Thomas Scott India Ltd
THOMASCOTT NSE
Thomas Scott India Ltd
Consumer DiscretionaryNSE: THOMASCOTT BSE: 533941 Textiles & Apparels
Key Fundamentals
MicrocapTextiles & ApparelsTextilesMarket Cap
₹420 Cr
Volatility
Moderate
P/E Ratio
19.67
EBITDA
₹32.06 Cr
Return on Equity
12.08%
Debt to Equity
0.33
Book Value
₹93.6
52W High
₹459.8
52W Low
₹230
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Thomas Scott India Ltd insights
42 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 184% CAGR over last 5 years
- Company's median sales growth is 38.2% of last 10 years
Weaknesses
2- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last 3 years: -17.3%
Growth Rate
Revenue Growth
57.53% ↗
Net Income Growth
50.39% ↗
Cash Flow Change
-367.86% ↘
ROE
-38.90% ↘
ROCE
-27.17% ↘
EBITDA Margin (Avg.)
1.13% ↗
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.38 | 22.97 | 21.65 | 25.72 | 27.34 | 40.67 | 45.4 | 47.62 | 53.89 | 56.93 | 66.25 | 77.81 | 65.82 |
| Expenses | 17.19 | 19.67 | 20.06 | 21.43 | 24.42 | 36.36 | 39.86 | 41.01 | 47.78 | 48.46 | 58.42 | 66.78 | 57.26 |
| Operating Profit | 1.19 | 3.3 | 1.59 | 4.29 | 2.92 | 4.31 | 5.54 | 6.61 | 6.11 | 8.47 | 7.83 | 11.03 | 8.56 |
| OPM % | 6.47% | 14.37% | 7.34% | 16.68% | 10.68% | 10.6% | 12.2% | 13.88% | 11.34% | 14.88% | 11.82% | 14.18% | 13.01% |
| Other Income | 0.73 | 0 | 1.68 | 0.19 | 0 | 0.52 | 0.19 | 0.02 | 0.01 | 0 | -0.1 | -1.03 | -0.04 |
| Interest | 0.53 | 0.61 | 0.6 | 0.06 | 0.25 | 0.49 | 0.55 | 0.72 | 0.35 | 0.56 | 0.67 | 1.11 | 0.99 |
| Depreciation | 0.23 | 0.24 | 0.26 | 0.43 | 0.53 | 0.76 | 0.69 | 0.23 | 0.56 | 0.61 | 0.69 | 0.69 | 0.65 |
| PBT | 1.16 | 2.45 | 2.41 | 3.99 | 2.14 | 3.58 | 4.49 | 5.68 | 5.21 | 7.3 | 6.37 | 8.2 | 6.88 |
| Tax % | 0% | -1.22% | 0.41% | -0.25% | 34.58% | 20.67% | 33.18% | 26.76% | 33.4% | 35.34% | 21.98% | 26.71% | 20.93% |
| Net Profit | 1.15 | 2.48 | 2.4 | 4 | 1.39 | 2.83 | 3 | 4.16 | 3.47 | 4.72 | 4.97 | 6.02 | 5.44 |
| EPS in Rs | 1.46 | 3.16 | 2.84 | 4.08 | 1.29 | 2.51 | 2.66 | 3.29 | 2.37 | 3.22 | 3.39 | 4.1 | 3.71 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17 | 13 | 17 | 20 | 21 | 22 | 21 | 32 | 62 | 90 | 144 | 255 | 267 |
| Expenses | 20 | 15 | 16 | 20 | 22 | 23 | 21 | 31 | 57 | 78 | 125 | 221 | 231 |
| Operating Profit | -3 | -2 | 1 | 0 | -1 | -1 | 1 | 1 | 5 | 13 | 19 | 33 | 36 |
| OPM % | -20% | -14% | 3.8% | -1% | -2.5% | -3.8% | 3.7% | 4% | 8% | 14% | 13% | 13% | 13% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -1 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 3 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 |
| PBT | -3 | -2 | 1 | -1 | -1 | -2 | 0 | 1 | 3 | 10 | 16 | 27 | 29 |
| Tax % | 0% | 0% | 13% | 25% | 5% | 3% | 38% | 10% | 3% | 0% | 19% | 29% | — |
| Net Profit | -3 | -2 | 0 | -1 | -1 | -2 | 0 | 1 | 3 | 10 | 13 | 19 | 21 |
| EPS in Rs | -10 | -5.22 | 1.42 | -2.18 | -3.6 | -5.69 | -0.32 | 1.14 | 4.53 | 10.23 | 10.11 | 13.16 | 14.42 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 10 | 13 | 15 |
| Reserves | 5 | 4 | 5 | 4 | 3 | 1 | 1 | 5 | 8 | 41 | 93 | 123 |
| Borrowings | 0 | 0 | 2 | 4 | 5 | 6 | 4 | 0 | 5 | 6 | 13 | 46 |
| Other Liabilities | 5 | 6 | 6 | 9 | 11 | 15 | 28 | 35 | 49 | 12 | 22 | 54 |
| Total Liabilities | 14 | 13 | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 | 141 | 238 |
| Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 4 | 8 | 12 | 13 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 14 | 13 | 16 | 20 | 22 | 24 | 35 | 43 | 63 | 61 | 129 | 221 |
| Total Assets | 14 | 13 | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 | 141 | 238 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -1 | 0 | -2 | -2 | 0 | 0 | 3 | 3 | -18 | -8 | -39 | -27 |
| Investing | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -7 | 2 | -6 | -8 |
| Financing | 0 | 0 | 2 | 2 | 1 | 0 | -3 | 1 | 25 | 6 | 45 | 34 |
| Net Cash Flow | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -1 | 0 | -2 | -2 | -1 | 0 | 3 | 2 | -22 | -13 | -45 | -34 |
| CFO/OP | 29 | -1 | -288 | 855 | -57 | -32 | 421 | 245 | -394 | -66 | -202 | -80 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 81 | 105 | 171 | 218 | 221 | 242 | 361 | 194 | 151 | 98 | 146 | 123 |
| Inventory Days | 157 | 179 | 124 | 100 | 91 | 119 | 197 | 352 | 198 | 172 | 227 | 249 |
| Days Payable | 115 | 177 | 167 | 187 | 209 | 290 | 576 | 677 | 219 | 64 | 64 | 130 |
| Cash Conversion Cycle | 122 | 107 | 127 | 131 | 103 | 71 | -17 | -131 | 129 | 206 | 309 | 242 |
| Working Capital Days | 181 | 188 | 155 | 123 | 77 | 42 | 36 | 54 | 109 | 172 | 234 | 172 |
| ROCE % | -32% | -23% | 8% | -2% | -5% | -10% | 7% | 12% | 28% | 31% | 20% | 21% |
Documents
1
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
29 Apr - Thomas Scott confirms it is not a large corporate under SEBI debt norms. 29 Apr - Thomas Scott confirms it is not a large corporate under SEBI debt norms.
2
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
29 Apr - Thomas Scott confirms it is not a large corporate under SEBI debt norms. 29 Apr - Thomas Scott confirms it is not a large corporate under SEBI debt norms.
3
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
3 Apr - Submitted Regulation 74(5) depository certificate for quarter ended March 31, 2026. 3 Apr - Submitted Regulation 74(5) depository certificate for quarter ended March 31, 2026.
4
Closure of Trading Window
24 Mar - Trading window closed from 1 April 2026 until 48 hours after audited results for year ending March 31, 2026. 24 Mar - Trading window closed from 1 April 2026 until 48 hours after audited results for year ending March 31, 2026.
5
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
17 Mar - Thomas Scott to participate in 11th Annual Valorem Conference on 23 Mar 2026; no UPSI. 17 Mar - Thomas Scott to participate in 11th Annual Valorem Conference on 23 Mar 2026; no UPSI.
Frequently Asked Questions about Thomas Scott India Ltd
What does Thomas Scott India Ltd do?
Incorporated in 2010, Thomas Scott (India)
Ltd is in the business of apparel, textile and retail market[1]
Where is Thomas Scott India Ltd (THOMASCOTT) listed?
Thomas Scott India Ltd is listed on the Indian stock exchanges. It is listed on NSE: THOMASCOTT and BSE: 533941. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Thomas Scott India Ltd belong to?
Thomas Scott India Ltd operates in the Consumer Discretionary sector within the Textiles & Apparels industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Thomas Scott India Ltd?
Thomas Scott India Ltd has a market capitalisation of approximately ₹419.65 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Thomas Scott India Ltd?
The Price-to-Earnings (PE) ratio of Thomas Scott India Ltd is 19.67. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Thomas Scott India Ltd?
Over the past 52 weeks, Thomas Scott India Ltd has traded between a low of ₹230 and a high of ₹459.8. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Thomas Scott India Ltd?
Thomas Scott India Ltd has a Return on Equity (ROE) of 12.08%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Thomas Scott India Ltd on Tapetide?
On Tapetide, you can view Thomas Scott India Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 2010, Thomas Scott (India) Ltd is in the business of apparel, textile and retail market[1]
Website thomasscott.org
CEO Mr. Brijgopal Balaram Bang
Employees 979
Listed 2012-01-30
Face Value ₹ 10
Issued Size 1,46,70,380