Music Broadcast Ltd
RADIOCITY NSE
Music Broadcast Ltd
MediaNSE: RADIOCITY BSE: 540366 Media & Entertainment
Key Fundamentals
MicrocapMedia & EntertainmentMediaMarket Cap
₹233 Cr
Volatility
Moderate
P/E Ratio
-5.5
EBITDA
₹68.80 Cr
Return on Equity
82.08%
Debt to Equity
0.05
Book Value
₹12.88
52W High
₹9.25
52W Low
₹4.5
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Music Broadcast Ltd insights
35 extracted metrics + investor summaries across FY09–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
4- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.51 times its book value
- Market value of investments Rs.312 Cr. is more than the Market Cap Rs.228 Cr.
Weaknesses
5- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.45% over past five years.
- Company has a low return on equity of -5.39% over last 3 years.
- Company's cost of borrowing seems high
- Working capital days have increased from 128 days to 312 days
Growth Rate
Revenue Growth
-24.00% ↘
Net Income Growth
-9.00% ↘
Cash Flow Change
-89.60% ↘
ROE
-11.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 53.03 | 52.44 | 60.44 | 62.63 | 59.6 | 54.83 | 65.38 | 54.67 | 49.32 | 37.84 | 46.48 | 40.79 | 44.54 |
| Expenses | 45.96 | 46.06 | 50.95 | 52.42 | 50.36 | 51.8 | 54.54 | 100 | 48.38 | 43.33 | 38.88 | 88.28 | 36.34 |
| Operating Profit | 7.07 | 6.38 | 9.49 | 10.21 | 9.24 | 3.03 | 10.84 | -45.4 | 0.94 | -5.49 | 7.6 | -47.49 | 8.2 |
| OPM % | 13.33% | 12.17% | 15.7% | 16.3% | 15.5% | 5.53% | 16.58% | -83.04% | 1.91% | -14.51% | 16.35% | -116.43% | 18.41% |
| Other Income | 5.65 | 5.71 | 5.81 | 5.91 | 6.62 | 6.49 | 6.74 | 7.01 | 7.02 | 6.84 | 8.34 | 4.56 | 8.2 |
| Interest | 2.4 | 2.47 | 2.44 | 2.58 | 2.83 | 2.86 | 2.87 | 3.03 | 3.06 | 3.06 | 3.05 | 1.24 | 0 |
| Depreciation | 8.23 | 8.28 | 8.42 | 8.5 | 8.53 | 8.63 | 8.77 | 8.69 | 7.08 | 7.05 | 6.81 | 6.64 | 4.08 |
| PBT | 2.09 | 1.34 | 4.44 | 5.04 | 4.5 | -1.97 | 5.94 | -50.11 | -2.18 | -8.76 | 6.08 | -50.81 | 12.32 |
| Tax % | 54.55% | 72.39% | 42.12% | 41.07% | 42.89% | 1.02% | 39.39% | -24.11% | -0.46% | -21.46% | 39.47% | -5.61% | 25.16% |
| Net Profit | 0.94 | 0.37 | 2.57 | 2.97 | 2.58 | -1.99 | 3.6 | -38.03 | -2.17 | -6.88 | 3.68 | -47.96 | 9.22 |
| EPS in Rs | 0.03 | 0.01 | 0.07 | 0.09 | 0.07 | -0.06 | 0.1 | -1.1 | -0.06 | -0.2 | 0.11 | -1.39 | 0.27 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 201 | 225 | 271 | 298 | 325 | 248 | 128 | 168 | 199 | 229 | 234 | 174 | 170 |
| Expenses | 139 | 149 | 180 | 201 | 212 | 191 | 139 | 157 | 176 | 195 | 257 | 219 | 207 |
| Operating Profit | 62 | 77 | 91 | 97 | 113 | 57 | -11 | 11 | 23 | 33 | -22 | -44 | -37 |
| OPM % | 31% | 34% | 34% | 33% | 35% | 23% | -9% | 7% | 12% | 15% | -10% | -25% | -22% |
| Other Income | 7 | 2 | 4 | 19 | 15 | 16 | 15 | 17 | 20 | 23 | 27 | 27 | 28 |
| Interest | 6 | 21 | 19 | 15 | 6 | 10 | 3 | 3 | 4 | 10 | 12 | 10 | 7 |
| Depreciation | 16 | 17 | 20 | 26 | 27 | 35 | 33 | 33 | 33 | 33 | 35 | 28 | 25 |
| PBT | 47 | 42 | 57 | 75 | 96 | 29 | -33 | -8 | 6 | 13 | -42 | -56 | -41 |
| Tax % | 0% | 34% | 36% | 31% | 36% | 2% | -26% | -25% | 43% | 47% | -19% | -4% | — |
| Net Profit | 47 | 28 | 37 | 52 | 62 | 28 | -24 | -6 | 3 | 7 | -34 | -53 | -42 |
| EPS in Rs | 1.8 | 1.05 | 1.03 | 1.45 | 1.78 | 0.82 | -0.7 | -0.16 | 0.1 | 0.2 | -0.98 | -1.54 | -1.21 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39 | 42 | 57 | 57 | 55 | 69 | 69 | 69 | 69 | 69 | 69 | 69 |
| Reserves | 19 | 168 | 491 | 543 | 548 | 563 | 541 | 534 | 456 | 463 | 429 | 376 |
| Borrowings | 285 | 223 | 150 | 50 | 74 | 22 | 23 | 19 | 98 | 106 | 126 | 24 |
| Other Liabilities | 55 | 57 | 63 | 49 | 53 | 34 | 23 | 31 | 33 | 42 | 41 | 27 |
| Total Liabilities | 398 | 490 | 761 | 699 | 731 | 688 | 657 | 654 | 656 | 681 | 665 | 496 |
| Fixed Assets | 19 | 230 | 312 | 297 | 310 | 309 | 283 | 255 | 233 | 219 | 179 | 106 |
| CWIP | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Investments | 0 | 15 | 27 | 156 | 172 | 208 | 202 | 219 | 220 | 247 | 311 | 250 |
| Other Assets | 379 | 179 | 423 | 246 | 249 | 170 | 172 | 180 | 203 | 213 | 176 | 140 |
| Total Assets | 398 | 490 | 761 | 699 | 731 | 688 | 657 | 654 | 656 | 681 | 665 | 496 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 65 | 61 | 79 | 40 | 86 | 49 | 5 | 23 | 31 | 27 | 17 | 22 |
| Investing | -201 | -60 | -211 | 3 | -44 | 32 | 4 | -18 | -24 | -16 | -9 | 88 |
| Financing | 160 | -32 | 205 | -116 | -40 | -89 | -7 | -7 | -8 | -8 | -7 | -114 |
| Net Cash Flow | 24 | -31 | 73 | -72 | 2 | -7 | 2 | -2 | -1 | 3 | 0 | -5 |
| Free Cash Flow | 62 | -222 | 51 | 34 | 46 | 44 | 5 | 20 | 21 | 18 | 4 | 17 |
| CFO/OP | 103 | 92 | 96 | 58 | 92 | 106 | -66 | 210 | 136 | 89 | -79 | -60 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 140 | 123 | 110 | 135 | 141 | 156 | 221 | 164 | 121 | 117 | 118 | 112 |
| Cash Conversion Cycle | 140 | 123 | 110 | 135 | 141 | 156 | 221 | 164 | 121 | 117 | 118 | 112 |
| Working Capital Days | 436 | -47 | -71 | 107 | 45 | 138 | 210 | 140 | 164 | 125 | -53 | 312 |
| ROCE % | 22% | 19% | 13% | 12% | 14% | 4% | -5% | -1% | 1% | 3% | -5% | -8% |
Documents
1
Board Meeting Intimation for To Consider And Approve The Audited Financial Results For The Period Ended March 31, 2026
9h - Board meeting on May 21, 2026 to approve audited Q4 and FY26 financial results. 9h - Board meeting on May 21, 2026 to approve audited Q4 and FY26 financial results.
2
Re-Constitution Of Various Board Committees
27 Apr - Board reconstituted Audit, NRC and CSR committees effective April 27, 2026, with new members inducted. 27 Apr - Board reconstituted Audit, NRC and CSR committees effective April 27, 2026, with new members inducted.
3
Re-Constitution Of Various Board Committees
12h - Board reconstituted Audit, NRC and CSR committees effective April 27, 2026, with new members inducted. 12h - Board reconstituted Audit, NRC and CSR committees effective April 27, 2026, with new members inducted.
5
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015
13 Apr - Company received Rs 8.71 lakh income-tax demand order for AY2019-20 on April 13, 2026. 13 Apr - Company received Rs 8.71 lakh income-tax demand order for AY2019-20 on April 13, 2026.
Frequently Asked Questions about Music Broadcast Ltd
What does Music Broadcast Ltd do?
Incorporated in 1999, Music Broadcast
Ltd is in the business of operating Private
FM radio stations through the brand Radio
City[1]
Where is Music Broadcast Ltd (RADIOCITY) listed?
Music Broadcast Ltd is listed on the Indian stock exchanges. It is listed on NSE: RADIOCITY and BSE: 540366. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Music Broadcast Ltd belong to?
Music Broadcast Ltd operates in the Media sector within the Media & Entertainment industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Music Broadcast Ltd?
Music Broadcast Ltd has a market capitalisation of approximately ₹232.65 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Music Broadcast Ltd?
The Price-to-Earnings (PE) ratio of Music Broadcast Ltd is -5.50. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Music Broadcast Ltd?
Over the past 52 weeks, Music Broadcast Ltd has traded between a low of ₹4.5 and a high of ₹9.25. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Music Broadcast Ltd?
Music Broadcast Ltd has a Return on Equity (ROE) of 82.08%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Music Broadcast Ltd on Tapetide?
On Tapetide, you can view Music Broadcast Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1999, Music Broadcast Ltd is in the business of operating Private FM radio stations through the brand Radio City[1]
Website radiocity.in
CEO Mr. Abraham Koppara Thomas
Employees 489
Listed 2017-03-17
Face Value ₹ 2
Issued Size 34,56,85,625