Prime Focus Ltd
Prime Focus Ltd
MediaKey Fundamentals
SmallcapMedia & EntertainmentMediaInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Prime Focus Ltd insights
39 extracted metrics + investor summaries across FY12–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company is expected to give good quarter
Weaknesses
4- Stock is trading at 10.7 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -14.0% over last 3 years.
- Promoter holding has decreased over last 3 years: -9.22%
Growth Rate
AI Analysis — Bull vs Bear
Prime Focus Ltd trades at a market cap of ₹22,477 Cr with a PE of 75.3x and PB of 10.87x. The company has delivered strong stock price appreciation of 83% over the past year alongside TTM sales growth of 29%, but carries a negative 3-year average ROE of -14% and declining promoter holding.
- TTM revenue growth of 29% indicates strong demand momentum in the media/VFX segment
- Stock CAGR of 83% over 1 year reflects significant market confidence and re-rating
- Compounded profit growth of 54% over 5 years shows long-term earnings trajectory improving
- Last year ROE turned positive at 17% after years of negative returns, signaling operational turnaround
- 3-year stock CAGR of 44% demonstrates sustained multi-year wealth creation
- 10-year compounded sales growth of 13% shows consistent revenue scale-up over a long period
- Company is expected to deliver a good upcoming quarter based on operational trends
- PE ratio of 75.3x is extremely elevated, leaving little margin of safety if growth disappoints
- 3-year average ROE of -14% indicates the company destroyed shareholder value for an extended period
- Stock trades at 10.87x book value, which is expensive relative to historical capital efficiency
- Promoter holding has decreased by 9.22% over last 3 years, signaling potential lack of insider confidence
- Zero dividend yield means shareholders rely entirely on capital appreciation with no income cushion
- Low interest coverage ratio suggests debt servicing burden is high relative to operating profits
- 5-year average ROE of -2% shows profitability turnaround is very recent and unproven over cycles
- 3-year compounded sales growth of 0% indicates revenue stagnated before the recent TTM surge
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Net loss widens on IBC charge Aug 6
Consolidated net loss of ₹457.8 million in Q1FY27 driven by exceptional charge related to IBC resolution proceedings, despite strong topline growth.
- Revenue surges 28.6% YoY Aug 6
Q1FY27 revenue rose 28.6% YoY to ₹12,560.8 million, indicating strong operational momentum in the core business.
- Reg 30(5) authority delegated to KMPs Aug 6
Prime Focus authorized Chairman Naresh Malhotra and CFO Vikas Rathee to determine materiality of events under SEBI Regulation 30(5), streamlining disclosure processes.
- Reliance lawsuit amicably settled Aug 5
Prime Focus withdrew its suit against Reliance Alpha Services after amicable settlement; Bombay High Court dismissed the case on August 4, 2026.
TL;DR: Prime Focus is delivering strong revenue growth at 28.6% YoY, but bottom-line remains pressured by an exceptional IBC-related charge that widened losses to ₹457.8 million. The amicable settlement of the Reliance dispute removes a legal overhang. The key question going forward is whether the underlying operational momentum can translate into profitability once one-off charges are behind the company.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,210 | 1,026 | 841 | 873 | 813 | 897 | 909 | 979 | 1,023 | 1,061 | 1,207 | 1,384 | 1,267 |
| Expenses | 1,057 | 1,033 | 815 | 832 | 739 | 686 | 641 | 747 | 779 | 765 | 813 | 896 | 966 |
| Operating Profit | 153 | -7 | 26 | 42 | 75 | 211 | 268 | 232 | 244 | 296 | 394 | 488 | 301 |
| OPM % | 13% | -0.7% | 3.1% | 4.8% | 9% | 24% | 29% | 24% | 24% | 28% | 33% | 35% | 24% |
| Other Income | 59 | 12 | 105 | 81 | 30 | 131 | -84 | -231 | 167 | -31 | -12 | -41 | -28 |
| Interest | 156 | 160 | 117 | 125 | 127 | 128 | 150 | 133 | 114 | 120 | 133 | 148 | 126 |
| Depreciation | 125 | 128 | 132 | 113 | 112 | 139 | 128 | 126 | 133 | 139 | 167 | 218 | 179 |
| PBT | -69 | -284 | -118 | -116 | -135 | 75 | -94 | -257 | 164 | 6 | 83 | 82 | -33 |
| Tax % | 5% | -10% | -33% | -31% | 17% | 33% | 6% | -2% | 33% | 30% | 16% | -44% | 40% |
| Net Profit | -72 | -257 | -79 | -80 | -158 | 50 | -99 | -252 | 110 | 4 | 69 | 118 | -46 |
| EPS in Rs | -2.27 | -7.37 | -1.85 | -2.01 | -3.98 | 1.11 | -2.01 | -7.7 | 2 | 0.05 | 0.91 | 1.06 | -0.53 |
Profit & Loss
| Jun 2015 | Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,606 | 1,382 | 2,153 | 2,257 | 2,539 | 2,928 | 2,536 | 3,386 | 4,644 | 3,951 | 3,599 | 4,676 | 4,919 |
| Expenses | 1,364 | 1,180 | 1,743 | 1,840 | 2,180 | 2,524 | 1,947 | 2,589 | 3,670 | 3,697 | 2,812 | 3,252 | 3,439 |
| Operating Profit | 241 | 203 | 410 | 416 | 359 | 404 | 590 | 797 | 975 | 253 | 787 | 1,423 | 1,480 |
| OPM % | 15% | 15% | 19% | 18% | 14% | 14% | 23% | 24% | 21% | 6% | 22% | 30% | 30% |
| Other Income | -228 | -38 | 121 | 34 | 123 | 13 | 45 | -89 | 219 | 216 | -154 | 83 | -112 |
| Interest | 73 | 262 | 172 | 212 | 237 | 231 | 251 | 373 | 421 | 558 | 538 | 515 | 527 |
| Depreciation | 221 | 203 | 255 | 277 | 304 | 381 | 422 | 417 | 527 | 498 | 505 | 658 | 703 |
| PBT | -281 | -301 | 105 | -39 | -58 | -196 | -39 | -82 | 246 | -587 | -411 | 334 | 137 |
| Tax % | 12% | 5% | 9% | 15% | -44% | -21% | 46% | 111% | 45% | -17% | 12% | 10% | — |
| Net Profit | -313 | -317 | 96 | -44 | -33 | -154 | -56 | -174 | 194 | -488 | -458 | 301 | 145 |
| EPS in Rs | -9.78 | -9.48 | 2.79 | -1.78 | -0.76 | -4.39 | -1.45 | -5.73 | 4.92 | -13.49 | -12.57 | 2.82 | 1.49 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 78 |
| Reserves | 1,082 | 378 | 510 | 546 | 498 | 362 | 237 | 84 | -5 | 486 | 729 | 2,011 |
| Borrowings | 1,037 | 1,571 | 1,339 | 1,637 | 2,419 | 3,371 | 3,904 | 4,102 | 4,892 | 4,859 | 4,879 | 5,717 |
| Other Liabilities | 1,229 | 1,366 | 1,422 | 1,226 | 899 | 1,205 | 1,159 | 1,422 | 1,826 | 1,744 | 2,838 | 2,844 |
| Total Liabilities | 3,379 | 3,345 | 3,301 | 3,439 | 3,846 | 4,969 | 5,329 | 5,638 | 6,743 | 7,120 | 8,476 | 10,649 |
| Fixed Assets | 2,138 | 2,322 | 2,247 | 2,264 | 2,445 | 2,926 | 2,973 | 2,895 | 3,067 | 2,990 | 3,984 | 4,475 |
| CWIP | 44 | 51 | 20 | 55 | 63 | 47 | 30 | 28 | 152 | 260 | 194 | 66 |
| Investments | 86 | 89 | 4 | 4 | 4 | 4 | 0 | 0 | 131 | 153 | 158 | 236 |
| Other Assets | 1,111 | 883 | 1,030 | 1,116 | 1,334 | 1,992 | 2,327 | 2,715 | 3,393 | 3,718 | 4,140 | 5,872 |
| Total Assets | 3,379 | 3,345 | 3,301 | 3,439 | 3,846 | 4,969 | 5,329 | 5,638 | 6,743 | 7,120 | 8,476 | 10,649 |
Cash Flow
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 213 | 30 | 291 | 201 | 120 | 522 | 328 | 183 | 254 | -32 | 295 | 1,024 |
| Investing | -446 | -98 | -89 | -374 | -269 | -154 | -104 | -80 | -490 | -317 | -352 | -590 |
| Financing | 254 | 123 | -187 | 147 | 159 | -201 | -114 | -232 | 152 | 335 | 133 | 43 |
| Net Cash Flow | 21 | 55 | 15 | -27 | 10 | 166 | 111 | -129 | -84 | -15 | 76 | 478 |
| Free Cash Flow | -90 | -57 | 67 | -102 | -118 | 371 | 231 | 99 | -103 | -337 | -68 | 495 |
| CFO/OP | 100 | 22 | 73 | 52 | 48 | 144 | 61 | 22 | 33 | 3 | 39 | 73 |
Ratios
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 85 | 50 | 46 | 56 | 59 | 72 | 32 | 49 | 49 | 37 | 42 | 36 |
| Cash Conversion Cycle | 85 | 50 | 46 | 56 | 59 | 72 | 32 | 49 | 49 | 37 | 42 | 36 |
| Working Capital Days | -69 | -314 | -83 | -97 | -78 | -141 | -268 | -195 | 31 | 45 | -207 | -224 |
| ROCE % | 2% | 2% | 8% | 8% | 7% | 3% | 6% | 11% | 16% | -2% | 8% | 12% |
Documents
Frequently Asked Questions about Prime Focus Ltd
What does Prime Focus Ltd do?
Where is Prime Focus Ltd (PFOCUS) listed?
Which sector does Prime Focus Ltd belong to?
What is the market capitalisation of Prime Focus Ltd?
What is the PE ratio of Prime Focus Ltd?
What is the 52-week high and low of Prime Focus Ltd?
What is the Return on Equity (ROE) of Prime Focus Ltd?
How can I research Prime Focus Ltd on Tapetide?
Company Information
PFL was founded by Mr. Namit Naresh Malhotra in 1997. It started from Mumbai to being an integrated media and entertainment services powerhouse. [1] It is present in 18 cities (8 in India and 10 internationally) across 5 continents. [2] Prime Focus is engaged in the business of post-production activities including digital intermediate, visual effects, 2D to 3D conversion, and other technical and creative services to the Media and Entertainment industry.[3]