Odyssey Corporation
ODYCORP NSE
Odyssey Corporation
Financial ServicesNSE: ODYCORP BSE: 531996 NBFC
Key Fundamentals
MicrocapNBFCFinancial ServicesMarket Cap
₹61.75 Cr
Volatility
Low Risk
P/E Ratio
8.76
EBITDA
₹-5.97 Cr
Return on Equity
2.36%
Debt to Equity
0.04
Book Value
₹21.17
52W High
₹8.48
52W Low
₹5.71
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
4- Company is almost debt free.
- Stock is trading at 0.33 times its book value
- Company is expected to give good quarter
- Promoter holding has increased by 4.98% over last quarter.
Weaknesses
2- Company has a low return on equity of 3.18% over last 3 years.
- Earnings include an other income of Rs.24.2 Cr.
Growth Rate
Revenue Growth
30.98% higher than
3Y
Net Income Growth
146% higher than
3Y
Cash Flow Change
-464%
ROE
-43.54% lower than
3Y
ROCE
-34.44% lower than
3Y
EBITDA Margin (Avg.)
-160% higher than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.41 | 10.41 | 5.5 | 8.3 | 1.06 | 0.28 | 13.87 | 13.13 | 7.84 | 12.19 | 7.89 | 21.46 | 13.21 |
| Expenses | 7.39 | 9.02 | 5.97 | 10.22 | 1.51 | 0.32 | 14.34 | 16 | 7.14 | 12.59 | 10.31 | 25.31 | 12.3 |
| Financing Profit | 1.01 | 1.38 | -0.48 | -2 | -0.45 | -0.07 | -0.8 | -2.65 | 0.7 | -0.4 | -2.42 | -4.23 | 0.82 |
| Fin. Margin % | 12.01% | 13.26% | -8.73% | -24.1% | -42.45% | -25% | -5.77% | -20.18% | 8.93% | -3.28% | -30.67% | -19.71% | 6.21% |
| Other Income | 0.99 | 1.05 | 1.07 | 0.8 | 1 | 4.46 | 1.16 | 2.72 | 1.55 | 2.06 | 4.85 | 10.02 | 7.29 |
| Interest | 0.01 | 0.01 | 0.01 | 0.08 | 0 | 0.03 | 0.33 | -0.22 | 0 | 0 | 0 | 0.38 | 0.09 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.07 | 0.13 | 0.12 | 0.13 | 0.15 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 |
| PBT | 1.95 | 2.38 | 0.54 | -1.27 | 0.42 | 4.27 | 0.23 | -0.08 | 2.09 | 1.5 | 2.28 | 5.64 | 7.96 |
| Tax % | 0% | 0% | 0% | 3.94% | 0% | 6.32% | -13.04% | 750% | 25.36% | 25.33% | 14.91% | 7.8% | 18.47% |
| Net Profit | 1.95 | 2.38 | 0.54 | -1.32 | 0.41 | 3.99 | 0.26 | -0.68 | 1.56 | 1.12 | 1.95 | 5.2 | 6.49 |
| EPS in Rs | 0.22 | 0.26 | 0.06 | -0.15 | 0.05 | 0.45 | 0.02 | -0.04 | 0.08 | 0.06 | 0.1 | 0.31 | 0.35 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 39 | 34 | 19 | 20 | 5 | 23 | 105 | 78 | 36 | 34 | 49 | 55 |
| Expenses | 38 | 43 | 31 | 19 | 36 | 2 | 19 | 98 | 76 | 33 | 32 | 55 | 61 |
| Financing Profit | -4 | -4 | 3 | 0 | -15 | 3 | 3 | 6 | 2 | 4 | 2 | -6 | -6 |
| Fin. Margin % | -12% | -10% | 8% | -2% | -76% | 61% | 14% | 6% | 2% | 10% | 5% | -13% | -11% |
| Other Income | 4 | 6 | 0 | 0 | 3 | 0 | 6 | 0 | 0 | 0 | 4 | 18 | 24 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| PBT | 0 | 2 | 3 | 0 | -13 | 3 | 9 | 6 | 1 | 4 | 5 | 12 | 17 |
| Tax % | -5% | 6% | 17% | 3% | 0% | 79% | 26% | 0% | 3% | 1% | 17% | 15% | — |
| Net Profit | 0 | 1 | 2 | 0 | -13 | 1 | 6 | 6 | 1 | 4 | 4 | 10 | 15 |
| EPS in Rs | -0.1 | 0.37 | 0.54 | -0.09 | -3.19 | 0.14 | 1.6 | 1.53 | 0.37 | 0.91 | 0.5 | 0.58 | 0.82 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 38 | 41 |
| Reserves | 48 | 49 | 52 | 48 | 35 | 36 | 43 | 49 | 51 | 65 | 132 | 138 |
| Borrowing | 7 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 3 | 7 | 7 |
| Other Liabilities | 26 | 11 | 16 | 8 | 5 | 1 | 0 | 1 | 1 | 5 | 13 | 9 |
| Total Liabilities | 101 | 80 | 87 | 76 | 60 | 57 | 64 | 70 | 73 | 93 | 189 | 194 |
| Fixed Assets | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 4 | 5 | 5 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 7 | 5 | 5 | 1 | 1 | 2 | 2 | 4 | 5 | 28 | 81 | 62 |
| Other Assets | 94 | 75 | 81 | 74 | 58 | 55 | 61 | 65 | 68 | 60 | 103 | 127 |
| Total Assets | 101 | 80 | 87 | 76 | 60 | 57 | 64 | 70 | 73 | 93 | 189 | 194 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -3 | -11 | -7 | -4 | -3 | -4 | -4 | -1 | -1 | 9 | -31 | -35 |
| Investing | 3 | 11 | 8 | 2 | 4 | 4 | 2 | 3 | -1 | -9 | -20 | 23 |
| Financing | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 1 | 62 | 6 |
| Net Cash Flow | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 1 | -1 | 1 | 11 | -5 |
| Free Cash Flow | -3 | -11 | -8 | -4 | -4 | -4 | -5 | -1 | -6 | 5 | -33 | -34 |
| CFO/OP | 63 | 264 | -274 | 1,145 | 23 | -135 | -116 | -11 | -26 | 220 | -1,603 | 558 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | -6% | -6% | 3% | -1% | -21% | 1% | 11% | 9% | 2% | 5% | 3% | 3% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Odyssey Corporation insights
62 extracted metrics + investor summaries across FY10–FY26.
Documents
5
Announcement under Regulation 30 (LODR)-Allotment
2 May - Board approved conversion of 78.5 lakh warrants into equity shares, raising Rs 8.24 crore on May 2, 2026. 2 May - Board approved conversion of 78.5 lakh warrants into equity shares, raising Rs 8.24 crore on May 2, 2026.
Frequently Asked Questions about Odyssey Corporation
What does Odyssey Corporation Ltd do?
Incorporated in 1995, Odyssey Corporation Ltd deals in variety of fields including real estate, property development and infra support[1]
Where is Odyssey Corporation Ltd (531996) listed?
Odyssey Corporation Ltd trades as ODYCORP on the NSE and under code 531996 on the BSE.
Which sector does Odyssey Corporation Ltd belong to?
Odyssey Corporation Ltd is classified under the Financial Services sector, in the NBFC industry.
What is the market capitalisation of Odyssey Corporation Ltd?
Odyssey Corporation Ltd has a market capitalisation of ₹61.75 Cr, which places it in the Small Cap band.
What is the PE ratio of Odyssey Corporation Ltd?
Odyssey Corporation Ltd trades at a PE ratio of 8.76, against a book value of ₹21.17 per share.
What is the 52-week high and low of Odyssey Corporation Ltd?
Over the last 52 weeks Odyssey Corporation Ltd has traded between ₹5.71 and ₹8.48.
Does Odyssey Corporation Ltd pay dividends?
Odyssey Corporation Ltd has a dividend yield of 0.71%.
What is the Return on Equity (ROE) of Odyssey Corporation Ltd?
Odyssey Corporation Ltd reported a return on equity of 2.36%. Its debt-to-equity ratio is 0.04.
Company Information
Incorporated in 1995, Odyssey Corporation Ltd deals in variety of fields including real estate, property development and infra support[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/531996.md for Odyssey Corporation Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.