Belrise Industries
Belrise Industries
AutomobilesKey Fundamentals
SmallcapAuto ComponentsAutomobilesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company has reduced debt.
- Company has delivered good profit growth of 22.5% CAGR over last 5 years
Weaknesses
4- Stock is trading at 4.16 times its book value
- Promoter holding has decreased over last quarter: -5.32%
- Company has a low return on equity of 13.1% over last 3 years.
- Working capital days have increased from 43.8 days to 65.4 days
Growth Rate
AI Analysis — Bull vs Bear
Belrise Industries has a market capitalisation of about Rs 23,753 crore and trades at a P/E of 46.6 and a P/B of 3.41 (screener data elsewhere shows 4.34x book). Profit has grown faster than sales: 22-23% profit CAGR over 3 and 5 years against 12-13% sales CAGR, and TTM profit growth is 34%. Return on equity has stayed around 13-14%, working capital days have risen from 43.8 to 65.4, and promoter holding fell 5.32% last quarter.
- Profit has compounded at 23% over 5 years and 22% over 3 years, well ahead of sales growth of 13% and 12% over the same periods. This points to operating leverage and margin expansion.
- TTM profit growth of 34% is faster than the 3-year profit CAGR of 22%, so earnings momentum has picked up recently rather than slowing.
- The company has reduced debt. Lower leverage cuts interest costs and helps explain why profit growth (34% TTM) is outpacing sales growth (12% TTM).
- Sales growth has been steady at 12% TTM, 12% over 3 years and 13% over 5 years. That suggests a consistent revenue base rather than one-off spikes.
- The stock has returned 57% over the past year, which shows strong market interest in the company's growth path.
- At a P/E of 46.6 and a market cap of about Rs 23,753 crore, implied TTM earnings are roughly Rs 510 crore. If the 22-34% profit growth continues, that earnings base could grow into the multiple.
- The company pays a dividend (0.23% yield), which shows some cash return to shareholders while it reinvests for growth.
- A P/E of 46.6 means an earnings yield of about 2.1%. Against a 3-year profit CAGR of 22%, that is a PEG of roughly 2.1, so strong future growth is already assumed in the price.
- ROE is modest: 13% over 3 years, 14% over 5 years and 13% last year. Low returns on equity are hard to square with a premium valuation.
- The stock trades at 3.41-4.34 times book value, depending on the source, while earning about 13% on equity. Investors are paying a large premium over book for mid-teen returns.
- Working capital days rose from 43.8 to 65.4, an increase of about 49%. More cash is tied up in receivables or inventory, which can weigh on cash conversion even while reported profits grow.
- Promoter holding fell 5.32% last quarter. Even if this was dilution from a share issue or a stake sale, lower promoter ownership may weaken the signal of insider alignment.
- Sales growth of 12% TTM is much slower than profit growth of 34%. If margin gains from lower debt and operating leverage level off, profit growth could fall back toward the 12-13% revenue trend.
- The 0.23% dividend yield gives almost no income support if the valuation multiple contracts.
- The 57% one-year stock return is the only return history available (no 3, 5 or 10-year figures). The long-term track record through a full auto-industry cycle is therefore unproven.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Jefferies-hosted investor meet Sep 9
Belrise held one-on-one and group investor meetings with institutional investors on September 16, 2026, in Gurugram, organised by Jefferies. Meetings like this point to growing institutional interest and investor outreach after the listing.
- FY26 final dividend ₹0.55/share Sep 10
The Board recommended a final dividend of ₹0.55 per share for FY26, subject to shareholder approval at the AGM on September 30, 2026. The payout is small, but it shows a commitment to returning capital.
- New joint statutory auditors appointed Oct 1
Shareholders at the 30th AGM on September 30, 2026, approved Shailesh Haribhakti & Associates and Rathi Rathi & Co. as joint statutory auditors for five years (FY27–FY31). The Board had recommended the change on September 8. They replace GSA & Associates LLP, whose term had ended, so this is a routine rotation rather than an early resignation.
- All six AGM resolutions passed Oct 1
All six resolutions passed at the AGM, including adoption of the financial statements and an increase in authorised share capital. Turnout was 83.58% of outstanding shares, showing strong promoter backing.
- FY26 BRSR filed, 25 locations Sep 8
Belrise filed its FY26 Business Responsibility and Sustainability Report, which covers operations across 25 locations. It includes workforce data, environmental metrics and governance disclosures as required by regulation.
TL;DR: This news flow is mostly routine governance: a scheduled auditor rotation, a smooth AGM where all six resolutions passed with 83.58% of shares voting, and on-time ESG disclosures across 25 locations. The modest positives are the ₹0.55 FY26 dividend and the Jefferies-hosted investor meetings, which suggest growing institutional interest. None of these items reports operating or financial performance, so they say little about how demand or margins are trending. One thing to watch is the approved increase in authorised share capital, which could allow a future equity raise or dilution. The next real signal for the stock should be the Q2 FY27 results and any update on auto component order wins.
Quarterly Results
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,476 | 1,425 | 1,590 | 1,780 | 1,799 | 1,798 | 1,802 | 1,821 | 2,107 | 2,088 |
| Expenses | 1,284 | 1,209 | 1,376 | 1,548 | 1,545 | 1,542 | 1,542 | 1,565 | 1,826 | 1,820 |
| Operating Profit | 192 | 215 | 214 | 232 | 254 | 255 | 260 | 257 | 281 | 268 |
| OPM % | 13% | 15% | 13% | 13% | 14% | 14% | 14% | 14% | 13% | 13% |
| Other Income | 5 | 9 | 14 | 29 | 12 | 21 | 22 | 27 | 20 | 18 |
| Interest | 51 | 59 | 69 | 57 | 44 | 60 | 35 | 31 | 34 | 37 |
| Depreciation | 89 | 83 | 81 | 83 | 83 | 86 | 82 | 89 | 87 | 92 |
| PBT | 58 | 83 | 78 | 121 | 140 | 130 | 164 | 164 | 180 | 156 |
| Tax % | 15% | 21% | 17% | 25% | 21% | 21% | 25% | 29% | 24% | 27% |
| Net Profit | 49 | 66 | 65 | 91 | 110 | 103 | 123 | 117 | 136 | 114 |
| EPS in Rs | 0.75 | 1.01 | 1 | 1.4 | 1.69 | 1.15 | 1.38 | 1.31 | 1.53 | 1.28 |
Profit & Loss
| Particulars | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,857 | 3,828 | 4,007 | 4,897 | 5,395 | 6,033 | 6,594 | 7,528 | 7,819 |
| Expenses | 2,542 | 3,289 | 3,438 | 4,170 | 4,597 | 5,189 | 5,679 | 6,476 | 6,753 |
| Operating Profit | 316 | 539 | 569 | 728 | 798 | 843 | 915 | 1,053 | 1,065 |
| OPM % | 11% | 14% | 14% | 15% | 15% | 14% | 14% | 14% | 14% |
| Other Income | 156 | 36 | 28 | 25 | 38 | 62 | 65 | 90 | 87 |
| Interest | 111 | 163 | 197 | 215 | 217 | 227 | 228 | 160 | 138 |
| Depreciation | 120 | 177 | 206 | 245 | 306 | 321 | 329 | 344 | 350 |
| PBT | 240 | 234 | 194 | 293 | 313 | 358 | 423 | 638 | 664 |
| Tax % | 15% | 2% | 10% | 16% | 13% | 17% | 21% | 25% | — |
| Net Profit | 205 | 230 | 175 | 247 | 271 | 295 | 332 | 478 | 490 |
| EPS in Rs | — | — | — | — | — | 4.54 | 5.11 | 5.38 | 5.5 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 11% | 10% | — |
Balance Sheet
| Particulars | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 326 | 326 | 445 |
| Reserves | 776 | 1,242 | 1,416 | 1,685 | 1,946 | 1,920 | 2,252 | 4,639 |
| Borrowings | 1,516 | 1,973 | 2,382 | 2,632 | 2,353 | 2,254 | 2,706 | 1,237 |
| Other Liabilities | 326 | 677 | 742 | 743 | 828 | 1,086 | 1,235 | 1,553 |
| Total Liabilities | 2,638 | 3,913 | 4,561 | 5,080 | 5,148 | 5,585 | 6,518 | 7,873 |
| Fixed Assets | 1,342 | 1,834 | 2,026 | 2,458 | 2,427 | 2,459 | 2,704 | 2,917 |
| CWIP | 332 | 330 | 295 | 120 | 80 | 179 | 263 | 240 |
| Investments | 35 | 38 | 43 | 70 | 53 | 21 | 354 | 374 |
| Other Assets | 929 | 1,710 | 2,198 | 2,432 | 2,589 | 2,927 | 3,197 | 4,342 |
| Total Assets | 2,638 | 3,913 | 4,561 | 5,080 | 5,148 | 5,585 | 6,518 | 7,873 |
Cash Flow
| Particulars | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | — | 520 | 97 | 369 | 756 | 762 | 654 | 817 |
| Investing | — | -550 | -289 | -439 | -198 | -360 | -1,019 | -487 |
| Financing | — | 34 | 203 | 39 | -496 | -328 | 223 | 396 |
| Net Cash Flow | — | 5 | 11 | -31 | 63 | 74 | -142 | 726 |
| Free Cash Flow | — | 67 | -264 | -133 | 591 | 310 | -19 | 207 |
| CFO/OP | — | 101 | 21 | 57 | 102 | 100 | 82 | 92 |
Ratios
| Particulars | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 50 | 45 | 62 | 47 | 52 | 48 | 58 | 60 |
| Inventory Days | 33 | 40 | 51 | 41 | 41 | 47 | 49 | 53 |
| Days Payable | 31 | 50 | 48 | 45 | 41 | 54 | 61 | 74 |
| Cash Conversion Cycle | 51 | 34 | 65 | 43 | 52 | 42 | 46 | 39 |
| Working Capital Days | 74 | 74 | 39 | 36 | 33 | 30 | 36 | 65 |
| ROCE % | — | — | 11% | 12% | 12% | 13% | 13% | 14% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Belrise Industries insights
62 extracted metrics + investor summaries across FY09–FY27.
Documents
Frequently Asked Questions about Belrise Industries
What does Belrise Industries Ltd do?
Where is Belrise Industries Ltd (BELRISE) listed?
Which sector does Belrise Industries Ltd belong to?
What is the market capitalisation of Belrise Industries Ltd?
What is the PE ratio of Belrise Industries Ltd?
What is the 52-week high and low of Belrise Industries Ltd?
Does Belrise Industries Ltd pay dividends?
What is the Return on Equity (ROE) of Belrise Industries Ltd?
Company Information
Incorporated in 1988, Belrise Industries Limited manufactures Automotive Sheet Metal and casting parts, Polymer components, Suspension, and mirror systems for automotives.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BELRISE.md for Belrise Industries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.