Lemon Tree Hotels Ltd
Lemon Tree Hotels Ltd
Leisure ServicesKey Fundamentals
MicrocapHotels & ResortsLeisure ServicesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Lemon Tree Hotels Ltd insights
51 extracted metrics + investor summaries across FY05–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has delivered good profit growth of 31.6% CAGR over last 5 years
Weaknesses
3- Stock is trading at 6.24 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 22.3%
Growth Rate
AI Analysis — Bull vs Bear
Lemon Tree Hotels Ltd trades at a market cap of ₹8,694 Cr with a PE of 30x and PB of 6.22x. The company has demonstrated strong profit growth (29% CAGR over 3 years) and improving ROE (19% last year), but the stock has declined 27% over the past year and pays no dividend despite consistent profitability.
- Strong compounded profit growth of 29% CAGR over the last 3 years, indicating robust earnings expansion
- 5-year compounded profit growth of 32% CAGR demonstrates sustained long-term earnings momentum
- ROE has improved from 6% (10-year average) to 19% in the last year, showing significant improvement in capital efficiency
- TTM sales growth of 12% indicates continued topline expansion even on a larger revenue base
- 5-year compounded sales CAGR of 42% reflects strong post-pandemic demand recovery and capacity additions
- 3-year ROE of 18% is well above the 10-year average of 6%, suggesting a structural improvement in profitability
- TTM profit growth of 26% continues to outpace revenue growth of 12%, indicating margin expansion
- 5-year stock CAGR of 22% shows the market has rewarded the company's operational turnaround over the medium term
- Stock has declined 27% over the past 1 year, reflecting significant near-term de-rating or earnings concern
- Trading at 6.22x book value is expensive and leaves limited margin of safety if growth slows
- Promoter holding is low at 22.3%, which raises corporate governance and alignment concerns
- Zero dividend yield despite reporting repeated profits suggests limited shareholder return policy
- PE ratio of 30x is demanding and prices in continued high growth with little room for execution misses
- 10-year sales CAGR of 15% versus 5-year CAGR of 42% highlights that much of the recent growth was pandemic recovery rather than normalized expansion
- 10-year ROE average of just 6% shows the business historically struggled to generate adequate returns on equity
- 3-year stock CAGR of only 4% versus 3-year profit CAGR of 29% suggests the market is compressing valuation multiples
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Keys Prima opens in Mussoorie Jul 30
Opened 47-room Keys Prima in Mussoorie, bringing Uttarakhand portfolio to 10 hotels. Managed by subsidiary Carnation Hotels.
- Two new signings Nepal & Vijayawada Jul 29
Signed license agreements in Siddharthanagar, Nepal and Vijayawada, expanding to 8 properties in Nepal and 11 in Andhra Pradesh.
- Keys Select signed in Ujjain Jul 28
Signed 51-room property in Ujjain, Madhya Pradesh, bringing state portfolio to 15 hotels.
- Aurika Delhi LOA extended to 2027 Jul 24
Subsidiary Fleur Hotels extended DDA Letter of Award for Nehru Place 5-star project until August 14, 2027, ensuring project continuity.
- Jorhat 70-room property signed Jul 14
Signed license agreement for 70-room Lemon Tree Hotel in Jorhat, Assam, managed by Carnation Hotels.
- Q1 board meeting set Aug 7 Jul 31
Board meeting scheduled for August 7 to review Q1 financial results. No financial details disclosed.
- Hubli hotel agreement terminated Jul 10
Terminated Hotel Operating Agreement for Lemon Tree Hotel, Hubli due to material breach. No material financial impact reported.
TL;DR: Lemon Tree Hotels is in aggressive expansion mode, signing four new properties and opening one in the span of three weeks across India and Nepal. The Aurika Delhi 5-star project timeline remains intact with the LOA extended to Aug 2027. No financial or demand-side headwinds are visible in recent news, though Q1 results on Aug 7 will provide clarity on operational performance. The expansion trend is clearly accelerating.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 224 | 227 | 290 | 327 | 268 | 284 | 355 | 379 | 316 | 306 | 406 | 416 | 345 |
| Expenses | 118 | 125 | 149 | 156 | 153 | 154 | 171 | 175 | 176 | 176 | 201 | 202 | 195 |
| Operating Profit | 106 | 102 | 141 | 171 | 115 | 131 | 184 | 203 | 140 | 131 | 205 | 215 | 149 |
| OPM % | 47% | 45% | 49% | 52% | 43% | 46% | 52% | 54% | 44% | 43% | 50% | 52% | 43% |
| Other Income | 1 | 3 | 1 | 4 | 0 | 1 | 1 | 1 | 2 | 2 | -30 | 1 | 2 |
| Interest | 48 | 47 | 53 | 53 | 52 | 51 | 50 | 47 | 45 | 42 | 41 | 39 | 36 |
| Depreciation | 23 | 23 | 33 | 33 | 35 | 35 | 35 | 35 | 34 | 34 | 35 | 35 | 36 |
| PBT | 36 | 35 | 56 | 89 | 29 | 45 | 100 | 122 | 63 | 56 | 99 | 142 | 79 |
| Tax % | 24% | 25% | 21% | 6% | 31% | 23% | 20% | 12% | 23% | 25% | 17% | 18% | 28% |
| Net Profit | 28 | 26 | 44 | 84 | 20 | 35 | 80 | 108 | 48 | 42 | 82 | 116 | 57 |
| EPS in Rs | 0.3 | 0.29 | 0.45 | 0.85 | 0.25 | 0.37 | 0.79 | 1.07 | 0.48 | 0.44 | 0.79 | 1.15 | 0.58 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 290 | 368 | 412 | 484 | 550 | 669 | 252 | 402 | 875 | 1,071 | 1,286 | 1,444 | 1,473 |
| Expenses | 239 | 268 | 295 | 348 | 381 | 429 | 194 | 283 | 427 | 548 | 652 | 754 | 774 |
| Operating Profit | 51 | 100 | 117 | 136 | 169 | 241 | 57 | 119 | 448 | 523 | 634 | 690 | 699 |
| OPM % | 18% | 27% | 28% | 28% | 31% | 36% | 23% | 30% | 51% | 49% | 49% | 48% | 47% |
| Other Income | 13 | 5 | 12 | 13 | 15 | 11 | 22 | 22 | 10 | 13 | 13 | -25 | -25 |
| Interest | 72 | 72 | 78 | 78 | 85 | 162 | 190 | 181 | 182 | 208 | 211 | 167 | 159 |
| Depreciation | 52 | 52 | 51 | 53 | 54 | 92 | 108 | 104 | 97 | 112 | 139 | 139 | 141 |
| PBT | -60 | -19 | 0 | 18 | 45 | -2 | -219 | -145 | 178 | 216 | 296 | 359 | 375 |
| Tax % | 5% | 35% | 1452% | 21% | -25% | 499% | -15% | -5% | 21% | 16% | 18% | 20% | — |
| Net Profit | -63 | -26 | -5 | 15 | 56 | -13 | -187 | -137 | 141 | 182 | 243 | 288 | 298 |
| EPS in Rs | -0.81 | -0.35 | -0.08 | 0.18 | 0.67 | -0.12 | -1.6 | -1.1 | 1.45 | 1.87 | 2.48 | 2.87 | 2.96 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 776 | 778 | 781 | 786 | 789 | 790 | 790 | 791 | 792 | 792 | 792 | 792 |
| Reserves | 34 | 30 | 27 | 28 | 86 | 199 | 127 | 40 | 62 | 175 | 372 | 600 |
| Borrowings | 571 | 625 | 799 | 1,011 | 1,196 | 2,017 | 2,159 | 2,128 | 2,177 | 2,336 | 2,148 | 2,004 |
| Other Liabilities | 515 | 572 | 604 | 632 | 701 | 756 | 738 | 674 | 698 | 725 | 763 | 889 |
| Total Liabilities | 1,896 | 2,004 | 2,212 | 2,458 | 2,772 | 3,763 | 3,815 | 3,633 | 3,729 | 4,028 | 4,075 | 4,285 |
| Fixed Assets | 1,236 | 1,231 | 1,418 | 1,460 | 1,604 | 3,307 | 3,194 | 3,051 | 2,957 | 3,641 | 3,556 | 3,563 |
| CWIP | 167 | 259 | 351 | 559 | 664 | 190 | 242 | 297 | 482 | 25 | 59 | 108 |
| Investments | 31 | 6 | 6 | 15 | 35 | 14 | 6 | 10 | 6 | 13 | 45 | 73 |
| Other Assets | 462 | 508 | 436 | 425 | 469 | 252 | 374 | 276 | 284 | 348 | 415 | 540 |
| Total Assets | 1,896 | 2,004 | 2,212 | 2,458 | 2,772 | 3,763 | 3,815 | 3,633 | 3,729 | 4,028 | 4,075 | 4,285 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -51 | 68 | 122 | 115 | 187 | 151 | 41 | 135 | 385 | 465 | 542 | 542 |
| Investing | -150 | -103 | -229 | -260 | -289 | -598 | -66 | -45 | -283 | -397 | -127 | -169 |
| Financing | 159 | 18 | 111 | 149 | 113 | 457 | 111 | -163 | -132 | -59 | -392 | -370 |
| Net Cash Flow | -42 | -16 | 4 | 3 | 10 | 9 | 87 | -73 | -31 | 10 | 22 | 3 |
| Free Cash Flow | -213 | -64 | -108 | -128 | -93 | -482 | -23 | 69 | 223 | 134 | 448 | 406 |
| CFO/OP | -74 | 80 | 108 | 86 | 119 | 63 | 55 | 115 | 91 | 96 | 93 | 85 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23 | 24 | 28 | 40 | 56 | 27 | 45 | 26 | 23 | 24 | 22 | 29 |
| Inventory Days | 62 | 62 | 57 | 49 | 48 | 57 | 154 | 112 | — | — | — | 59 |
| Days Payable | 429 | 599 | 692 | 739 | 768 | 584 | 1,648 | 807 | — | — | — | 289 |
| Cash Conversion Cycle | -344 | -513 | -608 | -650 | -664 | -500 | -1,450 | -668 | 23 | 24 | 22 | -200 |
| Working Capital Days | -61 | -169 | -173 | -108 | -103 | -109 | -302 | -166 | -110 | -73 | -48 | -6 |
| ROCE % | — | 3% | 4% | 5% | 5% | 5% | -1% | 1% | 10% | 11% | 13% | 14% |
Documents
Frequently Asked Questions about Lemon Tree Hotels Ltd
What does Lemon Tree Hotels Ltd do?
Where is Lemon Tree Hotels Ltd (LEMONTREE) listed?
Which sector does Lemon Tree Hotels Ltd belong to?
What is the market capitalisation of Lemon Tree Hotels Ltd?
What is the PE ratio of Lemon Tree Hotels Ltd?
What is the 52-week high and low of Lemon Tree Hotels Ltd?
What is the Return on Equity (ROE) of Lemon Tree Hotels Ltd?
How can I research Lemon Tree Hotels Ltd on Tapetide?
Company Information
Lemon Tree Hotels Ltd is largest mid-priced and the third largest overall hotel chain in India. It operate in the upscale segment and in the mid-priced sector, consisting of the upper-midscale, midscale and economy segments. It delivers differentiated yet superior service offerings, with a value-for-money proposition.[1]