7-6bd0-4a5e-9fdf-4dde81153d18.pdf) |
| Nov 2022 | [Concall - Nov 2022](https://www.bseindia.com/xml-data/corpfiling/AttachHis/a092480a-8db7-4dca-9a7b-330e2a245424.pdf) |
| Nov 2022 | [Concall - Nov 2022](https://www.bseindia.com/xml-data/corpfiling/AttachHis/299c408e-e53b-4033-969a-bfb4a9f0c3e1.pdf) |
| Nov 2022 | [Concall - Nov 2022](https://www.bseindia.com/xml-data/corpfiling/AttachHis/3483d861-c96f-47a1-baf4-4be4a30e9cae.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T19:59:42.359Z.