Mac Hotels
Mac Hotels
Leisure ServicesKey Fundamentals
SMEHotels & ResortsLeisure ServicesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
6- Stock is trading at 2.84 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -6.99%
- Company has a low return on equity of 5.25% over last 3 years.
- Debtor days have increased from 76.5 to 96.4 days.
- Working capital days have increased from -137 days to 81.3 days
Growth Rate
Quarterly Results
| Particulars | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.66 | 0.15 | 1.81 | 0.51 | 2.71 | 2.09 | 3.29 | 2.45 | 3.42 | 1.23 | 2.48 | 2.11 | 2.47 |
| Expenses | 2.65 | 1.82 | 2.31 | 1.59 | 3.41 | 2.76 | 1.87 | 3.12 | 2.02 | 0.74 | 2.15 | 0.72 | 1.7 |
| Operating Profit | 0.01 | -1.67 | -0.5 | -1.08 | -0.7 | -0.67 | 1.42 | -0.67 | 1.4 | 0.49 | 0.33 | 1.39 | 0.77 |
| OPM % | 0.38% | -1113.33% | -27.62% | -211.76% | -25.83% | -32.06% | 43.16% | -27.35% | 40.94% | 39.84% | 13.31% | 65.88% | 31.17% |
| Other Income | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.01 | 0.09 | 0.01 | 0 | 0 | 0 |
| Interest | 0.08 | 0.1 | 0.1 | 0.12 | 0.09 | 0.1 | 0.11 | 0.11 | 0.1 | 0.08 | 0.07 | 0.06 | 0.21 |
| Depreciation | 0.21 | 0.17 | 0.18 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.18 | 0.16 | 0.11 | 0.71 | 0.77 |
| PBT | -0.28 | -1.94 | -0.78 | -1.36 | -0.91 | -0.93 | 1.14 | -0.94 | 1.21 | 0.26 | 0.15 | 0.62 | -0.21 |
| Tax % | -35.71% | -1.03% | -32.05% | 0% | 7.69% | 0% | 24.56% | 0% | -2.48% | 0% | 80% | 25.81% | -38.1% |
| Net Profit | -0.18 | -1.92 | -0.53 | -1.36 | -0.98 | -0.93 | 0.85 | -0.93 | 1.25 | 0.25 | 0.03 | 0.46 | -0.13 |
| EPS in Rs | -0.6 | -6.4 | -1.77 | -4.53 | -3.27 | -3.1 | 2.83 | -3.1 | 4.17 | 0.83 | 0.05 | 0.82 | -0.23 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.55 | 1.83 | 3.03 | 4.11 | 6.78 | 8.28 | 1.96 | 3.23 | 5.38 | 5.97 | 3.72 | 4.58 |
| Expenses | 1.48 | 1.38 | 2.45 | 2.95 | 4.05 | 7.51 | 4.12 | 5.01 | 4.63 | 5.13 | 2.74 | 2.4 |
| Operating Profit | 0.07 | 0.45 | 0.58 | 1.16 | 2.73 | 0.77 | -2.16 | -1.78 | 0.75 | 0.84 | 0.98 | 2.18 |
| OPM % | 4.52% | 24.59% | 19.14% | 28.22% | 40.27% | 9.3% | -110.2% | -55.11% | 13.94% | 14.07% | 26.34% | 47.6% |
| Other Income | 0.35 | 0.05 | 0.03 | 0.05 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 |
| Interest | 0.13 | 0.18 | 0.21 | 0.25 | 0.26 | 0.23 | 0.21 | 0.21 | 0.21 | 0.21 | 0.31 | 0.29 |
| Depreciation | 0.21 | 0.23 | 0.2 | 0.4 | 0.45 | 0.4 | 0.35 | 0.32 | 0.33 | 0.34 | 0.27 | 1.47 |
| PBT | 0.08 | 0.09 | 0.2 | 0.56 | 2.02 | 0.14 | -2.72 | -2.27 | 0.21 | 0.29 | 0.4 | 0.42 |
| Tax % | -12.5% | 0% | 35% | 19.64% | 32.67% | 0% | -9.93% | 3.08% | 133.33% | -10.34% | 30% | 19.05% |
| Net Profit | 0.09 | 0.08 | 0.13 | 0.45 | 1.37 | 0.13 | -2.45 | -2.34 | -0.08 | 0.32 | 0.28 | 0.33 |
| EPS in Rs | 27.69 | 24.62 | 0.43 | 1.5 | 4.57 | 0.43 | -8.17 | -7.8 | -0.27 | 1.07 | 0.5 | 0.59 |
| Div. Payout % | 0% | 0% | 0% | 0% | 17.52% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.33 | 0.33 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5.63 | 5.63 |
| Reserves | -0.19 | -0.11 | 0.02 | 0.53 | 1.75 | 1.79 | -0.66 | -3 | -3.08 | -2.76 | 5.93 | 6.27 |
| Borrowings | 1.59 | 1.95 | 1.88 | 2.17 | 1.79 | 2.78 | 2.46 | 2.47 | 2.53 | 2.14 | 1.33 | 5.14 |
| Other Liabilities | 0.86 | 0.84 | 0.74 | 0.49 | 1.94 | 2.76 | 2.29 | 4.4 | 4.55 | 5.28 | 3.63 | 2.22 |
| Total Liabilities | 2.59 | 3.01 | 5.64 | 6.19 | 8.48 | 10.33 | 7.09 | 6.87 | 7 | 7.66 | 16.52 | 19.26 |
| Fixed Assets | 1.51 | 1.51 | 4.52 | 4.52 | 4.38 | 4.45 | 4.82 | 5.19 | 5.15 | 4.95 | 5.96 | 9.74 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0.02 | 0.06 | 0.03 | 0 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other Assets | 1.08 | 1.5 | 1.12 | 1.67 | 4.08 | 5.82 | 2.24 | 1.68 | 1.83 | 2.69 | 10.54 | 9.5 |
| Total Assets | 2.59 | 3.01 | 5.64 | 6.19 | 8.48 | 10.33 | 7.09 | 6.87 | 7 | 7.66 | 16.52 | 19.26 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | — | — | 0.69 | 1.79 | 1.39 | -1.37 | 0.57 | 0.58 | 1.2 | -3.74 | -3.62 |
| Investing | — | — | — | -0.38 | -1.57 | -1.97 | 1.41 | -0.18 | -0.28 | -0.15 | -1.28 | -5.25 |
| Financing | — | — | — | -0.04 | -0.56 | 0.8 | -0.25 | -0.38 | -0.33 | -0.55 | 10.09 | 3.74 |
| Net Cash Flow | — | — | — | 0.27 | -0.34 | 0.22 | -0.21 | 0.01 | -0.04 | 0.5 | 5.07 | -5.13 |
| Free Cash Flow | — | — | — | 0.31 | 1.47 | 0.92 | -2.09 | -0.12 | 0.3 | 1.05 | -5.02 | -8.87 |
| CFO/OP | — | — | — | 59 | 66 | 181 | 63 | -32 | 77 | 143 | -382 | -166 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 25.9 | 31.91 | 78.3 | 56.84 | 101 | 77.58 | 83.8 | 47.46 | 40.71 | 57.47 | 75.55 | 96.43 |
| Inventory Days | 188 | 159 | 124 | — | — | — | — | 69.09 | 128 | 116 | 344 | 749 |
| Days Payable | 398 | 356 | 124 | — | — | — | — | 106 | 581 | 592 | 928 | 316 |
| Cash Conversion Cycle | -184 | -165 | 78.3 | 56.84 | 101 | 77.58 | 83.8 | 10.62 | -412 | -419 | -508 | 529 |
| Working Capital Days | -252 | 118 | 43.37 | 63.05 | 14 | -24.69 | -255 | -419 | -252 | -254 | -239 | 81.29 |
| ROCE % | 11.8% | 13.85% | 11.32% | 15.28% | 37.25% | 5.24% | -40.58% | -56.67% | 17.07% | 20.7% | 9.3% | 4.74% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Mac Hotels insights
59 extracted metrics + investor summaries across FY15–FY26.
Documents
Frequently Asked Questions about Mac Hotels
What does Mac Hotels Ltd do?
Where is Mac Hotels Ltd (541973) listed?
Which sector does Mac Hotels Ltd belong to?
What is the market capitalisation of Mac Hotels Ltd?
What is the PE ratio of Mac Hotels Ltd?
What is the 52-week high and low of Mac Hotels Ltd?
What is the Return on Equity (ROE) of Mac Hotels Ltd?
Company Information
Incorporated in 1990, Mac Hotels Ltd is in the business of operating hotels, restaurants and resorts in Goa[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/541973.md for Mac Hotels Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.