Marvel Decor Ltd
MDL NSE
Marvel Decor Ltd
Consumer GoodsNSE: MDL Home Furnishing
Key Fundamentals
SMEHome FurnishingConsumer GoodsMarket Cap
₹103 Cr
Volatility
Moderate
P/E Ratio
24.8
EBITDA
₹4.72 Cr
Return on Equity
6.11%
Debt to Equity
0.32
Book Value
₹37.38
52W High
₹104.8
52W Low
₹43
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Marvel Decor Ltd insights
36 extracted metrics + investor summaries across FY18–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
6- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 6.72% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.3.65 Cr.
- Promoter holding has decreased over last 3 years: -5.50%
Growth Rate
Revenue Growth
6.65% ↘
Net Income Growth
19.47% ↗
Cash Flow Change
-870.21% ↘
ROE
-3.63% ↘
ROCE
-8.34% ↘
EBITDA Margin (Avg.)
-43.72% ↘
Quarterly Results
| Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.84 | 9.62 | 18.23 | 19.51 | 21.71 | 23.43 | 26.23 | 26.2 | 27.23 | 30.9 | 32.2 | 36.97 | 31.51 |
| Expenses | 12.48 | 10.75 | 14.39 | 18.32 | 19.18 | 22.97 | 23.49 | 23.14 | 23.88 | 27.25 | 29.43 | 34.46 | 29.19 |
| Operating Profit | 2.36 | -1.13 | 3.84 | 1.19 | 2.53 | 0.46 | 2.74 | 3.06 | 3.35 | 3.65 | 2.77 | 2.51 | 2.32 |
| OPM % | 15.9% | -11.75% | 21.06% | 6.1% | 11.65% | 1.96% | 10.45% | 11.68% | 12.3% | 11.81% | 8.6% | 6.79% | 7.36% |
| Other Income | 0.72 | 0.33 | 0.53 | 0.9 | 0.69 | 2.16 | 0.62 | 0.32 | 0.15 | 0.31 | 0.74 | 1.58 | 2.06 |
| Interest | 0.69 | 0.56 | 0.65 | 0.71 | 0.85 | 0.73 | 0.78 | 0.82 | 0.76 | 0.67 | 0.86 | 0.86 | 0.63 |
| Depreciation | 1.19 | 1.07 | 1.07 | 0.95 | 1.02 | 0.88 | 1.02 | 0.84 | 0.88 | 0.76 | 0.96 | 0.95 | 1.08 |
| PBT | 1.2 | -2.43 | 2.65 | 0.43 | 1.35 | 1.01 | 1.56 | 1.72 | 1.86 | 2.53 | 1.69 | 2.28 | 2.67 |
| Tax % | 45% | -2.06% | 7.55% | 23.26% | 8.89% | 14.85% | 10.26% | 14.53% | 6.45% | 11.46% | 6.51% | 9.65% | 14.61% |
| Net Profit | 0.65 | -2.38 | 2.46 | 0.33 | 1.23 | 0.86 | 1.39 | 1.48 | 1.74 | 2.25 | 1.58 | 2.06 | 2.28 |
| EPS in Rs | 0.25 | -1.52 | 1.58 | 0.25 | 0.62 | 0.5 | 0.82 | 0.87 | 1.02 | 1.27 | 0.89 | 1.16 | 1.29 |
Profit & Loss
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 31.52 | 25.77 | 29.12 | 27.51 | 40.8 | 49.26 | 53.03 | 62.68 | 68.47 |
| Expenses | 23.5 | 19.11 | 24.78 | 24.67 | 37.07 | 46.04 | 46.89 | 56.35 | 63.66 |
| Operating Profit | 8.02 | 6.66 | 4.34 | 2.84 | 3.73 | 3.22 | 6.14 | 6.33 | 4.81 |
| OPM % | 25.44% | 25.84% | 14.9% | 10.32% | 9.14% | 6.54% | 11.58% | 10.1% | 7.02% |
| Other Income | 0.18 | 0.73 | 0.89 | 0.82 | 1.59 | 2.76 | 0.74 | 1.14 | 3.65 |
| Interest | 2.16 | 0.51 | 1.33 | 1.3 | 1.56 | 1.51 | 1.58 | 1.53 | 1.48 |
| Depreciation | 1.82 | 1.97 | 2.29 | 2.14 | 1.97 | 1.9 | 1.71 | 1.72 | 2.03 |
| PBT | 4.22 | 4.91 | 1.61 | 0.22 | 1.79 | 2.57 | 3.59 | 4.22 | 4.95 |
| Tax % | 26.3% | 28.92% | 55.9% | 68.18% | 12.29% | 12.06% | 10.31% | 9.48% | 12.12% |
| Net Profit | 3.11 | 3.5 | 0.72 | 0.07 | 1.57 | 2.26 | 3.22 | 3.82 | 4.34 |
| EPS in Rs | 1.83 | 2.05 | 0.16 | 0.02 | 0.79 | 1.19 | 1.89 | 2.15 | 2.45 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.74 | 17.74 |
| Reserves | 22.57 | 25.47 | 26.69 | 26.79 | 28.28 | 30.56 | 33.73 | 44.87 | 48.58 |
| Borrowings | 2.32 | 5.02 | 11.22 | 11.13 | 11.11 | 13.83 | 14.24 | 15.71 | 21.36 |
| Other Liabilities | 7.81 | 11.13 | 11.14 | 8.71 | 10.06 | 9.99 | 11.35 | 11.81 | 13.04 |
| Total Liabilities | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 | 101 |
| Fixed Assets | 12.59 | 15.49 | 17.57 | 15.95 | 15.85 | 15.65 | 14.54 | 16.8 | 18.83 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 37.15 | 43.17 | 48.52 | 47.72 | 50.64 | 55.77 | 61.82 | 73.33 | 81.89 |
| Total Assets | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 | 101 |
Cash Flow
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating | — | -7.04 | 2.57 | 3.17 | 1.86 | -0.68 | -0.47 | -4.56 | -0.66 |
| Investing | — | -4.69 | -4.52 | -1.01 | -2.73 | -1.33 | 0.12 | -4.17 | -5.46 |
| Financing | — | 0.38 | 1.11 | -1.04 | -0.17 | 2.14 | 0.41 | 9.48 | 5.66 |
| Net Cash Flow | — | -11.34 | -0.83 | 1.12 | -1.04 | 0.13 | 0.06 | 0.75 | -0.46 |
| Free Cash Flow | — | -11.83 | -1.81 | 2.65 | -0.02 | -2.38 | -1.07 | -8.45 | -4.76 |
| CFO/OP | — | -85 | 80 | 117 | 56 | -11 | -2 | -66 | -1 |
Ratios
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73.07 | 67.28 | 77.71 | 71.25 | 50.19 | 59.57 | 69.93 | 76.34 | 90.73 |
| Inventory Days | 636 | 2,673 | 1,114 | 1,170 | 906 | 780 | 842 | 790 | 842 |
| Days Payable | 142 | 421 | 191 | 203 | 156 | 151 | 146 | 138 | 176 |
| Cash Conversion Cycle | 567 | 2,319 | 1,000 | 1,039 | 800 | 689 | 765 | 728 | 757 |
| Working Capital Days | 241 | 396 | 344 | 375 | 253 | 224 | 239 | 248 | 267 |
| ROCE % | — | 11.93% | 5.67% | 2.78% | 5.95% | 6.92% | 8.16% | 8.02% | 7.86% |
Documents
1
Certificate under SEBI (Depositories and Participants) Regulations, 2018
18 Jul - Regulation 74(5) certificate for quarter ended June 30, 2026; no securities received for dematerialization. 18 Jul - Regulation 74(5) certificate for quarter ended June 30, 2026; no securities received for dematerialization.
2
Reply to Clarification- Financial results
25 Jun - Marvel Decor filed FY25 results, corrected UDIN, and reported no deviation in Rs.805 lakh preferential proceeds. 25 Jun - Marvel Decor filed FY25 results, corrected UDIN, and reported no deviation in Rs.805 lakh preferential proceeds.
3
Bagging/Receiving of orders/contracts
12 Jun - Received INR 3.91 crore international order for curtain tracks and motors in Dubai, to execute within 2 months. 12 Jun - Received INR 3.91 crore international order for curtain tracks and motors in Dubai, to execute within 2 months.
4
Bagging/Receiving of orders/contracts
3 Jun - Marvel Decor won an international purchase order worth INR 6.80 crore, executable within six months. 3 Jun - Marvel Decor won an international purchase order worth INR 6.80 crore, executable within six months.
5
Bagging/Receiving of orders/contracts
2 Jun - Marvel Decor received a INR 1.17 crore export purchase order from Middle East, executable in 3 months. 2 Jun - Marvel Decor received a INR 1.17 crore export purchase order from Middle East, executable in 3 months.
Frequently Asked Questions about Marvel Decor Ltd
What does Marvel Decor Ltd do?
Incorporated in 1996, Marvel Decor Ltd is in the business of manufacturing and supplying window covering fashion
blinds and components.[1]
Where is Marvel Decor Ltd (MDL) listed?
Marvel Decor Ltd is listed on the Indian stock exchanges. It is listed on NSE: MDL. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Marvel Decor Ltd belong to?
Marvel Decor Ltd operates in the Consumer Goods sector within the Home Furnishing industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Marvel Decor Ltd?
Marvel Decor Ltd has a market capitalisation of approximately ₹102.63 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Marvel Decor Ltd?
The Price-to-Earnings (PE) ratio of Marvel Decor Ltd is 24.80. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Marvel Decor Ltd?
Over the past 52 weeks, Marvel Decor Ltd has traded between a low of ₹43 and a high of ₹104.8. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Marvel Decor Ltd?
Marvel Decor Ltd has a Return on Equity (ROE) of 6.11%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Marvel Decor Ltd on Tapetide?
On Tapetide, you can view Marvel Decor Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1996, Marvel Decor Ltd is in the business of manufacturing and supplying window covering fashion blinds and components.[1]