John Cockerill
John Cockerill (COCKERILL) share price was ₹6,878.50 at the 28 Oct 2026 close; market capitalisation ₹3,396 Cr; P/E (TTM) 288.65; sector Capital Goods. The share price rose 31.8% over the year to 28 Oct 2026 (adjusted for splits and bonuses). In the Jun 2026 quarter, revenue rose 81.7% year on year to ₹149.18 Cr and net profit was −₹4.58 Cr, against ₹1.72 Cr a year earlier (compared with Jun 2025). Promoters held 70.44% of John Cockerill in Sep 2026, unchanged from Jun 2026. Its Tapetide Score is 47/100 (Average) as of 28 Oct 2026.
Key Fundamentals
MicrocapIndustrial ManufacturingCapital GoodsPrice-based figures as of 29 Oct 2026, 10:52 IST · EPS basis: Consolidated · TTM
Peer Comparison
Industrials › Capital Goods › Industrial Products
| ₹3,916.00 | 96.52 | 46,326 Cr | 14.22 | 0.04% | 19.61% | 25.98% | 4,896 Cr | 477 Cr | |
| ₹1,644.70 | 86.11 | 31,715 Cr | 11.08 | 0.10% | 11.28% | 14.83% | 5,510 Cr | 401 Cr | |
| ₹163.07 | — | 27,215 Cr | 11.21 | 0.00% | -20.03% | -9.08% | — | — | |
| ₹30,225.00 | 48.49 | 26,724 Cr | 5.73 | 0.35% | 11.76% | 15.68% | 4,959 Cr | 552 Cr | |
| ₹953.00 | 67.40 | 21,673 Cr | 10.83 | 0.00% | 16.79% | 22.04% | 2,236 Cr | 323 Cr | |
| ₹3,207.80 | 62.20 | 21,503 Cr | 4.54 | 0.00% | 7.64% | 12.03% | 4,043 Cr | 345 Cr | |
| John Cockerill (this company) | ₹6,879.00 | 288.67 | 3,397 Cr | — | 0.10% | 4.91% | 6.19% | 1,170 Cr | 12 Cr |
| Median 7 companies | ₹3,207.80 | 76.76 | 26,724 Cr | 10.96 | 0.04% | 11.28% | 14.83% | 4,470 Cr | 373 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company. 2 companies are not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Data confidence 98/100
Category scores
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company is almost debt free.
- Company is expected to give good quarter
Weaknesses
6- Stock is trading at 15.9 times its book value
- The company has delivered a poor sales growth of -0.76% over past five years.
- Company has a low return on equity of 5.60% over last 3 years.
- Company has high debtors of 226 days.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -4.56%
Technical Indicators
Oscillators
Bearish
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
change over 1 year
Operating margin -2.28% · Jun 2026
AI Analysis — Bull vs Bear
John Cockerill India Ltd has a market cap of ₹4,405 Cr with a negative trailing PE of -151.4 and an extremely elevated price-to-book ratio of 894.7x. The company is almost debt-free and reported a TTM sales growth of 51% alongside a 382% TTM profit surge, but its longer-term sales CAGR over 5 years remains negative at -1%.
- TTM revenue growth of 51% signals a strong near-term demand recovery after years of stagnation
- TTM profit growth of 382% indicates a sharp turnaround in operational performance
- Company is almost debt-free, providing financial flexibility and low interest burden
- Last year ROE improved to 9%, up from a 3-year average of 6%, showing improving capital efficiency
- 3-year compounded profit growth of 27% outpaces the 3-year sales CAGR of -2%, reflecting margin expansion
- Stock has delivered a 1-year CAGR of 158%, reflecting strong market momentum and re-rating
- 10-year compounded profit growth of 16% demonstrates long-term earnings compounding capability
- Company is expected to deliver a good upcoming quarter based on available operational indicators
- Stock trades at 21x book value (PB of 894.7 per screener, 21x per known cons), an extreme premium leaving minimal margin of safety
- 5-year compounded sales growth is negative at -0.76%, reflecting persistent revenue challenges over a longer cycle
- Debtor days stand at 226, indicating significant working capital stress and potential collection risk
- 3-year ROE averages only 5.6%, well below the cost of equity for most industrial companies
- Promoter holding has declined by 4.56% over the last 3 years, signalling potential dilution of promoter confidence
- Trailing PE is negative at -151.4, meaning the company is not yet consistently profitable on a reported basis
- 5-year compounded profit growth is negative at -6%, showing the recent turnaround lacks a sustained track record
- Dividend yield of just 0.08% offers negligible income return relative to the stock's elevated valuation
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- INR 90 Cr order from JSW Jun 19
John Cockerill secured an order worth INR 85-90 Cr from JSW JFE Electrical Steel Nashik Pvt Ltd for manufacturing and supplying tunnel furnace packages.
- Final dividend of INR 7/share Jun 25
John Cockerill declared a final dividend of INR 7.00 per share for FY25 at its 40th AGM, signaling confidence in cash flows.
TL;DR: John Cockerill is showing steady execution with a meaningful INR 85-90 Cr order win in the steel processing equipment space and rewarding shareholders with a INR 7/share dividend. No visible headwinds in recent news flow. The order pipeline and capital goods cycle tailwinds suggest a constructive near-term outlook, though limited news makes it hard to assess broader momentum.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 221 | 192 | 254 | 147 | 93.29 | 76.04 | 72.34 | 76.42 | 82.12 | 96.98 | 102 | 200 | 149 |
| Expenses | 214 | 185 | 241 | 142 | 92.71 | 84.68 | 72.82 | 76.86 | 80.19 | 85.66 | 91.96 | 189 | 153 |
| Operating Profit | 7.19 | 6.16 | 12.72 | 4.76 | 0.58 | -8.64 | -0.48 | -0.44 | 1.93 | 11.32 | 10.11 | 11.41 | -3.4 |
| OPM % | 3.25% | 3.22% | 5.01% | 3.24% | 0.62% | -11.36% | -0.66% | -0.58% | 2.35% | 11.67% | 9.9% | 5.7% | -2.28% |
| Other Income | 0.68 | 2.95 | 2.55 | 1.75 | 1.49 | 0.52 | 1.12 | 1.35 | 2.57 | 2.44 | -8.74 | 5.19 | 2.06 |
| Interest | 0.74 | 0.48 | 1.11 | 0.46 | 0.53 | 0.46 | 0.84 | 0.42 | 0.65 | 0.29 | 1.67 | 5.14 | 4.07 |
| Depreciation | 1.34 | 1.25 | 1.26 | 1.33 | 1.55 | 1.47 | 1.62 | 1.51 | 1.53 | 1.55 | 1.56 | 1.56 | 1.68 |
| PBT | 5.79 | 7.38 | 12.9 | 4.72 | -0.01 | -10.05 | -1.82 | -1.02 | 2.32 | 11.92 | -1.86 | 9.9 | -7.09 |
| Tax % | 25.04% | 5.42% | 20% | 23.09% | 100% | -25.37% | -18.68% | -26.47% | 25.86% | 25.08% | -122.58% | 29.19% | -35.4% |
| Net Profit | 4.34 | 6.98 | 10.32 | 3.62 | -0.03 | -7.5 | -1.47 | -0.75 | 1.72 | 8.92 | 0.42 | 7.01 | -4.58 |
| EPS (₹) | 8.79 | 14.14 | 20.9 | 7.33 | -0.06 | -15.19 | -2.98 | -1.52 | 3.48 | 18.06 | 0.85 | 14.2 | -9.28 |
Profit & Loss
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 9m | Mar 2024 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 205 | 153 | 305 | 496 | 372 | 198 | 383 | 484 | 667 | 389 | 389 | 358 | 548 |
| Expenses | 201 | 153 | 300 | 465 | 348 | 225 | 369 | 475 | 640 | 393 | 392 | 335 | 519 |
| Operating Profit | 4 | 0 | 5 | 32 | 23 | -27 | 14 | 9 | 27 | -4 | -4 | 23 | 29 |
| OPM % | 2.1% | 0% | 1.7% | 6% | 6% | -13% | 3.6% | 1.9% | 4% | -1% | -0.9% | 6% | 5% |
| Other Income | 23 | 14 | 15 | 21 | 14 | 2 | 2 | 14 | 6 | 5 | 5 | -2 | 1 |
| Interest | 2 | 1 | 1 | 0 | 3 | 0 | 7 | 2 | 2 | 2 | 2 | 3 | 11 |
| Depreciation | 6 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 6 | 6 | 6 | 6 |
| PBT | 20 | 8 | 13 | 47 | 29 | -30 | 4 | 16 | 26 | -7 | -7 | 11 | 13 |
| Tax % | 33% | 26% | 49% | 25% | 18% | -4% | -5% | 20% | 17% | -25% | -25% | 9% | — |
| Net Profit | 13 | 6 | 7 | 35 | 24 | -29 | 5 | 13 | 22 | -5 | -5 | 10 | 12 |
| EPS (₹) | 26.57 | 11.73 | 13.61 | 71.08 | 48.1 | -58.85 | 9.4 | 26.1 | 43.83 | -10.9 | -10.9 | 20.88 | 23.83 |
| Div. Payout % | 0% | 0% | 29% | 14% | 10% | 0% | 21% | 19% | 16% | 0% | -64% | 34% | — |
Balance Sheet
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 | Mar 2024 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | — | 5 | 5 |
| Reserves | 146 | 147 | 153 | 186 | 202 | 170 | 175 | 187 | 206 | — | 196 | 205 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | — | 5 | 5 |
| Other Liabilities | 133 | 128 | 257 | 397 | 243 | 283 | 160 | 658 | 615 | — | 372 | 470 |
| Total Liabilities | 284 | 280 | 415 | 588 | 451 | 458 | 340 | 851 | 828 | — | 578 | 685 |
| Fixed Assets | 68 | 63 | 60 | 60 | 58 | 54 | 51 | 50 | 53 | — | 57 | 57 |
| CWIP | 1 | 0 | 2 | 1 | 1 | 0 | 1 | 2 | 1 | — | 5 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Other Assets | 214 | 217 | 353 | 528 | 392 | 404 | 289 | 799 | 774 | — | 516 | 627 |
| Total Assets | 284 | 280 | 415 | 588 | 451 | 458 | 340 | 851 | 828 | — | 578 | 685 |
Cash Flow
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 | Mar 2024 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -10 | 60 | 90 | -38 | -58 | -21 | 26 | 71 | 17 | — | -66 | 159 |
| Investing | 19 | 1 | -29 | 26 | 0 | 2 | -19 | -7 | 10 | — | 2 | -81 |
| Financing | -27 | 0 | 0 | -2 | -6 | -3 | 0 | -1 | -3 | — | -5 | -2 |
| Net Cash Flow | -18 | 61 | 60 | -14 | -64 | -22 | 7 | 62 | 24 | — | -69 | 75 |
| Free Cash Flow | 4 | 61 | 85 | -43 | -60 | -22 | 24 | 66 | 14 | — | -77 | 156 |
| CFO/EBITDA | -102 | -96,300 | 1,737 | -89 | -247 | 76 | 197 | 803 | 78 | — | 1,783 | 710 |
Ratios
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 | Mar 2024 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 217 | 98 | 108 | 79 | 76 | 235 | 115 | 101 | 115 | — | 184 | 226 |
| Inventory Days | 74 | 99 | 26 | 13 | 25 | 40 | 13 | 26 | 14 | — | 31 | 36 |
| Days Payable | 212 | 192 | 99 | 91 | 160 | 319 | 99 | 305 | 234 | — | 216 | 328 |
| Cash Conversion Cycle | 79 | 5 | 35 | 1 | -59 | -44 | 29 | -179 | -106 | — | -1 | -66 |
| Working Capital Days | 132 | 10 | -39 | 0 | 50 | 143 | 40 | -1 | -31 | — | 22 | -85 |
| ROCE % | 5% | 5% | 10% | 27% | 16% | -15% | 9% | 10% | 14% | — | -2% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view John Cockerill insights
54 extracted metrics + investor summaries across FY16–FY26.
Documents
Frequently Asked Questions about John Cockerill
What does John Cockerill India Ltd do?
Where is John Cockerill India Ltd (COCKERILL) listed?
Which sector does John Cockerill India Ltd belong to?
What is the market capitalisation of John Cockerill India Ltd?
What is the PE ratio of John Cockerill India Ltd?
What is the 52-week high and low of John Cockerill India Ltd?
Does John Cockerill India Ltd pay dividends?
What is the Return on Equity (ROE) of John Cockerill India Ltd?
Company Information
John Cockerill India Limited, incorporated in 1986 as Flat Products Equipment India Ltd., became part of the Belgium-based John Cockerill Group in 2008 and is engaged in designing, manufacturing, and installing equipment such as cold-rolling mills, galvanising lines, pickling lines, and processing systems for ferrous and non-ferrous industries globally.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/500147.md for John Cockerill India Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.