Indian Hotels Co Ltd
Indian Hotels Co Ltd
Consumer Discretionary F&OIHCL is one of India’s leading hospitality companies. IHCL and its subsidiaries comprise diversified portfolio across luxury, upscale/upper upscale and lean luxury/midscale segments. IHCL’s operations are spread across four continents, 12 countries and over 100 cities.[1]
Indian Hotels trades at a premium PE of 44.9x but is backed by strong profit CAGR of 31.6% over 5 years, robust analyst consensus with 82.76% buy ratings, and improving ROE of 14%. The stock deserves a premium for its brand moat and consistent execution, though near-term returns may be capped by rich valuations.
Key Fundamentals
MidcapHotels & ResortsLeisure ServicesTechnical Indicators
Key Insights
Strengths
2- Company has delivered good profit growth of 31.6% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 19.6%
Weaknesses
1- Stock is trading at 7.91 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Indian Hotels trades at a premium PE of 44.9x but is backed by strong profit CAGR of 31.6% over 5 years, robust analyst consensus with 82.76% buy ratings, and improving ROE of 14%. The stock deserves a premium for its brand moat and consistent execution, though near-term returns may be capped by rich valuations.
- Exceptional profit growth with 31.6% CAGR over last 5 years, significantly outpacing the hospitality sector average
- Overwhelming analyst consensus with 82.76% buy ratings (24 out of 29 analysts) and zero sell ratings
- Strong compounded sales growth of 44% CAGR over 5 years indicating massive revenue expansion post-COVID
- ROE has improved to 14% last year from a 10-year average of 8%, showing structural improvement in capital efficiency
- Stock CAGR of 40% over 5 years and 20% over 10 years demonstrates sustained long-term wealth creation
- TTM sales growth of 16% shows continued momentum even on a higher base
- Healthy dividend payout ratio of 19.6% with 0.46% yield provides income alongside capital appreciation
- Large market cap of Rs 1,02,679 crore provides institutional liquidity and index inclusion benefits
- Stock trades at 7.90x book value, well above historical averages for the hospitality sector, limiting margin of safety
- PE ratio of 44.9x is expensive relative to earnings growth, with PEG ratio above 1.4x even on 3-year profit CAGR of 22%
- Stock has delivered negative 1-year CAGR of -5%, indicating near-term price correction and possible valuation fatigue
- 10-year compounded sales growth of only 9% suggests the recent 44% five-year surge is a COVID recovery anomaly, not structural
- TTM profit growth of 14% is decelerating sharply from the 5-year CAGR of 32%, signaling slowing earnings momentum
- 10-year ROE average of just 8% indicates historically mediocre return on equity despite recent improvements to 14%
- Dividend yield of only 0.46% offers minimal downside protection at current elevated valuations
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹3.25 dividend declared for FY26 Jun 4
Indian Hotels announced a final dividend of ₹3.25 per share for FY26. The 125th AGM is scheduled for June 30, 2026 via video conferencing.
- Resort expansion on leisure demand Jun 15
Indian hotel chains including IHCL are strategically expanding resort portfolios amid sustained rise in leisure travel. Resort properties are seen as high-value assets driving premium occupancy and revenue growth.
- ₹40.44 Cr block trade on NSE Jun 23
A block trade of ~557,755 shares was executed at ₹725.05 per share for a total value of ₹40.44 crores, indicating institutional-level activity.
- Trading window closed for Q1FY27 Jun 22
Indian Hotels closed its trading window from June 24, 2026 ahead of Q1FY27 results. Window reopens 48 hours after results are declared.
- Multiple investor meets scheduled Jun 16
IHCL scheduled analyst and institutional investor meetings on June 3, 9, 11, 19, and 22 including sessions with Morgan Stanley and ICICI Securities.
- BRSR filed for FY26 Jun 4
IHCL submitted its Business Responsibility and Sustainability Report for FY26 to exchanges, detailing ESG performance and targets.
TL;DR: Indian Hotels is in a steady operational phase with no visible headwinds in recent news flow. The company is rewarding shareholders with a ₹3.25 dividend, actively engaging institutional investors through multiple meetings, and benefiting from a structural shift toward leisure travel. With Q1FY27 results approaching and sustained institutional interest evident from block trades and investor meets, the near-term outlook appears stable to positive.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,625 | 1,466 | 1,433 | 1,964 | 1,905 | 1,550 | 1,826 | 2,533 | 2,425 | 2,041 | 2,041 | 2,842 | 2,765 |
| Expenses | 1,090 | 1,056 | 1,078 | 1,231 | 1,246 | 1,101 | 1,325 | 1,571 | 1,568 | 1,465 | 1,471 | 1,766 | 1,793 |
| Operating Profit | 535 | 410 | 355 | 732 | 660 | 450 | 501 | 962 | 857 | 576 | 570 | 1,076 | 973 |
| OPM % | 33% | 28% | 25% | 37% | 35% | 29% | 27% | 38% | 35% | 28% | 28% | 38% | 35% |
| Other Income | 29 | 49 | 48 | 40 | 46 | 46 | 371 | 59 | 59 | 61 | 83 | 334 | 79 |
| Interest | 57 | 57 | 59 | 53 | 52 | 50 | 52 | 52 | 54 | 55 | 56 | 56 | 55 |
| Depreciation | 108 | 109 | 111 | 114 | 120 | 117 | 125 | 134 | 142 | 143 | 145 | 150 | 167 |
| PBT | 400 | 294 | 232 | 605 | 535 | 328 | 696 | 834 | 720 | 440 | 453 | 1,203 | 830 |
| Tax % | 24% | 28% | 31% | 28% | 26% | 29% | 18% | 26% | 25% | 27% | 30% | 22% | 25% |
| Net Profit | 339 | 236 | 179 | 477 | 438 | 260 | 583 | 633 | 563 | 329 | 318 | 954 | 645 |
| EPS in Rs | 2.31 | 1.57 | 1.18 | 3.18 | 2.93 | 1.75 | 3.9 | 4.09 | 3.67 | 2.08 | 2 | 6.35 | 4.21 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,189 | 4,023 | 4,021 | 4,104 | 4,512 | 4,463 | 1,575 | 3,056 | 5,810 | 6,769 | 8,335 | 9,689 |
| Expenses | 3,762 | 3,411 | 3,411 | 3,432 | 3,682 | 3,496 | 1,937 | 2,651 | 4,005 | 4,609 | 5,565 | 6,493 |
| Operating Profit | 427 | 612 | 610 | 671 | 830 | 968 | -362 | 405 | 1,805 | 2,160 | 2,769 | 3,196 |
| OPM % | 10% | 15% | 15% | 16% | 18% | 22% | -23% | 13% | 31% | 32% | 33% | 33% |
| Other Income | -193 | -43 | 44 | 83 | 90 | 173 | 325 | 171 | 142 | 181 | 535 | 557 |
| Interest | 176 | 376 | 324 | 269 | 190 | 341 | 403 | 428 | 236 | 220 | 208 | 221 |
| Depreciation | 291 | 285 | 299 | 301 | 328 | 404 | 410 | 406 | 416 | 454 | 518 | 605 |
| PBT | -232 | -91 | 31 | 184 | 402 | 396 | -850 | -258 | 1,295 | 1,666 | 2,578 | 2,926 |
| Tax % | 49% | 99% | 372% | 66% | 39% | 11% | -18% | -14% | 25% | 28% | 24% | 25% |
| Net Profit | -347 | -203 | -46 | 104 | 296 | 364 | -796 | -265 | 1,053 | 1,330 | 2,038 | 2,247 |
| EPS in Rs | -3.51 | -1.75 | -0.48 | 0.76 | 2.17 | 2.68 | -5.45 | -1.74 | 7.06 | 8.85 | 13.4 | 14.64 |
| Div. Payout % | 0% | -13% | -55% | 47% | 21% | 17% | -7% | -23% | 14% | 20% | 17% | 22% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 81 | 99 | 99 | 119 | 119 | 119 | 119 | 142 | 142 | 142 | 142 | 142 |
| Reserves | 2,146 | 2,481 | 2,419 | 4,062 | 4,229 | 4,238 | 3,530 | 6,920 | 7,840 | 9,314 | 11,018 | 12,910 |
| Borrowings | 5,074 | 4,526 | 3,383 | 2,427 | 2,326 | 4,501 | 5,518 | 3,888 | 3,139 | 2,736 | 3,084 | 2,837 |
| Other Liabilities | 2,582 | 2,691 | 2,698 | 2,706 | 2,840 | 2,584 | 2,268 | 2,052 | 2,391 | 2,541 | 3,371 | 4,332 |
| Total Liabilities | 9,884 | 9,797 | 8,599 | 9,314 | 9,514 | 11,442 | 11,435 | 13,002 | 13,512 | 14,733 | 17,616 | 20,221 |
| Fixed Assets | 6,299 | 6,762 | 5,815 | 6,163 | 6,422 | 8,059 | 8,438 | 8,415 | 8,819 | 9,311 | 10,918 | 12,210 |
| CWIP | 306 | 290 | 223 | 197 | 116 | 244 | 165 | 194 | 332 | 256 | 633 | 787 |
| Investments | 1,587 | 1,515 | 1,244 | 1,511 | 1,335 | 1,427 | 1,483 | 1,967 | 1,891 | 2,261 | 2,279 | 3,606 |
| Other Assets | 1,692 | 1,231 | 1,317 | 1,443 | 1,641 | 1,712 | 1,349 | 2,426 | 2,470 | 2,905 | 3,786 | 3,617 |
| Total Assets | 9,884 | 9,797 | 8,599 | 9,314 | 9,514 | 11,442 | 11,435 | 13,002 | 13,512 | 14,733 | 17,616 | 20,221 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 495 | 619 | 535 | 492 | 711 | 823 | -319 | 672 | 1,619 | 1,935 | 2,194 | 2,471 |
| Investing | -726 | 341 | 848 | -521 | -387 | -497 | -118 | -1,641 | -138 | -1,208 | -1,869 | -1,346 |
| Financing | 491 | -1,196 | -1,381 | 96 | -343 | -265 | 280 | 1,659 | -1,528 | -985 | -547 | -976 |
| Net Cash Flow | 260 | -237 | 1 | 67 | -19 | 62 | -157 | 689 | -47 | -257 | -222 | 149 |
| Free Cash Flow | 184 | 253 | 954 | -13 | 251 | 511 | -506 | 387 | 1,191 | 1,302 | 1,133 | 1,444 |
| CFO/OP | 121 | 116 | 102 | 95 | 110 | 106 | 95 | 152 | 104 | 104 | 100 | 98 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26 | 22 | 25 | 29 | 26 | 24 | 51 | 30 | 28 | 26 | 28 | 27 |
| Inventory Days | 85 | 80 | 81 | 83 | 73 | 92 | 236 | 143 | 84 | 82 | 64 | 57 |
| Days Payable | 273 | 286 | 294 | 330 | 294 | 383 | 807 | 550 | 368 | 364 | 273 | 276 |
| Cash Conversion Cycle | -162 | -184 | -189 | -217 | -195 | -268 | -520 | -376 | -256 | -257 | -180 | -191 |
| Working Capital Days | -66 | -166 | -114 | -69 | -112 | -99 | -555 | -165 | -84 | -61 | -40 | -37 |
| ROCE % | 4% | 5% | 5% | 6% | 8% | 7% | -6% | 1% | 13% | 15% | 17% | 17% |
Documents
Frequently Asked Questions about Indian Hotels Co Ltd
What does Indian Hotels Co Ltd do?
Where is Indian Hotels Co Ltd (INDHOTEL) listed?
Which sector does Indian Hotels Co Ltd belong to?
What is the market capitalisation of Indian Hotels Co Ltd?
What is the PE ratio of Indian Hotels Co Ltd?
What is the 52-week high and low of Indian Hotels Co Ltd?
Does Indian Hotels Co Ltd pay dividends?
What is the Return on Equity (ROE) of Indian Hotels Co Ltd?
How can I research Indian Hotels Co Ltd on Tapetide?
Company Information
IHCL is one of India’s leading hospitality companies. IHCL and its subsidiaries comprise diversified portfolio across luxury, upscale/upper upscale and lean luxury/midscale segments. IHCL’s operations are spread across four continents, 12 countries and over 100 cities.[1]