Master Components
Master Components (MASTER) share price was ₹375.95 at the 27 Oct 2026 close; market capitalisation ₹150 Cr; sector Industrial Products. The share price rose 5.0% over the year to 27 Oct 2026 (adjusted for splits and bonuses). In the Mar 2026 quarter, revenue rose 52.5% year on year to ₹37.61 Cr and net profit was ₹4.20 Cr, against ₹4.82 Cr a year earlier (compared with Mar 2025). Promoters held 67.10% of Master Components in Mar 2026, unchanged from Sep 2025. Its Tapetide Score is 65/100 (Good) as of 28 Oct 2026.
Key Fundamentals
SMEIndustrial ProductsCapital GoodsPrice-based figures as of 27 Oct 2026, 15:30 IST · TTM
Peer Comparison
Industrials › Industrial Products › Plastic Products - Industrial
| ₹3,201.00 | 39.39 | 40,661 Cr | 6.36 | 0.36% | 15.46% | 19.93% | 12,488 Cr | 1,033 Cr | |
| ₹1,357.00 | 63.32 | 36,456 Cr | 8.99 | 0.29% | 13.18% | 18.43% | 6,836 Cr | 576 Cr | |
| ₹7,093.50 | 42.49 | 16,480 Cr | 5.67 | 0.17% | 12.73% | 16.71% | 2,461 Cr | 388 Cr | |
| ₹6,845.50 | 41.11 | 9,277 Cr | 6.63 | 0.29% | 13.24% | 17.92% | 2,244 Cr | 225 Cr | |
| ₹141.64 | 14.28 | 8,788 Cr | 1.41 | 1.94% | 9.64% | 12.75% | 4,214 Cr | 616 Cr | |
| ₹162.90 | 16.10 | 8,041 Cr | 1.97 | 0.91% | 11.44% | 15.75% | 6,455 Cr | 498 Cr | |
| ₹257.05 | 27.85 | 2,842 Cr | 1.73 | 0.40% | 4.57% | 6.34% | 2,640 Cr | 103 Cr | |
| ₹375.95 | — | 150 Cr | 4.09 | 0.20% | 20.23% | 25.96% | — | — | |
| Median 8 companies | ₹866.48 | 39.39 | 9,033 Cr | 4.88 | 0.32% | 12.96% | 17.32% | 4,214 Cr | 498 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Data confidence 84/100
Category scores
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company has delivered good profit growth of 57.8% CAGR over last 5 years
- Company's working capital requirements have reduced from 64.7 days to 47.5 days
Weaknesses
1- Promoter holding has decreased over last 3 years: -5.35%
Technical Indicators
Oscillators
Neutral
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
change over 1 year
change over 1 year Operating margin 18.53% · Mar 2026
Quarterly Results
| Particulars | Sep 2022 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 10.04 | 11.49 | 13.8 | 17.73 | 24.67 | 36.77 | 37.61 |
| Expenses | 8.39 | 9.58 | 11.43 | 14.76 | 21.13 | 31.45 | 30.64 |
| Operating Profit | 1.65 | 1.91 | 2.37 | 2.97 | 3.54 | 5.32 | 6.97 |
| OPM % | 16.43% | 16.62% | 17.17% | 16.75% | 14.35% | 14.47% | 18.53% |
| Other Income | 0.06 | 0.02 | 0.27 | 0.36 | 3.24 | 0.14 | 0.15 |
| Interest | 0.07 | 0.05 | 0.02 | 0.04 | 0.16 | 0.27 | 0.55 |
| Depreciation | 0.41 | 0.52 | 0.43 | 1.05 | 0.18 | 0.85 | 0.94 |
| PBT | 1.23 | 1.36 | 2.19 | 2.24 | 6.44 | 4.34 | 5.63 |
| Tax % | 30.08% | 27.21% | 23.29% | 25% | 25.31% | 25.35% | 25.4% |
| Net Profit | 0.85 | 1 | 1.67 | 1.67 | 4.82 | 3.24 | 4.2 |
| EPS (₹) | 28.33 | 2.5 | 4.18 | 4.18 | 12.05 | 8.1 | 10.5 |
Profit & Loss
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 15.02 | 13.22 | 18.22 | 20.69 | 25.24 | 42.37 | 74.27 |
| Expenses | 12.02 | 11.01 | 15.97 | 17.53 | 20.96 | 35.88 | 61.97 |
| Operating Profit | 3 | 2.21 | 2.25 | 3.16 | 4.28 | 6.49 | 12.3 |
| OPM % | 19.97% | 16.72% | 12.35% | 15.27% | 16.96% | 15.32% | 16.56% |
| Other Income | 0.29 | 0.02 | 0.09 | 0.2 | 0.29 | 3.6 | 0.28 |
| Interest | 0.43 | 0.27 | 0.18 | 0.11 | 0.07 | 0.19 | 0.82 |
| Depreciation | 0.96 | 0.92 | 0.85 | 0.83 | 0.95 | 1.22 | 1.78 |
| PBT | 1.9 | 1.04 | 1.31 | 2.42 | 3.55 | 8.68 | 9.98 |
| Tax % | 30.53% | 26.92% | 27.48% | 29.34% | 24.79% | 25.23% | 25.35% |
| Net Profit | 1.32 | 0.76 | 0.94 | 1.71 | 2.68 | 6.49 | 7.44 |
| EPS (₹) | 44 | 25.33 | 31.33 | 5.18 | 6.7 | 16.22 | 18.6 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.3 | 0.3 | 0.3 | 3.3 | 4 | 4 | 4 |
| Reserves | 7.95 | 8.71 | 9.65 | 8.35 | 19 | 25.49 | 32.79 |
| Borrowings | 3.77 | 2.17 | 1.73 | 0.94 | -0.14 | 4.01 | 10.86 |
| Other Liabilities | 2.58 | 3.01 | 3.17 | 4 | 3.45 | 9.55 | 11.46 |
| Total Liabilities | 14.6 | 14.19 | 14.85 | 16.59 | 26.31 | 43.05 | 59.11 |
| Fixed Assets | 7.98 | 7.78 | 7.18 | 7.13 | 10.16 | 24.19 | 27.73 |
| CWIP | 0 | 0 | 0 | 0.86 | 0.61 | 0 | 0.23 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 6.62 | 6.41 | 7.67 | 8.6 | 15.54 | 18.86 | 31.15 |
| Total Assets | 14.6 | 14.19 | 14.85 | 16.59 | 26.31 | 43.05 | 59.11 |
Cash Flow
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | — | 2.03 | 0.8 | 2.6 | 2.08 | 1.68 | 2.24 |
| Investing | — | -0.71 | -0.22 | -1.64 | -3.73 | -11.45 | -5.55 |
| Financing | — | -1.86 | -0.59 | -0.85 | 7.58 | 3.94 | 6.09 |
| Net Cash Flow | — | -0.54 | -0.01 | 0.11 | 5.94 | -5.83 | 2.78 |
| Free Cash Flow | — | 1.31 | 0.58 | 0.95 | -1.65 | -9.77 | -3.31 |
| CFO/OP | — | 104 | 52 | 82 | 49 | 26 | 18 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 84.08 | 112 | 82.14 | 80.44 | 79.68 | 79.34 | 73.13 |
| Inventory Days | 60.95 | 75.7 | 82.57 | 75.67 | 52.35 | 91.5 | 80.72 |
| Days Payable | 42.06 | 78.02 | 51.54 | 72.33 | 42.12 | 75.92 | 51.91 |
| Cash Conversion Cycle | 103 | 109 | 113 | 83.78 | 89.91 | 94.92 | 102 |
| Working Capital Days | 56.14 | 73.99 | 69.31 | 73.92 | 93.56 | 52.89 | 47.52 |
| ROCE % | — | 11.29% | 13.65% | 20.85% | 20.42% | 20.16% | 26.62% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Master Components insights
55 extracted metrics + investor summaries across FY20–FY26.
Documents
Frequently Asked Questions about Master Components
What does Master Components Ltd do?
Where is Master Components Ltd (MASTER) listed?
Which sector does Master Components Ltd belong to?
What is the market capitalisation of Master Components Ltd?
What is the 52-week high and low of Master Components Ltd?
Does Master Components Ltd pay dividends?
What is the Return on Equity (ROE) of Master Components Ltd?
Company Information
Incorporated in 1999, Master Components Ltd is in the business of manufacturing of Plastic Engineering Components and sub assemblies[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MASTER.md for Master Components Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.