Prime Focus Ltd
Prime Focus Ltd
MediaKey Fundamentals
SmallcapMedia & EntertainmentMediaInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Prime Focus Ltd insights
39 extracted metrics + investor summaries across FY12–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company is expected to give good quarter
Weaknesses
4- Stock is trading at 9.90 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -14.0% over last 3 years.
- Promoter holding has decreased over last 3 years: -9.22%
Growth Rate
AI Analysis — Bull vs Bear
Prime Focus Ltd trades at a market cap of ₹21,445 Cr with a PE of 147.9x and a price-to-book of 10.26x. The company has delivered strong stock price appreciation (1-year CAGR of 70%) and TTM sales growth of 29%, but carries a negative 3-year average ROE of -14% and declining promoter holding over the past three years.
- TTM revenue growth of 29% signals strong demand momentum in the media/VFX space
- Stock has delivered a 1-year CAGR of 70%, reflecting significant market confidence in the business trajectory
- 3-year stock CAGR of 44% and 5-year CAGR of 40% demonstrate sustained long-term wealth creation
- Compounded profit growth of 54% over 5 years indicates meaningful operating leverage kicking in
- Last year ROE turned positive at 17%, a sharp reversal from the negative 3-year average of -14%
- Company is expected to deliver a good upcoming quarter based on business visibility
- 10-year compounded sales growth of 13% shows the business has scaled consistently over a long period
- PE ratio of 147.9x is extremely elevated, leaving little margin of safety if growth disappoints
- Price-to-book of 10.26x is very high, meaning the stock prices in substantial future value creation
- 3-year average ROE of -14% indicates the company destroyed shareholder value for an extended period
- Promoter holding has declined by 9.22% over the last 3 years, signaling potential lack of promoter confidence
- Zero dividend yield means shareholders depend entirely on capital appreciation with no income cushion
- Low interest coverage ratio suggests the company's operating profits barely cover its debt servicing obligations
- 3-year compounded sales growth of 0% shows revenue stagnated before the recent TTM pickup
- 5-year ROE averages -2% and 10-year ROE averages -5%, indicating structurally weak returns on equity over longer horizons
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Net loss widens on IBC charge Aug 6
Prime Focus reported a consolidated net loss of ₹457.8 million in Q1FY27 due to an exceptional charge related to IBC resolution proceedings, despite revenue growing 28.6% YoY.
- Revenue up 28.6% YoY Aug 6
Q1FY27 consolidated revenue rose 28.6% YoY to ₹12,560.8 million, indicating strong topline momentum in the media services business.
- Reg 30(5) authority delegated to KMPs Aug 6
Prime Focus authorized Chairman Naresh Malhotra and CFO Vikas Rathee to determine materiality of events under SEBI Regulation 30(5), streamlining disclosure processes.
- Reliance lawsuit amicably settled Aug 5
Prime Focus withdrew its suit against Reliance Alpha Services after an amicable settlement; the Bombay High Court dismissed the case on August 4, 2026.
TL;DR: Prime Focus is delivering strong revenue growth of 28.6% YoY, but profitability is marred by a ₹457.8 million net loss driven by an exceptional IBC-related charge. The settlement of the Reliance dispute removes a legal overhang. The trend is mixed — topline momentum is encouraging, but investors will watch for clean earnings once exceptional items normalize.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,210 | 1,026 | 841 | 873 | 813 | 897 | 909 | 979 | 1,023 | 1,061 | 1,207 | 1,384 | 1,267 |
| Expenses | 1,057 | 1,033 | 815 | 832 | 739 | 686 | 641 | 747 | 779 | 765 | 813 | 896 | 966 |
| Operating Profit | 153 | -7 | 26 | 42 | 75 | 211 | 268 | 232 | 244 | 296 | 394 | 488 | 301 |
| OPM % | 13% | -0.7% | 3.1% | 4.8% | 9% | 24% | 29% | 24% | 24% | 28% | 33% | 35% | 24% |
| Other Income | 59 | 12 | 105 | 81 | 30 | 131 | -84 | -231 | 167 | -31 | -12 | -41 | -28 |
| Interest | 156 | 160 | 117 | 125 | 127 | 128 | 150 | 133 | 114 | 120 | 133 | 148 | 126 |
| Depreciation | 125 | 128 | 132 | 113 | 112 | 139 | 128 | 126 | 133 | 139 | 167 | 218 | 179 |
| PBT | -69 | -284 | -118 | -116 | -135 | 75 | -94 | -257 | 164 | 6 | 83 | 82 | -33 |
| Tax % | 5% | -10% | -33% | -31% | 17% | 33% | 6% | -2% | 33% | 30% | 16% | -44% | 40% |
| Net Profit | -72 | -257 | -79 | -80 | -158 | 50 | -99 | -252 | 110 | 4 | 69 | 118 | -46 |
| EPS in Rs | -2.27 | -7.37 | -1.85 | -2.01 | -3.98 | 1.11 | -2.01 | -7.7 | 2 | 0.05 | 0.91 | 1.06 | -0.53 |
Profit & Loss
| Jun 2015 | Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,606 | 1,382 | 2,153 | 2,257 | 2,539 | 2,928 | 2,536 | 3,386 | 4,644 | 3,951 | 3,599 | 4,676 | 4,919 |
| Expenses | 1,364 | 1,180 | 1,743 | 1,840 | 2,180 | 2,524 | 1,947 | 2,589 | 3,670 | 3,697 | 2,812 | 3,252 | 3,439 |
| Operating Profit | 241 | 203 | 410 | 416 | 359 | 404 | 590 | 797 | 975 | 253 | 787 | 1,423 | 1,480 |
| OPM % | 15% | 15% | 19% | 18% | 14% | 14% | 23% | 24% | 21% | 6% | 22% | 30% | 30% |
| Other Income | -228 | -38 | 121 | 34 | 123 | 13 | 45 | -89 | 219 | 216 | -154 | 83 | -112 |
| Interest | 73 | 262 | 172 | 212 | 237 | 231 | 251 | 373 | 421 | 558 | 538 | 515 | 527 |
| Depreciation | 221 | 203 | 255 | 277 | 304 | 381 | 422 | 417 | 527 | 498 | 505 | 658 | 703 |
| PBT | -281 | -301 | 105 | -39 | -58 | -196 | -39 | -82 | 246 | -587 | -411 | 334 | 137 |
| Tax % | 12% | 5% | 9% | 15% | -44% | -21% | 46% | 111% | 45% | -17% | 12% | 10% | — |
| Net Profit | -313 | -317 | 96 | -44 | -33 | -154 | -56 | -174 | 194 | -488 | -458 | 301 | 145 |
| EPS in Rs | -9.78 | -9.48 | 2.79 | -1.78 | -0.76 | -4.39 | -1.45 | -5.73 | 4.92 | -13.49 | -12.57 | 2.82 | 1.49 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 78 |
| Reserves | 1,082 | 378 | 510 | 546 | 498 | 362 | 237 | 84 | -5 | 486 | 729 | 2,011 |
| Borrowings | 1,037 | 1,571 | 1,339 | 1,637 | 2,419 | 3,371 | 3,904 | 4,102 | 4,892 | 4,859 | 4,879 | 5,717 |
| Other Liabilities | 1,229 | 1,366 | 1,422 | 1,226 | 899 | 1,205 | 1,159 | 1,422 | 1,826 | 1,744 | 2,838 | 2,844 |
| Total Liabilities | 3,379 | 3,345 | 3,301 | 3,439 | 3,846 | 4,969 | 5,329 | 5,638 | 6,743 | 7,120 | 8,476 | 10,649 |
| Fixed Assets | 2,138 | 2,322 | 2,247 | 2,264 | 2,445 | 2,926 | 2,973 | 2,895 | 3,067 | 2,990 | 3,984 | 4,475 |
| CWIP | 44 | 51 | 20 | 55 | 63 | 47 | 30 | 28 | 152 | 260 | 194 | 66 |
| Investments | 86 | 89 | 4 | 4 | 4 | 4 | 0 | 0 | 131 | 153 | 158 | 236 |
| Other Assets | 1,111 | 883 | 1,030 | 1,116 | 1,334 | 1,992 | 2,327 | 2,715 | 3,393 | 3,718 | 4,140 | 5,872 |
| Total Assets | 3,379 | 3,345 | 3,301 | 3,439 | 3,846 | 4,969 | 5,329 | 5,638 | 6,743 | 7,120 | 8,476 | 10,649 |
Cash Flow
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 213 | 30 | 291 | 201 | 120 | 522 | 328 | 183 | 254 | -32 | 295 | 1,024 |
| Investing | -446 | -98 | -89 | -374 | -269 | -154 | -104 | -80 | -490 | -317 | -352 | -590 |
| Financing | 254 | 123 | -187 | 147 | 159 | -201 | -114 | -232 | 152 | 335 | 133 | 43 |
| Net Cash Flow | 21 | 55 | 15 | -27 | 10 | 166 | 111 | -129 | -84 | -15 | 76 | 478 |
| Free Cash Flow | -90 | -57 | 67 | -102 | -118 | 371 | 231 | 99 | -103 | -337 | -68 | 495 |
| CFO/OP | 100 | 22 | 73 | 52 | 48 | 144 | 61 | 22 | 33 | 3 | 39 | 73 |
Ratios
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 85 | 50 | 46 | 56 | 59 | 72 | 32 | 49 | 49 | 37 | 42 | 36 |
| Cash Conversion Cycle | 85 | 50 | 46 | 56 | 59 | 72 | 32 | 49 | 49 | 37 | 42 | 36 |
| Working Capital Days | -69 | -314 | -83 | -97 | -78 | -141 | -268 | -195 | 31 | 45 | -207 | -224 |
| ROCE % | 2% | 2% | 8% | 8% | 7% | 3% | 6% | 11% | 16% | -2% | 8% | 12% |
Documents
Frequently Asked Questions about Prime Focus Ltd
What does Prime Focus Ltd do?
Where is Prime Focus Ltd (PFOCUS) listed?
Which sector does Prime Focus Ltd belong to?
What is the market capitalisation of Prime Focus Ltd?
What is the PE ratio of Prime Focus Ltd?
What is the 52-week high and low of Prime Focus Ltd?
What is the Return on Equity (ROE) of Prime Focus Ltd?
How can I research Prime Focus Ltd on Tapetide?
Company Information
PFL was founded by Mr. Namit Naresh Malhotra in 1997. It started from Mumbai to being an integrated media and entertainment services powerhouse. [1] It is present in 18 cities (8 in India and 10 internationally) across 5 continents. [2] Prime Focus is engaged in the business of post-production activities including digital intermediate, visual effects, 2D to 3D conversion, and other technical and creative services to the Media and Entertainment industry.[3]