5

Bombay Cycle & Motor Agency Ltd

BOMBAYCYCLEMOTORAGENCYLTD NSE

Key Fundamentals

MicrocapTrading & DistributorsCommercial Services
Market Cap
₹61.90 Cr
Volatility
Moderate
P/E Ratio
25.3
EBITDA
₹3.10 Cr
Return on Equity
8.44%
Debt to Equity
0.02
Book Value
₹724.1
EPS
₹78.13
52W High
₹2,198
52W Low
₹1,525

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Bombay Cycle & Motor Agency Ltd insights

35 extracted metrics + investor summaries across FY14–FY26.

Log in — free

Tapetide Score

Data-driven rating, 0–100. How it works →

Technical Indicators

Key Insights

Strengths

1
  • Company is almost debt free.

Weaknesses

3
  • Company has a low return on equity of 5.35% over last 3 years.
  • Earnings include an other income of Rs.1.21 Cr.
  • Working capital days have increased from 138 days to 345 days

Growth Rate

Revenue Growth
9.68%
Net Income Growth
-177.42%
Cash Flow Change
-27.39%
ROE
-172.95%
ROCE
-231.90%
EBITDA Margin (Avg.)
-24.43%

Quarterly Results

  Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales
2.25
2.01
2.05
2.67
2.47
2.45
2.53
2.88
2.52
2.53
2.7
3.29
3.91
Expenses
1.7
1.59
1.55
2.09
2.07
1.88
1.95
2.37
2.13
2.35
2.58
2.96
2.69
Operating Profit
0.55
0.42
0.5
0.58
0.4
0.57
0.58
0.51
0.39
0.18
0.12
0.33
1.22
OPM %
24.44%
20.9%
24.39%
21.72%
16.19%
23.27%
22.92%
17.71%
15.48%
7.11%
4.44%
10.03%
31.2%
Other Income
0.12
1.08
0.71
0.56
0.47
0.89
0.82
0.18
-4.75
1.4
0.08
0.55
-0.82
Interest
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Depreciation
0.05
0.05
0.04
0.04
0.03
0.03
0.03
0.03
0.19
0.1
0.1
0.1
0.1
PBT
0.6
1.43
1.15
1.09
0.83
1.42
1.36
0.65
-4.56
1.47
0.09
0.77
0.29
Tax %
25%
25.17%
24.35%
22.94%
24.1%
21.83%
-1.47%
70.77%
5.7%
-9.52%
211.11%
40.26%
-62.07%
Net Profit
0.53
0.95
0.64
0.86
0.68
0.95
1.22
0.03
-4.82
1.62
-0.1
0.46
0.47
EPS in Rs
13.25
23.75
16
21.5
17
23.75
30.5
0.75
-121
40.5
-2.5
11.5
11.75
Figures in ₹ Crores

Profit & Loss

  Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales
5.86
8.59
9.16
10.34
12.38
Expenses
4.41
6.46
7.26
8.66
10.53
Operating Profit
1.45
2.13
1.9
1.68
1.85
OPM %
24.74%
24.8%
20.74%
16.25%
14.94%
Other Income
1.26
1.01
2.82
-2.63
1.21
Interest
0
0.02
0.06
0.07
0.05
Depreciation
0.1
0.12
0.15
0.96
0.38
PBT
2.61
3
4.51
-1.98
2.63
Tax %
26.82%
24.33%
24.39%
56.06%
7.22%
Net Profit
1.86
1.79
3.13
-3.09
2.44
EPS in Rs
46.5
44.75
78.25
-77.25
61
Div. Payout %
10.75%
11.17%
6.39%
-6.47%
8.2%
Figures in ₹ Crores

Balance Sheet

  Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
0.4
0.4
0.4
0.4
0.4
Reserves
22.46
24.01
26.92
26.3
28.56
Borrowings
0
0.68
0.61
0.54
0.46
Other Liabilities
6.03
7.29
5.2
6.14
6.51
Total Liabilities
28.89
32.38
33.13
33.38
35.93
Fixed Assets
0.32
1.06
0.94
3.69
3.41
CWIP
0
0
0
0
0
Investments
10.63
11.14
13.19
10.65
11.59
Other Assets
17.94
20.18
19
19.04
20.93
Total Assets
28.89
32.38
33.13
33.38
35.93
Figures in ₹ Crores

Cash Flow

  Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
1.83
2.08
4.6
2.3
1.67
Investing
-1.69
-2.33
-4.31
-1.89
-1.04
Financing
0
0.66
-0.13
-0.16
-0.13
Net Cash Flow
0.14
0.41
0.16
0.24
0.5
Free Cash Flow
1.8
1.31
4.57
1.41
1.57
CFO/OP
176
132
282
203
134
Figures in ₹ Crores

Ratios

  Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
19.31
10.2
15.14
14.47
19.16
Cash Conversion Cycle
19.31
10.2
15.14
14.47
19.16
Working Capital Days
91.56
142
126
-56.83
345
ROCE %
11.8%
10.83%
8.05%
9.42%

Shareholding Pattern

As of Mar 2026
Promoters 72.46%
Public 22.23%
Others 3.35%
DIIs 1.95%
Total 99.99%
  Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
72.46%
FIIs
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
DIIs
2.43%
2.43%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.95%
Government
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Public
22.14%
22.04%
22.81%
22.25%
22.20%
22.30%
22.51%
22.56%
22.63%
22.61%
22.22%
22.04%
22.02%
22.41%
22.47%
22.34%
22.35%
22.43%
22.40%
22.30%
22.23%
Others
2.96%
3.07%
2.77%
3.33%
3.37%
3.27%
3.06%
3.01%
2.95%
2.97%
3.36%
3.53%
3.55%
3.17%
3.11%
3.24%
3.23%
3.14%
3.17%
3.28%
3.35%
No. of Shareholders
1,481
1,522
1,510
1,480
1,487
1,444
1,385
1,360
1,344
1,325
1,506
1,465
1,569
1,612
1,641
1,682
1,679
1,586
1,558
1,559
1,518

Documents

Frequently Asked Questions about Bombay Cycle & Motor Agency Ltd

What does Bombay Cycle & Motor Agency Ltd do?
Incorporated in 1919, Bombay Cycle & Motor Agency Ltd is in the business of sales and servicing of motor cars and operating restaurants.[1]
Where is Bombay Cycle & Motor Agency Ltd (501430) listed?
Bombay Cycle & Motor Agency Ltd is listed on the Indian stock exchanges. It is listed on NSE: BOMBAYCYCLEMOTORAGENCYLTD and BSE: 501430. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Bombay Cycle & Motor Agency Ltd belong to?
Bombay Cycle & Motor Agency Ltd operates in the Services sector within the Commercial Services & Supplies industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Bombay Cycle & Motor Agency Ltd?
Bombay Cycle & Motor Agency Ltd has a market capitalisation of approximately ₹61.90 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Bombay Cycle & Motor Agency Ltd?
The Price-to-Earnings (PE) ratio of Bombay Cycle & Motor Agency Ltd is 25.30. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Bombay Cycle & Motor Agency Ltd?
Over the past 52 weeks, Bombay Cycle & Motor Agency Ltd has traded between a low of ₹1,525 and a high of ₹2,198. This range helps investors understand the stock's price volatility and recent trading levels.
Does Bombay Cycle & Motor Agency Ltd pay dividends?
Yes, Bombay Cycle & Motor Agency Ltd has a dividend yield of 0.32%. Dividend yield indicates the annual dividend income relative to the share price. A consistent dividend history can signal financial stability.
What is the Return on Equity (ROE) of Bombay Cycle & Motor Agency Ltd?
Bombay Cycle & Motor Agency Ltd has a Return on Equity (ROE) of 8.44%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Bombay Cycle & Motor Agency Ltd on Tapetide?
On Tapetide, you can view Bombay Cycle & Motor Agency Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.

Company Information

Incorporated in 1919, Bombay Cycle & Motor Agency Ltd is in the business of sales and servicing of motor cars and operating restaurants.[1]

Website bcma.in
Face Value ₹ 10

Explore More