Skip to content
Next Mediaworks logo

Next Mediaworks

NEXTMEDIA NSE
₹3.34 up 0.03 (0.91%)
Market Cap
₹22.34 Cr

Next Mediaworks (NEXTMEDIA) share price was ₹3.31 at the 28 Oct 2026 close; market capitalisation ₹22.14 Cr; sector Media. The share price fell 51.1% over the year to 28 Oct 2026 (adjusted for splits and bonuses). In the Jun 2026 quarter, revenue was under ₹1 Cr in both quarters and net profit was −₹0.88 Cr, against −₹1.17 Cr a year earlier (compared with Jun 2025). Promoters held 74.99% of Next Mediaworks in Sep 2026, unchanged from Jun 2026. Its Tapetide Score is 40/100 (Weak) as of 28 Oct 2026.

Close 28 Oct 2026 ₹3.31 −3.78 −53.31% 1Y

Key Fundamentals

MicrocapEntertainmentMedia Entertainment & Publication
Market Cap
₹22.34 Cr
EBITDA
₹1.20 Cr
Return on Equity
-215.49%
Return on Capital Employed
783.79%
Debt to Equity
0
Book Value
−₹5.34
EPS (TTM)
−₹0.74
52W High
₹8.48
52W Low
₹3.16

Price-based figures as of 29 Oct 2026, 09:54 IST · EPS basis: Standalone · TTM

Peer Comparison

Consumer Discretionary › Media › Media & Entertainment

Prime Focus
₹293.65197.0822,869 Cr10.950.00%11.84%24.91%4,844 Cr145 Cr
Saregama India
₹535.7046.5410,329 Cr6.530.88%12.16%15.98%1,074 Cr221 Cr
Tips Music
₹790.0047.0510,146 Cr30.980.88%83.38%110.18%444 Cr215 Cr
Network18 Media & Investments
₹24.19—3,730 Cr0.760.00%3.11%6.85%2,462 Cr-32 Cr
Balaji Telefilms
₹86.81—1,058 Cr1.700.24%-7.99%-9.93%389 Cr-22 Cr
Basilic Fly Studio
₹175.009.80442 Cr1.320.00%14.71%18.76%430 Cr45 Cr
Entertainment Network
₹81.60—389 Cr0.512.34%-0.97%-1.83%587 Cr-8 Cr
Next Mediaworks (this company)
₹3.34—22 Cr—0.00%-215.49%783.79%113 Cr-5 Cr
Median 8 companies₹130.9146.802,394 Cr1.700.12%7.48%17.37%515 Cr20 Cr

Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.

Tapetide Score

Data-driven rating, 0–100, as of . How it works →

40 Weak
Overall score

Data confidence 75/100

surveillance:GSM

Category scores

Quality Poor 28
Returns, margins, earnings quality 24% weight
Valuation Good 61
Cheap vs sector & own history 26% weight
Financial Health Poor 35
Solvency, leverage, coverage 10% weight
Momentum Poor 21
Trend strength, vol-adjusted 13% weight
Ownership Average 50
FII/DII/promoter flows 26% weight
Capped: a governance trigger overrides the fundamentals here (surveillance:GSM ≤ 40).

The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.

Key Insights

Weaknesses

1
  • Company has low interest coverage ratio.

Technical Indicators

Oscillators

Bearish

Bearish
2
Neutral
6
Bullish
1

Overall

Bearish

Bearish
12
Neutral
6
Bullish
1

Moving Averages

Bearish

Bearish
10
Neutral
0
Bullish
0

Growth Rate

Revenue Growth
-20.33% lower than 3Y

change over 1 year

Net Income Growth
-239% lower than 3Y

change over 1 year

Cash Flow Change
-158%

change over 1 year

EBITDA Margin Change
-29.87%

change over 1 year

Quarterly Results

Particulars Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
0
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0.26
0.17
0.19
0.34
0.28
0.24
0.28
0.28
0.07
0.04
0.06
0.07
0.05
Operating Profit
-0.26
-0.17
-0.19
-0.34
-0.28
-0.24
-0.28
-0.28
-0.07
-0.04
-0.06
-0.07
-0.05
Other Income
0
-7.77
0
0
0
0.01
0.43
8.94
0
0
0.17
-0.69
0.09
Interest
0.85
0.91
0.95
1.01
1.03
1.08
1.12
1.13
1.1
1.11
1.14
1.17
1.17
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
0
PBT
-1.11
-8.85
-1.14
-1.35
-1.31
-1.31
-0.97
7.53
-1.17
-1.15
-1.03
-1.93
-1.13
Tax %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
-22.12%
Net Profit
-1.11
-8.85
-1.14
-1.35
-1.31
-1.31
-0.97
7.53
-1.17
-1.15
-1.03
-1.93
-0.88
EPS (₹)
-0.17
-1.32
-0.17
-0.2
-0.2
-0.2
-0.15
1.13
-0.17
-0.17
-0.15
-0.29
-0.13
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
0
0.55
0.84
0.78
1.45
0
0
0
0
0
0
0
0
Expenses
2.53
2.06
120
2.05
2.78
1.67
1.35
1.07
1
0.96
1.08
0.24
0.22
Operating Profit
-2.53
-1.51
-119
-1.27
-1.33
-1.67
-1.35
-1.07
-1
-0.96
-1.08
-0.24
-0.22
OPM %
—
-274.55%
-14132.14%
-162.82%
-91.72%
—
—
—
—
—
—
—
—
Other Income
0
-117
118
1.11
0.84
-17.89
0.25
0.07
-13.97
-7.77
9.38
-0.52
-0.43
Interest
1.01
1.07
1.46
1.12
1.44
1.39
1.39
1.52
2.27
3.72
4.36
4.52
4.59
Depreciation
0.06
0.06
0.02
0.01
0.01
0
0
0
0
0
0
0
0
PBT
-3.6
-120
-1.81
-1.29
-1.94
-20.95
-2.49
-2.52
-17.24
-12.45
3.94
-5.28
-5.24
Tax %
30.83%
0%
0%
1.55%
0%
0%
0%
0%
0.41%
0%
0%
0%
—
Net Profit
-4.71
-120
-1.81
-1.31
-1.93
-20.95
-2.49
-2.52
-17.31
-12.45
3.94
-5.28
-4.99
EPS (₹)
-0.72
-18.31
-0.27
-0.2
-0.29
-3.13
-0.37
-0.38
-2.59
-1.86
0.59
-0.79
-0.74
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
—
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
65
65.17
66.79
66.86
66.86
66.89
66.89
66.89
66.89
66.89
66.89
66.89
Reserves
82.49
-37.09
-36.22
-37.53
-39.44
-60.35
-62.84
-65.36
-82.67
-95.12
-91.88
-102
Borrowings
0.82
10.41
10.36
10.91
12.14
12.52
13.47
14.6
25.12
29.91
34.43
38.92
Other Liabilities
9.18
2.55
2.95
4.57
5.15
5.54
6.42
7.63
0.42
0.42
0.24
0.1
Total Liabilities
157
41.04
43.88
44.81
44.71
24.6
23.94
23.76
9.76
2.1
9.68
3.66
Fixed Assets
0.19
0.24
0.22
0.21
0
0
0
0
0
0
0
0
CWIP
0
0
0
0
0
0
0
0
0
0
0
0
Investments
156
38.93
41.92
42.44
42.46
22.31
21.74
21.74
7.77
0
8.12
3.17
Other Assets
1.27
1.87
1.74
2.16
2.25
2.29
2.2
2.02
1.99
2.1
1.56
0.49
Total Assets
157
41.04
43.88
44.81
44.71
24.6
23.94
23.76
9.76
2.1
9.68
3.66
Figures in ₹ Crores

Cash Flow

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
4.82
-9.02
-0.52
-0.33
-0.84
-1.66
-1.42
-1
-1.08
-1.07
-0.43
-0.09
Investing
0
-0.11
0
-0.52
0
2.04
0.58
0
0
0
0.32
-0.33
Financing
-4.84
9.35
0.29
1.18
0.5
0
0.61
0.97
0.99
1.07
0.16
0.34
Net Cash Flow
-0.02
0.22
-0.23
0.33
-0.33
0.38
-0.23
-0.03
-0.09
0
0.05
-0.08
Free Cash Flow
4.82
-9.13
-0.52
-0.33
-0.84
-1.66
-1.42
-1
-1.08
-1.07
-0.43
-0.09
CFO/OP
-193
590
0
20
53
97
105
93
108
111
103
167
Figures in ₹ Crores

Ratios

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
—
113
52.14
74.87
0
—
—
—
—
—
—
—
Cash Conversion Cycle
—
113
52.14
74.87
0
—
—
—
—
—
—
—
Working Capital Days
—
-46.45
0
-3,318
-1,737
—
—
—
—
—
—
—
ROCE %
-1.69%
-1.57%
-0.88%
-0.42%
-1.25%
-4.03%
-6.01%
-5.94%
-7.85%
-17.42%
-9.35%
-0.62%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Next Mediaworks insights

57 extracted metrics + investor summaries across FY11–FY27.

Shareholding Pattern

FIIs2.45%Promot.74.99%Others6.55%Public16.02%As ofSep 2026

Documents

Frequently Asked Questions about Next Mediaworks

What does Next Mediaworks Ltd do?
Incorporated in 1981, Next Mediaworks Ltd.(a subsidiary of HT Media Ltd.) is primarily engaged in the business of FM Radio broadcasting. [1]
Where is Next Mediaworks Ltd (NEXTMEDIA) listed?
Next Mediaworks Ltd trades as NEXTMEDIA on the NSE and under code 532416 on the BSE.
Which sector does Next Mediaworks Ltd belong to?
Next Mediaworks Ltd is classified under the Media sector, in the Media & Entertainment industry.
What is the market capitalisation of Next Mediaworks Ltd?
Next Mediaworks Ltd has a market capitalisation of ₹22.34 Cr as of 29 Oct 2026, which places it in the Small Cap band.
What is the 52-week high and low of Next Mediaworks Ltd?
Over the last 52 weeks Next Mediaworks Ltd has traded between ₹3.16 and ₹8.48 as of 29 Oct 2026.
What is the Return on Equity (ROE) of Next Mediaworks Ltd?
Next Mediaworks Ltd reported a return on equity of -215.49%. Its debt-to-equity ratio is 0.00.

Company Information

Incorporated in 1981, Next Mediaworks Ltd.(a subsidiary of HT Media Ltd.) is primarily engaged in the business of FM Radio broadcasting. [1]

Website nextmediaworks.com
CEO Ms. Sonali Manchanda
Employees 46
Listed 2001-04-04
Face Value ₹ 10
Shares Outstanding 6,68,92,908

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/NEXTMEDIA.md for Next Mediaworks Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our Indian stock market MCP server.

Explore More

More Entertainment stocks → FII DII DataStock ScreenerNifty 50 HeatmapF&O Ban ListFII and DII flows, month by monthHow Tapetide Scores changed, month by monthStocks mutual funds are buying, month by month