Canopy Finance Ltd(Merged)
In the Dec 2023 quarter, revenue was ₹0.14 Cr, against ₹0.38 Cr a year earlier and net profit was ₹0.04 Cr, against ₹0.15 Cr a year earlier (compared with Dec 2022). Promoters held 16.35% of Canopy Finance Ltd(Merged) in Dec 2023, unchanged from Sep 2023.
Peer Comparison
Financial Services › Finance › Other Financial Services
| ₹4,675.50 | 38.66 | 34,192 Cr | 10.45 | 0.77% | 25.25% | 31.04% | 4,420 Cr | 884 Cr | |
| ₹8,044.35 | — | 10,960 Cr | 1,266.83 | 0.00% | -85.77% | -48.08% | -7 Cr | -8 Cr | |
| ₹318.75 | 8.78 | 5,650 Cr | 2.16 | 0.00% | 20.96% | 32.93% | 2,420 Cr | 317 Cr | |
| ₹123.60 | 515.00 | 2,521 Cr | — | 0.02% | 0.00% | 0.00% | 174 Cr | 5 Cr | |
| ₹76.26 | 47.96 | 2,144 Cr | 15.95 | 0.00% | 24.84% | 28.77% | 259 Cr | 45 Cr | |
Canopy Finance Ltd(Merged) (this company) | — | — | — | — | — | — | — | — | — |
| ₹129.16 | — | — | — | — | — | — | — | — | |
| ₹158.83 | — | — | — | — | — | — | — | — | |
| Median 8 companies | ₹158.83 | 43.31 | 5,650 Cr | 13.20 | 0.00% | 20.96% | 28.77% | 259 Cr | 45 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Strengths
1- Company is almost debt free.
Weaknesses
3- Stock is trading at 7.38 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.80% over last 3 years.
Growth Rate
change over 1 year
change over 1 year
Quarterly Results
| Particulars | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.64 | 0.74 | 1.2 | 0.47 | 1.69 | 0.13 | 0.12 | 0.3 | 0.38 | 0.2 | 0.37 | 0.3 | 0.14 |
| Expenses | 0.12 | 0.89 | 0.43 | 0.07 | 2.34 | 0.08 | 0.09 | 0.15 | 0.21 | 0.05 | 0.11 | 0.13 | 0.15 |
| Operating Profit | 0.52 | -0.15 | 0.77 | 0.4 | -0.65 | 0.05 | 0.03 | 0.15 | 0.17 | 0.15 | 0.26 | 0.17 | -0.01 |
| OPM % | 81.25% | -20.27% | 64.17% | 85.11% | -38.46% | 38.46% | 25% | 50% | 44.74% | 75% | 70.27% | 56.67% | -7.14% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 0.52 | -0.15 | 0.77 | 0.4 | -0.65 | 0.05 | 0.03 | 0.15 | 0.17 | 0.15 | 0.26 | 0.17 | -0.01 |
| Tax % | 26.92% | 166.67% | 6.49% | 7.5% | -3.08% | 200% | -133.33% | 46.67% | 11.76% | 46.67% | 7.69% | -5.88% | -500% |
| Net Profit | 0.38 | -0.4 | 0.72 | 0.37 | -0.63 | -0.06 | 0.07 | 0.08 | 0.15 | 0.08 | 0.24 | 0.18 | 0.04 |
| EPS (₹) | 0.41 | -0.43 | 0.77 | 0.4 | -0.68 | -0.06 | 0.08 | 0.08 | 0.14 | 0.08 | 0.23 | 0.17 | 0.04 |
Profit & Loss
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0.02 | 1.02 | 0.56 | 0.23 | 0.24 | 2.24 | 5.44 | 4.94 | 3.49 | 1 | 1.01 |
| Expenses | 0 | 0 | 0.02 | 0.89 | 0.65 | 0.21 | 0.32 | 2.46 | 8.8 | 3.59 | 2.92 | 0.51 | 0.44 |
| Operating Profit | 0 | 0 | 0 | 0.13 | -0.09 | 0.02 | -0.08 | -0.22 | -3.36 | 1.35 | 0.57 | 0.49 | 0.57 |
| OPM % | — | — | 0% | 12.75% | -16.07% | 8.7% | -33.33% | -9.82% | -61.76% | 27.33% | 16.33% | 49% | 56.44% |
| Other Income | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 0 | 0 | 0 | 0.05 | -0.1 | 0.02 | -0.09 | -0.22 | -3.36 | 1.35 | 0.57 | 0.49 | 0.57 |
| Tax % | — | — | — | 80% | 0% | 0% | 0% | 0% | -8.93% | 22.96% | 10.53% | 4.08% | — |
| Net Profit | 0 | 0 | 0 | 0.01 | -0.1 | 0.02 | -0.09 | -0.22 | -3.06 | 1.04 | 0.51 | 0.46 | 0.54 |
| EPS (₹) | — | — | — | — | -0.11 | 0.02 | -0.1 | -0.24 | -3.29 | 1.12 | 0.55 | 0.43 | 0.52 |
| Div. Payout % | — | — | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.48 | 3.48 | 3.48 | 9.29 | 9.29 | 9.29 | 9.29 | 9.29 | 9.29 | 9.29 | 9.29 | 10.59 | 10.59 |
| Reserves | -0.07 | -0.07 | -0.07 | -0.06 | -0.16 | -0.14 | -0.23 | -0.45 | -3.52 | -2.49 | -1.98 | 1.09 | 1.5 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 0.05 | 0.02 | 0.03 | 0.02 | 3.17 | 0.73 | 0.39 | 0.1 | 0.13 | 0.08 |
| Total Liabilities | 3.41 | 3.41 | 3.41 | 9.28 | 9.15 | 9.18 | 9.08 | 12.01 | 7.03 | 7.19 | 7.41 | 11.81 | 12.17 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3.25 | 3.25 | 3.26 | 1.12 | 3.92 | 5.53 | 3.12 | 0 | 2.22 | 2.05 | 2.55 | 3.65 | 2.02 |
| Other Assets | 0.16 | 0.16 | 0.15 | 8.16 | 5.23 | 3.65 | 5.96 | 12.01 | 4.81 | 5.14 | 4.86 | 8.16 | 10.15 |
| Total Assets | 3.41 | 3.41 | 3.41 | 9.28 | 9.15 | 9.18 | 9.08 | 12.01 | 7.03 | 7.19 | 7.41 | 11.81 | 12.17 |
Cash Flow
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | — | 0 | -0.65 | -0.69 | -0.21 | -0.52 | -2.96 | -0.17 | 0.68 | 0.28 | 0.93 |
| Investing | — | — | 0 | 2.14 | -2.8 | -1.62 | 2.42 | 3.12 | -2.22 | 0.17 | -0.51 | -1.09 |
| Financing | — | — | 0 | -1.45 | 3.58 | 1.71 | -1.86 | 0.03 | 2.23 | -0.9 | 0.18 | 0.23 |
| Net Cash Flow | — | — | 0 | 0.03 | 0.1 | -0.11 | 0.04 | 0.18 | -0.17 | -0.05 | -0.05 | 0.07 |
| Free Cash Flow | — | — | 0 | -0.65 | -0.69 | -0.21 | -0.52 | -2.96 | -0.17 | 0.68 | 0.28 | 0.93 |
| CFO/OP | — | — | — | -500 | 722 | -1,050 | 650 | 1,345 | 5 | 51 | 49 | 190 |
Ratios
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | — | — | 0 | 0 | 0 | 0 | 30.42 | 220 | 0 | 16.26 | 12.55 | 0 |
| Inventory Days | — | — | — | 0 | — | — | 1,460 | 830 | 0 | 11.36 | 2.92 | — |
| Days Payable | — | — | — | — | — | — | 0 | 552 | — | 0 | 0 | — |
| Cash Conversion Cycle | — | — | 0 | 0 | 0 | 0 | 1,490 | 498 | 0 | 27.62 | 15.47 | 0 |
| Working Capital Days | — | — | 2,008 | 2,877 | 3,292 | 5,634 | 8,882 | 1,393 | -70.45 | 10.34 | 46.02 | -25.55 |
| ROCE % | 0% | 0% | 0% | 0.79% | -0.98% | 0.22% | -0.88% | -2.46% | -44.39% | 20.61% | 8.08% | 5.16% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Canopy Finance Ltd(Merged) insights
58 extracted metrics + investor summaries across FY12–FY24.
Documents
Frequently Asked Questions about Canopy Finance Ltd(Merged)
What does Canopy Finance Ltd(Merged) do?
Which sector does Canopy Finance Ltd(Merged) belong to?
Company Information
Incorporated in 1981, Canopy Finance Ltd is engaged in Financing and Investment Activities
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/1273003.md for Canopy Finance Ltd(Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.