Sheela Foam Ltd
Sheela Foam Ltd
Consumer DiscretionaryKey Fundamentals
MicrocapHome FurnishingConsumer GoodsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Sheela Foam Ltd insights
51 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has reduced debt.
Weaknesses
4- The company has delivered a poor sales growth of 9.41% over past five years.
- Company has a low return on equity of 3.86% over last 3 years.
- Dividend payout has been low at 2.28% of profits over last 3 years
- Promoter holding has decreased over last 3 years: -7.56%
Growth Rate
AI Analysis — Bull vs Bear
Sheela Foam Ltd trades at a market cap of ~₹8,461 Cr with a PE of 52.8x and a 3-year ROE averaging just 4%, reflecting a premium valuation on still-recovering profitability. Consolidated revenue grew 15% YoY in FY25 to ₹3,439 Cr, and TTM profit surged 336% off a low base, but 5-year compounded profit growth remains negative at -8%.
- Market leader in organized mattresses with ~30% combined share (Sleepwell ~18% + Kurlon ~11%), giving pricing power and distribution dominance with over 5,000 exclusive outlets
- Consolidated revenue grew 15% YoY in FY25 to ₹3,439 Cr, with compounded sales CAGR of 10% over 3 years indicating consistent top-line expansion
- TTM profit growth of 336% YoY signals a strong recovery from trough earnings, with Q4FY26 EBITDA surging 336% YoY and PAT rising 589% YoY
- Gross margins improved to 42.5-44.9% in FY25 from ~40% levels in FY24, reflecting better product mix and easing raw material costs
- Kurlon integration 75-80% complete by Dec 2024, targeting ₹1,000 Cr annual run rate from Kurlon alone and EBITDA margin target of 14-15% by 2027
- Company has reduced debt, strengthening balance sheet flexibility for brand investments and distribution expansion
- International operations showing recovery — Australia (Joyce) EBITDA margins at 53.6% vs 48.4% prior, Spain (Interplasp) gross margin at 33.6% vs 32%
- India mattress market shift from unorganized (~65%) to organized segment provides a long structural growth runway for the market leader
- PE of 52.8x is elevated for a company with 5-year compounded profit CAGR of -8% and 3-year profit CAGR of -7%, implying valuation prices in significant future improvement
- 3-year average ROE of just 4% (last year 5%) is very low for a consumer discretionary company, indicating poor capital efficiency
- Promoter holding decreased by 7.56% over last 3 years (currently ~65.4%), signaling potential dilution or promoter exit
- Dividend payout at only 2.28% of profits over 3 years with a yield of 0.13%, offering negligible income return to shareholders
- 5-year sales CAGR of only 9% is modest for a company at this valuation multiple, and stock CAGR is -8% over 5 years and -14% over 3 years
- EBITDA margins remain compressed at 8-10% levels in FY25, well below the 14-15% long-term target, with margin recovery repeatedly missing estimates
- PB ratio of 2.61x against low single-digit ROE implies the market is paying a premium for assets that are currently generating subpar returns
- Integration risks remain with Kurlon acquisition — Q4FY25 and Q1FY26 results missed estimates on revenue, EBITDA, and PAT due to seasonal weakness and margin pressures
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- FY26 revenue up 11% Jul 13
Sheela Foam reported consolidated revenue of ₹3,821 crore for FY26, an 11% increase YoY. Net profit rose to ₹161 crore, supported by volume growth and margin expansion.
- Q1FY27 earnings call scheduled Aug 2
Sheela Foam is hosting an investor and analyst conference call on August 5, 2026, to discuss Q1FY27 financial results, featuring key executives with global dial-in access.
TL;DR: Sheela Foam is delivering steady top-line growth with FY26 revenue rising 11% to ₹3,821 crore and net profit improving to ₹161 crore on volume growth and margin expansion. No specific headwinds are visible in recent news. The upcoming Q1FY27 earnings call on Aug 5 will be key to confirming whether the growth momentum is sustaining into the new fiscal year.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 645 | 613 | 879 | 845 | 810 | 813 | 967 | 850 | 821 | 875 | 1,074 | 1,050 | 1,032 |
| Expenses | 567 | 547 | 803 | 765 | 750 | 742 | 879 | 823 | 746 | 788 | 960 | 933 | 923 |
| Operating Profit | 78 | 66 | 76 | 81 | 60 | 70 | 88 | 27 | 75 | 87 | 114 | 117 | 109 |
| OPM % | 12% | 11% | 9% | 10% | 7% | 9% | 9% | 3.1% | 9% | 10% | 11% | 11% | 11% |
| Other Income | 13 | 24 | 32 | 70 | 61 | 32 | 8 | 61 | 10 | 3 | 16 | 34 | 22 |
| Interest | 8 | 9 | 25 | 27 | 28 | 28 | 29 | 35 | 29 | 28 | 17 | 21 | 18 |
| Depreciation | 23 | 22 | 30 | 41 | 40 | 48 | 45 | 50 | 46 | 50 | 47 | 36 | 34 |
| PBT | 60 | 60 | 53 | 83 | 53 | 26 | 22 | 2 | 10 | 12 | 66 | 94 | 80 |
| Tax % | 28% | 26% | 27% | 17% | 12% | 23% | 25% | -496% | 50% | 38% | 25% | 18% | 26% |
| Net Profit | 43 | 44 | 31 | 65 | 47 | 20 | 17 | 13 | 7 | 10 | 53 | 92 | 62 |
| EPS in Rs | 4.41 | 4.04 | 2.83 | 5.94 | 4.23 | 1.83 | 1.54 | 1.2 | 0.6 | 0.89 | 4.8 | 8.36 | 5.63 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,359 | 1,550 | 1,680 | 1,889 | 2,066 | 2,121 | 2,437 | 2,866 | 2,873 | 2,982 | 3,439 | 3,821 | 4,031 |
| Expenses | 1,268 | 1,374 | 1,484 | 1,672 | 1,855 | 1,821 | 2,073 | 2,550 | 2,575 | 2,678 | 3,187 | 3,426 | 3,604 |
| Operating Profit | 91 | 176 | 196 | 217 | 211 | 300 | 364 | 315 | 298 | 304 | 252 | 395 | 427 |
| OPM % | 7% | 11% | 12% | 11% | 10% | 14% | 15% | 11% | 10% | 10% | 7% | 10% | 11% |
| Other Income | 11 | 16 | 23 | 21 | 28 | 28 | 50 | 79 | 86 | 136 | 154 | 60 | 75 |
| Interest | 16 | 12 | 11 | 9 | 10 | 13 | 18 | 17 | 21 | 69 | 121 | 95 | 84 |
| Depreciation | 28 | 29 | 30 | 35 | 40 | 59 | 73 | 81 | 90 | 116 | 183 | 179 | 166 |
| PBT | 58 | 152 | 178 | 193 | 189 | 256 | 324 | 296 | 273 | 256 | 103 | 182 | 252 |
| Tax % | 26% | 31% | 29% | 31% | 29% | 24% | 26% | 26% | 26% | 24% | 14% | 23% | — |
| Net Profit | 43 | 105 | 126 | 134 | 134 | 194 | 240 | 219 | 201 | 184 | 90 | 161 | 217 |
| EPS in Rs | 13.13 | 32.22 | 12.86 | 13.7 | 13.7 | 19.82 | 24.36 | 22.27 | 20.39 | 16.78 | 8.22 | 14.62 | 19.68 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 24 | 24 | 24 | 24 | 24 | 24 | 49 | 54 | 55 | 55 |
| Reserves | 229 | 322 | 439 | 573 | 706 | 895 | 1,160 | 1,368 | 1,549 | 2,866 | 2,962 | 3,197 |
| Borrowings | 146 | 115 | 59 | 48 | 31 | 310 | 334 | 466 | 571 | 1,493 | 1,462 | 908 |
| Other Liabilities | 289 | 335 | 395 | 398 | 401 | 414 | 551 | 496 | 533 | 909 | 881 | 949 |
| Total Liabilities | 679 | 788 | 918 | 1,043 | 1,162 | 1,644 | 2,069 | 2,355 | 2,702 | 5,322 | 5,360 | 5,109 |
| Fixed Assets | 286 | 288 | 318 | 348 | 412 | 851 | 894 | 883 | 865 | 3,129 | 3,080 | 3,198 |
| CWIP | 8 | 10 | 36 | 52 | 1 | 18 | 33 | 120 | 287 | 166 | 131 | 32 |
| Investments | 0 | 10 | 0 | 98 | 318 | 231 | 411 | 618 | 768 | 878 | 873 | 588 |
| Other Assets | 385 | 481 | 564 | 544 | 432 | 544 | 732 | 734 | 781 | 1,150 | 1,276 | 1,291 |
| Total Assets | 679 | 788 | 918 | 1,043 | 1,162 | 1,644 | 2,069 | 2,355 | 2,702 | 5,322 | 5,360 | 5,109 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 147 | 159 | 122 | 134 | 138 | 157 | 254 | 197 | 218 | 406 | 247 | 409 |
| Investing | -49 | -34 | 2 | -80 | -246 | -287 | -208 | -306 | -272 | -2,258 | -24 | 298 |
| Financing | -59 | -25 | -67 | -20 | -27 | 157 | -32 | 93 | 56 | 1,854 | -226 | -716 |
| Net Cash Flow | 40 | 100 | 57 | 34 | -135 | 27 | 13 | -17 | 1 | 2 | -3 | -8 |
| Free Cash Flow | 93 | 108 | 34 | 52 | 86 | -245 | 191 | 54 | 2 | -1,870 | 146 | 368 |
| CFO/OP | 171 | 111 | 101 | 87 | 93 | 66 | 92 | 92 | 100 | 162 | 100 | 111 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 31 | 28 | 30 | 28 | 27 | 37 | 45 | 34 | 36 | 45 | 37 | 42 |
| Inventory Days | 52 | 49 | 59 | 60 | 60 | 81 | 87 | 64 | 71 | 73 | 66 | 69 |
| Days Payable | 57 | 52 | 64 | 51 | 46 | 55 | 91 | 58 | 55 | 83 | 66 | 80 |
| Cash Conversion Cycle | 26 | 24 | 25 | 37 | 41 | 63 | 41 | 40 | 51 | 34 | 37 | 31 |
| Working Capital Days | -18 | -28 | -9 | 2 | 10 | 19 | 14 | 14 | 0 | -39 | -63 | -51 |
| ROCE % | 19% | 38% | 39% | 35% | 28% | 26% | 23% | 18% | 14% | 8% | 4% | 6% |
Documents
Frequently Asked Questions about Sheela Foam Ltd
What does Sheela Foam Ltd do?
Where is Sheela Foam Ltd (SFL) listed?
Which sector does Sheela Foam Ltd belong to?
What is the market capitalisation of Sheela Foam Ltd?
What is the PE ratio of Sheela Foam Ltd?
What is the 52-week high and low of Sheela Foam Ltd?
Does Sheela Foam Ltd pay dividends?
What is the Return on Equity (ROE) of Sheela Foam Ltd?
How can I research Sheela Foam Ltd on Tapetide?
Company Information
Sheela Foam Limited is a leading player in India’s mattress and foam products industry and a leader in Polyurethane (PU) Foam. It has a nationwide presence in manufacturing PU Foam with a track record, since 1971. [1]