Lemon Tree Hotels Ltd
Lemon Tree Hotels Ltd
Consumer DiscretionaryLemon Tree Hotels Ltd is largest mid-priced and the third largest overall hotel chain in India. It operate in the upscale segment and in the mid-priced sector, consisting of the upper-midscale, midscale and economy segments. It delivers differentiated yet superior service offerings, with a value-for-money proposition.[1]
Lemon Tree Hotels shows exceptional profit growth of 207% CAGR over 5 years with improving ROE at 18% last year, supported by 91% analyst buy ratings. However, the stock trades at a rich valuation of 33.9x PE and 7.66x book value with zero dividend payout, warranting a cautious accumulation approach.
Key Fundamentals
MicrocapHotels & ResortsLeisure ServicesTechnical Indicators
Key Insights
Strengths
1- Company has delivered good profit growth of 31.6% CAGR over last 5 years
Weaknesses
3- Stock is trading at 6.79 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 22.3%
Growth Rate
AI Analysis — Bull vs Bear
Lemon Tree Hotels shows exceptional profit growth of 207% CAGR over 5 years with improving ROE at 18% last year, supported by 91% analyst buy ratings. However, the stock trades at a rich valuation of 33.9x PE and 7.66x book value with zero dividend payout, warranting a cautious accumulation approach.
- Exceptional compounded profit growth of 207% CAGR over the last 5 years indicates strong operational turnaround
- Overwhelming analyst consensus with 90.91% buy ratings (20 out of 22 analysts) signals institutional confidence
- ROE has improved sharply from 5% (5-year average) to 18% last year, showing accelerating capital efficiency
- TTM sales growth of 14% demonstrates continued revenue momentum in the hospitality upcycle
- TTM profit growth of 34% outpaces revenue growth of 14%, indicating expanding margins and operating leverage
- 3-year compounded sales CAGR of 47% reflects strong post-COVID recovery and market share gains
- 3-year ROE average of 16% is well above the 10-year average of 3%, confirming structural improvement in profitability
- Stock price CAGR of 23% over 5 years shows long-term wealth creation track record despite recent correction
- Stock trades at 7.66x price-to-book value, significantly expensive for a hospitality company with cyclical earnings
- PE ratio of 33.9x is elevated for a mid-cap hotel company, leaving limited margin of safety
- Zero dividend yield despite repeated profitability suggests poor shareholder return policy
- Promoter holding at just 22.3% is notably low, raising concerns about alignment and potential dilution risk
- Stock has declined 16% over the past 1 year, underperforming broader markets significantly
- 10-year compounded profit CAGR of only 18% versus 207% over 5 years shows historical earnings volatility and cyclicality
- 5-year sales CAGR of only 14% versus 3-year CAGR of 47% indicates growth normalization ahead as COVID base effect fades
- Market cap of Rs 9,532 crore with current valuations prices in significant future growth, increasing downside risk if execution falters
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Tax demand on subsidiary Fleur Jun 3
Customs tribunal confirmed Rs 33.54 lakh service tax demand plus penalty on Fleur Hotels for wrongly availed CENVAT credit during July 2012–March 2013.
- MSA terminated over non-payment May 7
Subsidiary BHPL terminated Master Service Agreement with CS Hospitality & Management Services due to non-payment of management fee and deposit, signaling counterparty risk.
- FY26 net profit up 19% May 28
Consolidated net profit rose to ₹28,831.82 lakh in FY26 from ₹24,314.54 lakh YoY. Revenue from operations reached ₹1,44,450.33 lakh.
- Aggressive room expansion pipeline May 15
Signed or opened five new properties in May alone—Bhubaneswar (50 + 65 rooms), Assam (40 rooms), Amritsar (50 rooms), and Karnal (50 rooms)—adding ~255 rooms across four states.
- New signing in Kumbakonam May 25
Signed license agreement for a 66-room Lemon Tree Hotel in Kumbakonam, Tamil Nadu, managed by its wholly-owned subsidiary.
- Haryana portfolio hits 13 hotels May 18
Franchise deal for 50-room Keys Prima in Karnal expands Haryana presence to 13 hotels, deepening penetration in a key north India market.
- Assam market debut May 15
Opened first-ever property in Assam (Keys Select, Chirang, 40 rooms on NH-31C), entering a new northeast India market.
- Fleur Hotels stake transfer done May 22
Coastal Cedar Investments B.V. acquired 41.09% equity in Fleur Hotels Limited, completing a previously disclosed share transfer transaction.
- FY26 results board meeting set May 22
Board meeting scheduled for May 28, 2026 to approve audited FY26 results; trading window closed until 48 hours post-announcement.
TL;DR: Lemon Tree Hotels delivered strong FY26 earnings growth (~19% profit increase) backed by aggressive asset-light expansion, adding over 300 rooms through signings and openings in May–June alone. The tax demand on Fleur Hotels is immaterial at Rs 33.54 lakh and the MSA termination is a minor operational cleanup. The overall trend is clearly positive with rapid geographic diversification into Tier-2/3 cities and new states, suggesting continued revenue and profit momentum into FY27.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 253 | 224 | 227 | 290 | 327 | 268 | 284 | 355 | 379 | 316 | 306 | 406 | 416 |
| Expenses | 113 | 118 | 125 | 149 | 156 | 153 | 154 | 171 | 175 | 176 | 176 | 201 | 202 |
| Operating Profit | 140 | 106 | 102 | 141 | 171 | 115 | 131 | 184 | 203 | 140 | 131 | 205 | 215 |
| OPM % | 55% | 47% | 45% | 49% | 52% | 43% | 46% | 52% | 54% | 44% | 43% | 50% | 52% |
| Other Income | 2 | 1 | 3 | 1 | 4 | 0 | 1 | 1 | 1 | 2 | 2 | -30 | 1 |
| Interest | 45 | 48 | 47 | 53 | 53 | 52 | 51 | 50 | 47 | 45 | 42 | 41 | 39 |
| Depreciation | 24 | 23 | 23 | 33 | 33 | 35 | 35 | 35 | 35 | 34 | 34 | 35 | 35 |
| PBT | 73 | 36 | 35 | 56 | 89 | 29 | 45 | 100 | 122 | 63 | 56 | 99 | 142 |
| Tax % | 20% | 24% | 25% | 21% | 6% | 31% | 23% | 20% | 12% | 23% | 25% | 17% | 18% |
| Net Profit | 59 | 28 | 26 | 44 | 84 | 20 | 35 | 80 | 108 | 48 | 42 | 82 | 116 |
| EPS in Rs | 0.56 | 0.3 | 0.29 | 0.45 | 0.85 | 0.25 | 0.37 | 0.79 | 1.07 | 0.48 | 0.44 | 0.79 | 1.15 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 290 | 368 | 412 | 484 | 550 | 669 | 252 | 402 | 875 | 1,071 | 1,286 | 1,444 |
| Expenses | 239 | 268 | 295 | 348 | 381 | 429 | 194 | 283 | 427 | 548 | 652 | 754 |
| Operating Profit | 51 | 100 | 117 | 136 | 169 | 241 | 57 | 119 | 448 | 523 | 634 | 690 |
| OPM % | 18% | 27% | 28% | 28% | 31% | 36% | 23% | 30% | 51% | 49% | 49% | 48% |
| Other Income | 13 | 5 | 12 | 13 | 15 | 11 | 22 | 22 | 10 | 13 | 13 | -25 |
| Interest | 72 | 72 | 78 | 78 | 85 | 162 | 190 | 181 | 182 | 208 | 211 | 167 |
| Depreciation | 52 | 52 | 51 | 53 | 54 | 92 | 108 | 104 | 97 | 112 | 139 | 139 |
| PBT | -60 | -19 | 0 | 18 | 45 | -2 | -219 | -145 | 178 | 216 | 296 | 359 |
| Tax % | 5% | 35% | 1452% | 21% | -25% | 499% | -15% | -5% | 21% | 16% | 18% | 20% |
| Net Profit | -63 | -26 | -5 | 15 | 56 | -13 | -187 | -137 | 141 | 182 | 243 | 288 |
| EPS in Rs | -0.81 | -0.35 | -0.08 | 0.18 | 0.67 | -0.12 | -1.6 | -1.1 | 1.45 | 1.87 | 2.48 | 2.87 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 776 | 778 | 781 | 786 | 789 | 790 | 790 | 791 | 792 | 792 | 792 | 792 |
| Reserves | 34 | 30 | 27 | 28 | 86 | 199 | 127 | 40 | 62 | 175 | 372 | 600 |
| Borrowings | 571 | 625 | 799 | 1,011 | 1,196 | 2,017 | 2,159 | 2,128 | 2,177 | 2,336 | 2,148 | 2,004 |
| Other Liabilities | 515 | 572 | 604 | 632 | 701 | 756 | 738 | 674 | 698 | 725 | 763 | 889 |
| Total Liabilities | 1,896 | 2,004 | 2,212 | 2,458 | 2,772 | 3,763 | 3,815 | 3,633 | 3,729 | 4,028 | 4,075 | 4,285 |
| Fixed Assets | 1,236 | 1,231 | 1,418 | 1,460 | 1,604 | 3,307 | 3,194 | 3,051 | 2,957 | 3,641 | 3,556 | 3,563 |
| CWIP | 167 | 259 | 351 | 559 | 664 | 190 | 242 | 297 | 482 | 25 | 59 | 108 |
| Investments | 31 | 6 | 6 | 15 | 35 | 14 | 6 | 10 | 6 | 13 | 45 | 73 |
| Other Assets | 462 | 508 | 436 | 425 | 469 | 252 | 374 | 276 | 284 | 348 | 415 | 540 |
| Total Assets | 1,896 | 2,004 | 2,212 | 2,458 | 2,772 | 3,763 | 3,815 | 3,633 | 3,729 | 4,028 | 4,075 | 4,285 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -51 | 68 | 122 | 115 | 187 | 151 | 41 | 135 | 385 | 465 | 542 | 542 |
| Investing | -150 | -103 | -229 | -260 | -289 | -598 | -66 | -45 | -283 | -397 | -127 | -169 |
| Financing | 159 | 18 | 111 | 149 | 113 | 457 | 111 | -163 | -132 | -59 | -392 | -370 |
| Net Cash Flow | -42 | -16 | 4 | 3 | 10 | 9 | 87 | -73 | -31 | 10 | 22 | 3 |
| Free Cash Flow | -213 | -64 | -108 | -128 | -93 | -482 | -23 | 69 | 223 | 134 | 448 | 406 |
| CFO/OP | -74 | 80 | 108 | 86 | 119 | 63 | 55 | 115 | 91 | 96 | 93 | 85 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23 | 24 | 28 | 40 | 56 | 27 | 45 | 26 | 23 | 24 | 22 | 29 |
| Inventory Days | 62 | 62 | 57 | 49 | 48 | 57 | 154 | 112 | — | — | — | 59 |
| Days Payable | 429 | 599 | 692 | 739 | 768 | 584 | 1,648 | 807 | — | — | — | 289 |
| Cash Conversion Cycle | -344 | -513 | -608 | -650 | -664 | -500 | -1,450 | -668 | 23 | 24 | 22 | -200 |
| Working Capital Days | -61 | -169 | -173 | -108 | -103 | -109 | -302 | -166 | -110 | -73 | -48 | -6 |
| ROCE % | — | 3% | 4% | 5% | 5% | 5% | -1% | 1% | 10% | 11% | 13% | 14% |
Documents
Frequently Asked Questions about Lemon Tree Hotels Ltd
What does Lemon Tree Hotels Ltd do?
Where is Lemon Tree Hotels Ltd (LEMONTREE) listed?
Which sector does Lemon Tree Hotels Ltd belong to?
What is the market capitalisation of Lemon Tree Hotels Ltd?
What is the PE ratio of Lemon Tree Hotels Ltd?
What is the 52-week high and low of Lemon Tree Hotels Ltd?
What is the Return on Equity (ROE) of Lemon Tree Hotels Ltd?
How can I research Lemon Tree Hotels Ltd on Tapetide?
Company Information
Lemon Tree Hotels Ltd is largest mid-priced and the third largest overall hotel chain in India. It operate in the upscale segment and in the mid-priced sector, consisting of the upper-midscale, midscale and economy segments. It delivers differentiated yet superior service offerings, with a value-for-money proposition.[1]