Belrise Industries Ltd
Belrise Industries Ltd
AutomobilesKey Fundamentals
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Belrise Industries Ltd insights
43 extracted metrics + investor summaries across FY09–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company has reduced debt.
- Company has delivered good profit growth of 22.5% CAGR over last 5 years
Weaknesses
4- Stock is trading at 4.47 times its book value
- Promoter holding has decreased over last quarter: -5.32%
- Company has a low return on equity of 13.1% over last 3 years.
- Working capital days have increased from 43.8 days to 65.4 days
Growth Rate
AI Analysis — Bull vs Bear
Belrise Industries Ltd is an auto components company with a market cap of Rs 23,776 Cr trading at a PE of 47.6x. The company has delivered 22.5% CAGR profit growth over 5 years and 13% compounded sales growth, though its ROE remains modest at 13% and the stock trades at 4.23x book value.
- Strong profit growth with 22.5% CAGR over the last 5 years, accelerating to 45% TTM growth
- Consistent compounded sales growth of 13% over 5 years and 14% TTM, indicating sustained revenue momentum
- Company has actively reduced debt, improving its balance sheet strength
- Stock has delivered 77% returns over the past 1 year, reflecting strong market confidence
- Steady ROE of 13-14% maintained over the 3 to 5 year period, showing consistent profitability
- TTM profit growth of 45% significantly outpaces sales growth of 14%, suggesting margin expansion and operating leverage
- Dividend-paying company with 0.22% yield, indicating cash flow generation capability
- Elevated valuation at PE of 47.6x, demanding continued high growth to justify premium
- Stock trading at 4.23x book value (PB of 3.41x on screener), well above sector averages for auto component makers
- Promoter holding decreased by 5.32% in the last quarter, signaling potential insider concerns
- Working capital days deteriorated from 43.8 to 65.4 days, a 49% increase indicating potential cash conversion issues
- Return on equity at 13.1% over 3 years is relatively low for a stock commanding a 47.6x PE multiple
- Dividend yield of only 0.22% offers minimal income return relative to the valuation premium
- Automobiles sector is cyclical and sensitive to economic slowdowns, raw material costs, and demand fluctuations
- Absence of long-term stock CAGR data (3, 5, 10 year) suggests limited listed track record for investors to assess
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Hyva tipper body acquisition Aug 4
Belrise acquired Hyva India's Tipper Body business for USD 5.65 million, expanding its commercial vehicle segment presence.
- Q1 FY27 earnings call scheduled Aug 12
Belrise will host its Q1 FY27 earnings call on August 17, 2026, to discuss unaudited results for the quarter ended June 30, 2026. MD Shrikant Badve and CFO Rahul Ganu will participate.
- QIP floor price set at ₹230.79 Jul 14
Belrise's QIP Committee approved opening the issue on July 14, 2026, with a floor price of ₹230.79 per share.
TL;DR: Belrise is actively pursuing inorganic growth with the USD 5.65 million Hyva tipper body acquisition, signaling ambition in the commercial vehicle space. The QIP issuance indicates capital-raising activity which could fund further expansion but may dilute existing shareholders. No material headwinds are visible in recent news flow. The upcoming Q1 FY27 earnings call on Aug 17 will be a key catalyst to assess whether growth investments are translating into financial performance.
Quarterly Results
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,476 | 1,425 | 1,590 | 1,780 | 1,799 | 1,798 | 1,802 | 1,821 | 2,107 | 2,088 |
| Expenses | 1,284 | 1,209 | 1,376 | 1,548 | 1,545 | 1,542 | 1,542 | 1,565 | 1,826 | 1,820 |
| Operating Profit | 192 | 215 | 214 | 232 | 254 | 255 | 260 | 257 | 281 | 268 |
| OPM % | 13% | 15% | 13% | 13% | 14% | 14% | 14% | 14% | 13% | 13% |
| Other Income | 5 | 9 | 14 | 29 | 12 | 21 | 22 | 27 | 20 | 18 |
| Interest | 51 | 59 | 69 | 57 | 44 | 60 | 35 | 31 | 34 | 37 |
| Depreciation | 89 | 83 | 81 | 83 | 83 | 86 | 82 | 89 | 87 | 92 |
| PBT | 58 | 83 | 78 | 121 | 140 | 130 | 164 | 164 | 180 | 156 |
| Tax % | 15% | 21% | 17% | 25% | 21% | 21% | 25% | 29% | 24% | 27% |
| Net Profit | 49 | 66 | 65 | 91 | 110 | 103 | 123 | 117 | 136 | 114 |
| EPS in Rs | 0.75 | 1.01 | 1 | 1.4 | 1.69 | 1.15 | 1.38 | 1.31 | 1.53 | 1.28 |
Profit & Loss
| Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,857 | 3,828 | 4,007 | 4,897 | 5,395 | 6,033 | 6,594 | 7,528 | 7,819 |
| Expenses | 2,542 | 3,289 | 3,438 | 4,170 | 4,597 | 5,189 | 5,679 | 6,476 | 6,753 |
| Operating Profit | 316 | 539 | 569 | 728 | 798 | 843 | 915 | 1,053 | 1,065 |
| OPM % | 11% | 14% | 14% | 15% | 15% | 14% | 14% | 14% | 14% |
| Other Income | 156 | 36 | 28 | 25 | 38 | 62 | 65 | 90 | 87 |
| Interest | 111 | 163 | 197 | 215 | 217 | 227 | 228 | 160 | 138 |
| Depreciation | 120 | 177 | 206 | 245 | 306 | 321 | 329 | 344 | 350 |
| PBT | 240 | 234 | 194 | 293 | 313 | 358 | 423 | 638 | 664 |
| Tax % | 15% | 2% | 10% | 16% | 13% | 17% | 21% | 25% | — |
| Net Profit | 205 | 230 | 175 | 247 | 271 | 295 | 332 | 478 | 490 |
| EPS in Rs | — | — | — | — | — | 4.54 | 5.11 | 5.38 | 5.5 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 11% | 10% | — |
Balance Sheet
| Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 326 | 326 | 445 |
| Reserves | 776 | 1,242 | 1,416 | 1,685 | 1,946 | 1,920 | 2,252 | 4,639 |
| Borrowings | 1,516 | 1,973 | 2,382 | 2,632 | 2,353 | 2,254 | 2,706 | 1,237 |
| Other Liabilities | 326 | 677 | 742 | 743 | 828 | 1,086 | 1,235 | 1,553 |
| Total Liabilities | 2,638 | 3,913 | 4,561 | 5,080 | 5,148 | 5,585 | 6,518 | 7,873 |
| Fixed Assets | 1,342 | 1,834 | 2,026 | 2,458 | 2,427 | 2,459 | 2,704 | 2,917 |
| CWIP | 332 | 330 | 295 | 120 | 80 | 179 | 263 | 240 |
| Investments | 35 | 38 | 43 | 70 | 53 | 21 | 354 | 374 |
| Other Assets | 929 | 1,710 | 2,198 | 2,432 | 2,589 | 2,927 | 3,197 | 4,342 |
| Total Assets | 2,638 | 3,913 | 4,561 | 5,080 | 5,148 | 5,585 | 6,518 | 7,873 |
Cash Flow
| Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating | — | 520 | 97 | 369 | 756 | 762 | 654 | 817 |
| Investing | — | -550 | -289 | -439 | -198 | -360 | -1,019 | -487 |
| Financing | — | 34 | 203 | 39 | -496 | -328 | 223 | 396 |
| Net Cash Flow | — | 5 | 11 | -31 | 63 | 74 | -142 | 726 |
| Free Cash Flow | — | 67 | -264 | -133 | 591 | 310 | -19 | 207 |
| CFO/OP | — | 101 | 21 | 57 | 102 | 100 | 82 | 92 |
Ratios
| Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 50 | 45 | 62 | 47 | 52 | 48 | 58 | 60 |
| Inventory Days | 33 | 40 | 51 | 41 | 41 | 47 | 50 | 53 |
| Days Payable | 31 | 50 | 48 | 45 | 41 | 54 | 61 | 74 |
| Cash Conversion Cycle | 51 | 34 | 65 | 43 | 52 | 42 | 46 | 39 |
| Working Capital Days | 74 | 74 | 39 | 36 | 33 | 30 | 36 | 65 |
| ROCE % | — | — | 11% | 12% | 12% | 13% | 13% | 14% |
Documents
Frequently Asked Questions about Belrise Industries Ltd
What does Belrise Industries Ltd do?
Where is Belrise Industries Ltd (BELRISE) listed?
Which sector does Belrise Industries Ltd belong to?
What is the PE ratio of Belrise Industries Ltd?
What is the 52-week high and low of Belrise Industries Ltd?
What is the Return on Equity (ROE) of Belrise Industries Ltd?
How can I research Belrise Industries Ltd on Tapetide?
Company Information
Incorporated in 1988, Belrise Industries Limited manufactures Automotive Sheet Metal and casting parts, Polymer components, Suspension, and mirror systems for automotives.[1]