Shemaroo Entertainment
Shemaroo Entertainment (SHEMAROO) share price was ₹97.96 at the 28 Oct 2026 close; market capitalisation ₹281 Cr; sector Media. The share price fell 12.8% over the year to 28 Oct 2026 (adjusted for splits and bonuses). In the Jun 2026 quarter, revenue fell 5.6% year on year to ₹131.68 Cr and net profit was −₹8.07 Cr, against −₹45.75 Cr a year earlier (compared with Jun 2025). Promoters held 67.24% of Shemaroo Entertainment in Sep 2026, unchanged from Jun 2026. Its Tapetide Score is 44/100 (Weak) as of 28 Oct 2026.
Key Fundamentals
MicrocapEntertainmentMedia Entertainment & PublicationPrice-based figures as of 29 Oct 2026, 11:19 IST · EPS basis: Consolidated · TTM
Peer Comparison
Consumer Discretionary › Media › Media & Entertainment
| ₹293.85 | 197.21 | 22,884 Cr | 10.96 | 0.00% | 11.84% | 24.91% | 4,844 Cr | 145 Cr | |
| ₹533.40 | 46.34 | 10,284 Cr | 6.50 | 0.88% | 12.16% | 15.98% | 1,074 Cr | 221 Cr | |
| ₹793.90 | 47.28 | 10,196 Cr | 31.13 | 0.88% | 83.38% | 110.18% | 444 Cr | 215 Cr | |
| ₹24.26 | — | 3,741 Cr | 0.76 | 0.00% | 3.11% | 6.85% | 2,462 Cr | -32 Cr | |
| ₹86.61 | — | 1,056 Cr | 1.69 | 0.24% | -7.99% | -9.93% | 389 Cr | -22 Cr | |
| ₹175.00 | 9.80 | 442 Cr | 1.32 | 0.00% | 14.71% | 18.76% | 430 Cr | 45 Cr | |
| ₹81.53 | — | 389 Cr | 0.51 | 2.34% | -0.97% | -1.83% | 587 Cr | -8 Cr | |
| Shemaroo Entertainment (this company) | ₹100.90 | — | 290 Cr | 1.07 | 0.00% | -81.64% | -95.58% | 578 Cr | -180 Cr |
| Median 8 companies | ₹137.95 | 46.81 | 2,398 Cr | 1.51 | 0.12% | 7.48% | 11.42% | 583 Cr | 19 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Data confidence 91/100
Category scores
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
3- Stock is trading at 1.11 times its book value
- Debtor days have improved from 58.3 to 43.5 days.
- Company's working capital requirements have reduced from 178 days to 70.2 days
Weaknesses
3- Company has low interest coverage ratio.
- Company has a low return on equity of -23.6% over last 3 years.
- Contingent liabilities of Rs.199 Cr.
Technical Indicators
Oscillators
Bullish
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
change over 1 year
change over 1 year Operating margin -1.38% · Jun 2026
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 154 | 199 | 156 | 199 | 154 | 162 | 164 | 204 | 140 | 143 | 161 | 139 | 132 |
| Expenses | 146 | 182 | 174 | 206 | 168 | 189 | 207 | 202 | 195 | 198 | 228 | 227 | 134 |
| Operating Profit | 7.78 | 17.19 | -17.69 | -7.54 | -13.37 | -26.47 | -42.27 | 2.36 | -55.49 | -54.76 | -67.37 | -87.2 | -1.82 |
| OPM % | 5.07% | 8.64% | -11.34% | -3.79% | -8.66% | -16.33% | -25.72% | 1.16% | -39.77% | -38.19% | -41.93% | -62.52% | -1.38% |
| Other Income | 0.76 | 1.08 | 2.2 | 0.84 | 1.06 | 0.68 | 2.96 | 3.73 | 3.67 | 0.44 | 0.83 | 1.2 | 0.61 |
| Interest | 8.77 | 9.37 | 9.43 | 8.77 | 8.98 | 8.48 | 9.97 | 9.55 | 7.62 | 7.16 | 7.53 | 7.79 | 7.77 |
| Depreciation | 1.28 | 1.45 | 1.44 | 1.4 | 1.52 | 1.5 | 1.53 | 1.5 | 1.52 | 1.53 | 1.48 | 1.43 | 1.48 |
| PBT | -1.51 | 7.45 | -26.36 | -16.87 | -22.81 | -35.77 | -50.81 | -4.96 | -60.96 | -63.01 | -75.55 | -95.22 | -10.46 |
| Tax % | -31.79% | 26.85% | 15.48% | -17.55% | -25.16% | -27.51% | -28.09% | -0.2% | -24.95% | -27.73% | -27.35% | -24.42% | -22.85% |
| Net Profit | -1.03 | 5.45 | -30.43 | -13.91 | -17.05 | -25.93 | -36.52 | -4.95 | -45.75 | -45.54 | -54.9 | -71.97 | -8.07 |
| EPS (₹) | -0.49 | 1.8 | -11.01 | -5.24 | -6.33 | -9.61 | -13.32 | -1.87 | -16.77 | -16.57 | -20.29 | -25.1 | -2.8 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 323 | 375 | 426 | 489 | 568 | 513 | 311 | 381 | 557 | 707 | 685 | 583 | 575 |
| Expenses | 236 | 267 | 298 | 346 | 410 | 436 | 299 | 344 | 509 | 707 | 765 | 847 | 786 |
| Operating Profit | 88 | 108 | 128 | 142 | 158 | 77 | 13 | 37 | 47 | 0 | -80 | -264 | -211 |
| OPM % | 27% | 29% | 30% | 29% | 28% | 15% | 4% | 10% | 9% | 0% | -12% | -45% | -37% |
| Other Income | 1 | 2 | 3 | 1 | 2 | -3 | 1 | 1 | 3 | 5 | 8 | 5 | 3 |
| Interest | 22 | 23 | 32 | 31 | 26 | 24 | 28 | 26 | 31 | 36 | 37 | 30 | 30 |
| Depreciation | 4 | 4 | 4 | 5 | 6 | 8 | 7 | 7 | 5 | 6 | 6 | 6 | 6 |
| PBT | 63 | 83 | 94 | 108 | 128 | 42 | -22 | 5 | 15 | -37 | -114 | -295 | -244 |
| Tax % | 35% | 37% | 36% | 34% | 36% | 27% | -1% | 2% | 36% | 7% | -26% | -26% | — |
| Net Profit | 41 | 51 | 59 | 71 | 82 | 30 | -22 | 5 | 10 | -40 | -84 | -218 | -180 |
| EPS (₹) | 15.05 | 19.19 | 22.72 | 26.18 | 30.52 | 11.09 | -7.9 | 1.94 | 3.44 | -14.94 | -31.1 | -76.09 | -64.76 |
| Div. Payout % | 8% | 7% | 6% | 6% | 5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 29 |
| Reserves | 290 | 338 | 399 | 466 | 545 | 570 | 549 | 555 | 565 | 526 | 444 | 241 |
| Borrowings | 137 | 212 | 296 | 201 | 202 | 251 | 269 | 254 | 321 | 340 | 304 | 302 |
| Other Liabilities | 34 | 35 | 58 | 37 | 56 | 54 | 31 | 53 | 126 | 128 | 90 | 114 |
| Total Liabilities | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,038 | 1,022 | 866 | 686 |
| Fixed Assets | 30 | 30 | 35 | 33 | 32 | 34 | 27 | 22 | 36 | 44 | 41 | 41 |
| CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Investments | 17 | 8 | 7 | 7 | 6 | 3 | 3 | 3 | 3 | 3 | 0 | 0 |
| Other Assets | 442 | 574 | 738 | 691 | 792 | 865 | 847 | 864 | 999 | 975 | 825 | 644 |
| Total Assets | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,038 | 1,022 | 866 | 686 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -30 | -49 | -58 | 133 | 32 | -8 | 10 | 44 | -17 | 26 | 73 | 24 |
| Investing | -9 | -4 | -4 | -14 | -3 | -6 | -1 | -2 | -19 | -7 | 1 | -4 |
| Financing | 41 | 53 | 62 | -119 | -29 | 13 | -9 | -41 | 36 | -19 | -73 | -18 |
| Net Cash Flow | 2 | -1 | 0 | -1 | 0 | 0 | 0 | 1 | -1 | -1 | 1 | 2 |
| Free Cash Flow | -32 | -55 | -66 | 129 | 28 | -15 | 9 | 41 | -37 | 15 | 70 | 21 |
| CFO/EBITDA | -3 | -21 | -31 | 128 | 48 | 41 | 186 | 170 | -8 | -12,308 | -57 | -9 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 143 | 104 | 163 | 105 | 102 | 75 | 64 | 54 | 83 | 75 | 56 | 43 |
| Inventory Days | 568 | 747 | 749 | — | — | — | — | 1,058 | 698 | 479 | 358 | 185 |
| Days Payable | 32 | 20 | 29 | — | — | — | — | 73 | 89 | 75 | 43 | 48 |
| Cash Conversion Cycle | 679 | 831 | 884 | 105 | 102 | 75 | 64 | 1,040 | 692 | 479 | 371 | 181 |
| Working Capital Days | 304 | 335 | 334 | 338 | 343 | 414 | 648 | 531 | 366 | 258 | 207 | 70 |
| ROCE % | 21% | 20% | 20% | 20% | 21% | 9% | 1% | 4% | 5% | 0% | -9% | -39% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Shemaroo Entertainment insights
66 extracted metrics + investor summaries across FY11–FY27.
Documents
Frequently Asked Questions about Shemaroo Entertainment
What does Shemaroo Entertainment Ltd do?
Where is Shemaroo Entertainment Ltd (SHEMAROO) listed?
Which sector does Shemaroo Entertainment Ltd belong to?
What is the market capitalisation of Shemaroo Entertainment Ltd?
What is the 52-week high and low of Shemaroo Entertainment Ltd?
What is the Return on Equity (ROE) of Shemaroo Entertainment Ltd?
Company Information
Incorporated in 2005, Shemaroo Entertainment Ltd is engaged in distribution of content for Broadcasting of Satellite Channels, Physical Formats and Digital Technologies like Mobile, Internet, Broadband, IPTV and DTH[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SHEMAROO.md for Shemaroo Entertainment Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.