Marvel Decor
Consumer Goods
MDL NSE
₹52.00 0.30 (0.57%)
Market Cap
₹92.25 Cr
P/E
47.27
Key Fundamentals
SMEHome FurnishingConsumer GoodsMarket Cap
₹92.25 Cr
P/E (TTM)
47.27
EBITDA
₹8.60 Cr
Return on Equity
6.55%
Debt to Equity
0.32
Book Value
₹37.38
EPS (TTM)
₹1.10
52W High
₹102.90
52W Low
₹43.00
Price-based figures as of 13 Oct 2026, 13:45 IST · TTM
Peer Comparison
Consumer Discretionary › Consumer Goods › Home Furnishing › Furniture, Home Furnishing
| ₹604.90 | 30.74 | 6,606 Cr | 2.03 | 0.17% | 4.28% | 7.65% | 4,114 Cr | 217 Cr | |
| ₹134.78 | 21.13 | 4,470 Cr | 3.95 | 0.00% | 16.71% | 8.95% | 1,601 Cr | 193 Cr | |
| ₹151.86 | 39.96 | 4,049 Cr | 2.60 | 0.07% | 9.52% | 10.68% | 1,258 Cr | 101 Cr | |
| ₹164.00 | 19.43 | 1,676 Cr | 5.41 | 0.11% | 24.06% | 32.11% | 383 Cr | 89 Cr | |
| ₹254.05 | — | 1,184 Cr | 4.11 | 0.00% | 22.03% | 28.64% | — | — | |
| ₹1,320.00 | — | 995 Cr | 0.90 | 1.15% | -10.77% | -2.68% | 3,934 Cr | -109 Cr | |
| ₹682.20 | 66.23 | 758 Cr | 10.10 | 0.03% | 9.52% | 16.81% | 379 Cr | 13 Cr | |
| ₹127.02 | 154.90 | 726 Cr | 1.56 | 0.00% | 2.75% | 5.66% | 434 Cr | 6 Cr | |
| ₹9.29 | 54.65 | 635 Cr | 1.56 | 0.00% | 2.82% | 4.27% | 192 Cr | 12 Cr | |
| ₹84.00 | — | 189 Cr | 1.39 | 0.00% | 16.64% | 21.72% | — | — | |
| Marvel Decor (this company) | ₹52.00 | 47.27 | 92 Cr | 1.39 | 0.00% | 6.55% | 8.67% | 18 Cr | 1 Cr |
| Median 11 companies | ₹151.86 | 43.62 | 995 Cr | 2.03 | 0.00% | 9.52% | 8.95% | 434 Cr | 13 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100. How it works →
As of 2026-10-12
v2.0.0
v2.0.0
45 Average
Overall score
Data confidence 100/100
Category scores
Quality Weak 37
Returns, margins, earnings quality 22%
Valuation Poor 26
Cheap vs sector & own history 24%
Growth Average 54
Sales & profit trajectory 9%
Financial Health Good 61
Solvency, leverage, coverage 9%
Momentum Strong 75
Trend strength, vol-adjusted 12%
Ownership Average 50
FII/DII/promoter flows 24%
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Weaknesses
6- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 6.79% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.3.60 Cr.
- Promoter holding has decreased over last 3 years: -5.50%
Technical Indicators
Oscillators
Bullish
Bearish
2
Neutral
4
Bullish
3
Overall
Bearish
Bearish
12
Neutral
4
Bullish
3
Moving Averages
Bearish
Bearish
10
Neutral
0
Bullish
0
Growth Rate
Revenue Growth
12.46% higher than
3Y
change over 1 year
Net Income Growth
13.16% lower than
3Y
change over 1 year
Cash Flow Change
85.53%
change over 1 year
EBITDA Margin Change
0.77%
change over 1 year Operating margin 7.36% · Mar 2026
Quarterly Results
| Particulars | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.84 | 9.62 | 18.23 | 19.51 | 21.71 | 23.43 | 26.23 | 26.2 | 27.23 | 30.9 | 32.2 | 36.97 | 31.51 |
| Expenses | 12.48 | 10.75 | 14.39 | 18.32 | 19.18 | 22.97 | 23.49 | 23.14 | 23.88 | 27.25 | 29.43 | 34.46 | 29.19 |
| Operating Profit | 2.36 | -1.13 | 3.84 | 1.19 | 2.53 | 0.46 | 2.74 | 3.06 | 3.35 | 3.65 | 2.77 | 2.51 | 2.32 |
| OPM % | 15.9% | -11.75% | 21.06% | 6.1% | 11.65% | 1.96% | 10.45% | 11.68% | 12.3% | 11.81% | 8.6% | 6.79% | 7.36% |
| Other Income | 0.72 | 0.33 | 0.53 | 0.9 | 0.69 | 2.16 | 0.62 | 0.32 | 0.15 | 0.31 | 0.74 | 1.58 | 2.06 |
| Interest | 0.69 | 0.56 | 0.65 | 0.71 | 0.85 | 0.73 | 0.78 | 0.82 | 0.76 | 0.67 | 0.86 | 0.86 | 0.63 |
| Depreciation | 1.19 | 1.07 | 1.07 | 0.95 | 1.02 | 0.88 | 1.02 | 0.84 | 0.88 | 0.76 | 0.96 | 0.95 | 1.08 |
| PBT | 1.2 | -2.43 | 2.65 | 0.43 | 1.35 | 1.01 | 1.56 | 1.72 | 1.86 | 2.53 | 1.69 | 2.28 | 2.67 |
| Tax % | 45% | -2.06% | 7.55% | 23.26% | 8.89% | 14.85% | 10.26% | 14.53% | 6.45% | 11.46% | 6.51% | 9.65% | 14.61% |
| Net Profit | 0.65 | -2.38 | 2.46 | 0.33 | 1.23 | 0.86 | 1.39 | 1.48 | 1.74 | 2.25 | 1.58 | 2.06 | 2.28 |
| EPS (₹) | 0.25 | -1.52 | 1.58 | 0.25 | 0.62 | 0.5 | 0.82 | 0.87 | 1.02 | 1.27 | 0.89 | 1.16 | 1.29 |
Profit & Loss
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 31.52 | 25.77 | 29.12 | 27.51 | 40.8 | 49.26 | 53.03 | 62.68 | 67.71 |
| Expenses | 23.5 | 19.11 | 24.78 | 24.67 | 37.07 | 46.04 | 46.89 | 56.26 | 62.85 |
| Operating Profit | 8.02 | 6.66 | 4.34 | 2.84 | 3.73 | 3.22 | 6.14 | 6.42 | 4.86 |
| OPM % | 25.44% | 25.84% | 14.9% | 10.32% | 9.14% | 6.54% | 11.58% | 10.24% | 7.18% |
| Other Income | 0.18 | 0.73 | 0.89 | 0.82 | 1.59 | 2.76 | 0.74 | 1.05 | 3.6 |
| Interest | 2.16 | 0.51 | 1.33 | 1.3 | 1.56 | 1.51 | 1.58 | 1.53 | 1.48 |
| Depreciation | 1.82 | 1.97 | 2.29 | 2.14 | 1.97 | 1.9 | 1.71 | 1.72 | 2.03 |
| PBT | 4.22 | 4.91 | 1.61 | 0.22 | 1.79 | 2.57 | 3.59 | 4.22 | 4.95 |
| Tax % | 26.3% | 28.92% | 55.9% | 68.18% | 12.29% | 12.06% | 10.31% | 9.48% | 12.12% |
| Net Profit | 3.11 | 3.5 | 0.72 | 0.07 | 1.57 | 2.26 | 3.22 | 3.82 | 4.34 |
| EPS (₹) | 1.83 | 2.05 | 0.16 | 0.02 | 0.79 | 1.19 | 1.89 | 2.15 | 2.45 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.74 | 17.74 |
| Reserves | 22.57 | 25.47 | 26.69 | 26.79 | 28.28 | 30.56 | 33.73 | 44.87 | 48.58 |
| Borrowings | 2.32 | 5.02 | 11.22 | 11.13 | 11.11 | 13.83 | 14.24 | 15.71 | 21.36 |
| Other Liabilities | 7.81 | 11.13 | 11.14 | 8.71 | 10.06 | 9.99 | 11.35 | 11.81 | 13.04 |
| Total Liabilities | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 | 101 |
| Fixed Assets | 12.59 | 15.49 | 17.57 | 15.95 | 15.85 | 15.65 | 14.54 | 16.8 | 18.83 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 37.15 | 43.17 | 48.52 | 47.72 | 50.64 | 55.77 | 61.82 | 73.33 | 81.89 |
| Total Assets | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 | 101 |
Cash Flow
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | — | -7.04 | 2.57 | 3.17 | 1.86 | -0.68 | -0.47 | -4.56 | -0.66 |
| Investing | — | -4.69 | -4.52 | -1.01 | -2.73 | -1.33 | 0.12 | -4.17 | -5.46 |
| Financing | — | 0.38 | 1.11 | -1.04 | -0.17 | 2.14 | 0.41 | 9.48 | 5.66 |
| Net Cash Flow | — | -11.34 | -0.83 | 1.12 | -1.04 | 0.13 | 0.06 | 0.75 | -0.46 |
| Free Cash Flow | — | -11.83 | -1.81 | 2.65 | -0.02 | -2.38 | -1.07 | -8.45 | -4.76 |
| CFO/OP | — | -85 | 80 | 117 | 56 | -11 | -2 | -65 | -1 |
Ratios
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73.07 | 67.28 | 77.71 | 71.25 | 50.19 | 59.57 | 69.93 | 76.34 | 91.75 |
| Inventory Days | 636 | 2,673 | 1,114 | 1,170 | 906 | 780 | 842 | 790 | 842 |
| Days Payable | 142 | 421 | 191 | 203 | 156 | 151 | 146 | 138 | 176 |
| Cash Conversion Cycle | 567 | 2,319 | 1,000 | 1,039 | 800 | 689 | 765 | 728 | 758 |
| Working Capital Days | 241 | 396 | 344 | 375 | 253 | 224 | 239 | 253 | 270 |
| ROCE % | — | 11.93% | 5.67% | 2.78% | 5.95% | 6.92% | 8.16% | 8.15% | 7.92% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Marvel Decor insights
58 extracted metrics + investor summaries across FY18–FY26.
Documents
Frequently Asked Questions about Marvel Decor
What does Marvel Decor Ltd do?
Incorporated in 1996, Marvel Decor Ltd is in the business of manufacturing and supplying window covering fashion
blinds and components.[1]
Where is Marvel Decor Ltd (MDL) listed?
Marvel Decor Ltd trades as MDL on the NSE.
Which sector does Marvel Decor Ltd belong to?
Marvel Decor Ltd is classified under the Consumer Goods sector, in the Home Furnishing industry.
What is the market capitalisation of Marvel Decor Ltd?
Marvel Decor Ltd has a market capitalisation of ₹92.25 Cr as of 13 Oct 2026, which places it in the Small Cap band.
What is the PE ratio of Marvel Decor Ltd?
Marvel Decor Ltd trades at a PE ratio of 47.27 as of 13 Oct 2026, on earnings per share of ₹1.1, against a book value of ₹37.38 per share.
What is the 52-week high and low of Marvel Decor Ltd?
Over the last 52 weeks Marvel Decor Ltd has traded between ₹43 and ₹102.9 as of 13 Oct 2026.
What is the Return on Equity (ROE) of Marvel Decor Ltd?
Marvel Decor Ltd reported a return on equity of 6.55%. Its debt-to-equity ratio is 0.32.
Company Information
Incorporated in 1996, Marvel Decor Ltd is in the business of manufacturing and supplying window covering fashion blinds and components.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MDL.md for Marvel Decor Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.