Master Components logo

Master Components

MASTER NSE

Key Fundamentals

SMEPlastic Products - IndustrialIndustrial Products
Market Cap
₹166 Cr
Volatility
Moderate
P/E Ratio
22.3
EBITDA
₹12.60 Cr
Return on Equity
20.23%
Debt to Equity
0.3
Book Value
₹91.97
52W High
₹502
52W Low
₹282.5

Tapetide Score

Data-driven rating, 0–100. How it works →

Key Insights

Strengths

2
  • Company has delivered good profit growth of 57.8% CAGR over last 5 years
  • Company's working capital requirements have reduced from 64.7 days to 47.5 days

Growth Rate

Revenue Growth
74.53% higher than 3Y
Net Income Growth
13.85% lower than 3Y
Cash Flow Change
33.33% higher than 3Y
ROE
-8.13% lower than 3Y
ROCE
-9.64% lower than 3Y
EBITDA Margin (Avg.)
4.4% higher than 3Y

Quarterly Results

Particulars Sep 2022Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales
10.04
11.49
13.8
17.73
24.67
36.77
37.61
Expenses
8.39
9.58
11.43
14.76
21.13
31.45
30.64
Operating Profit
1.65
1.91
2.37
2.97
3.54
5.32
6.97
OPM %
16.43%
16.62%
17.17%
16.75%
14.35%
14.47%
18.53%
Other Income
0.06
0.02
0.27
0.36
3.24
0.14
0.15
Interest
0.07
0.05
0.02
0.04
0.16
0.27
0.55
Depreciation
0.41
0.52
0.43
1.05
0.18
0.85
0.94
PBT
1.23
1.36
2.19
2.24
6.44
4.34
5.63
Tax %
30.08%
27.21%
23.29%
25%
25.31%
25.35%
25.4%
Net Profit
0.85
1
1.67
1.67
4.82
3.24
4.2
EPS in Rs
28.33
2.5
4.18
4.18
12.05
8.1
10.5
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales
15.02
13.22
18.22
20.69
25.24
42.37
74.27
Expenses
12.02
11.01
15.97
17.53
20.96
35.88
61.97
Operating Profit
3
2.21
2.25
3.16
4.28
6.49
12.3
OPM %
19.97%
16.72%
12.35%
15.27%
16.96%
15.32%
16.56%
Other Income
0.29
0.02
0.09
0.2
0.29
3.6
0.28
Interest
0.43
0.27
0.18
0.11
0.07
0.19
0.82
Depreciation
0.96
0.92
0.85
0.83
0.95
1.22
1.78
PBT
1.9
1.04
1.31
2.42
3.55
8.68
9.98
Tax %
30.53%
26.92%
27.48%
29.34%
24.79%
25.23%
25.35%
Net Profit
1.32
0.76
0.94
1.71
2.68
6.49
7.44
EPS in Rs
44
25.33
31.33
5.18
6.7
16.22
18.6
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
0.3
0.3
0.3
3.3
4
4
4
Reserves
7.95
8.71
9.65
8.35
19
25.49
32.79
Borrowings
3.77
2.17
1.73
0.94
-0.14
4.01
10.86
Other Liabilities
2.58
3.01
3.17
4
3.45
9.55
11.46
Total Liabilities
14.6
14.19
14.85
16.59
26.31
43.05
59.11
Fixed Assets
7.98
7.78
7.18
7.13
10.16
24.19
27.73
CWIP
0
0
0
0.86
0.61
0
0.23
Investments
0
0
0
0
0
0
0
Other Assets
6.62
6.41
7.67
8.6
15.54
18.86
31.15
Total Assets
14.6
14.19
14.85
16.59
26.31
43.05
59.11
Figures in ₹ Crores

Cash Flow

Particulars Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
—
2.03
0.8
2.6
2.08
1.68
2.24
Investing
—
-0.71
-0.22
-1.64
-3.73
-11.45
-5.55
Financing
—
-1.86
-0.59
-0.85
7.58
3.94
6.09
Net Cash Flow
—
-0.54
-0.01
0.11
5.94
-5.83
2.78
Free Cash Flow
—
1.31
0.58
0.95
-1.65
-9.77
-3.31
CFO/OP
—
104
52
82
49
26
18
Figures in ₹ Crores

Ratios

Particulars Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
84.08
112
82.14
80.44
79.68
79.34
73.13
Inventory Days
60.95
75.7
82.57
75.67
52.35
91.5
80.72
Days Payable
42.06
78.02
51.54
72.33
42.12
75.92
51.91
Cash Conversion Cycle
103
109
113
83.78
89.91
94.92
102
Working Capital Days
56.14
73.99
69.31
73.92
93.56
52.89
47.52
ROCE %
—
11.29%
13.65%
20.85%
20.42%
20.16%
26.62%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Master Components insights

55 extracted metrics + investor summaries across FY20–FY26.

Log in — free

Shareholding Pattern

DIIs2.85%Promot.67.10%Others7.78%Public22.27%As ofMar 2026

Documents

Frequently Asked Questions about Master Components

What does Master Components Ltd do?
Incorporated in 1999, Master Components Ltd is in the business of manufacturing of Plastic Engineering Components and sub assemblies[1]
Where is Master Components Ltd (MASTER) listed?
Master Components Ltd trades as MASTER on the NSE.
Which sector does Master Components Ltd belong to?
Master Components Ltd is classified under the Industrial Products sector, in the Plastic Products - Industrial industry.
What is the market capitalisation of Master Components Ltd?
Master Components Ltd has a market capitalisation of ₹166 Cr, which places it in the Small Cap band.
What is the PE ratio of Master Components Ltd?
Master Components Ltd trades at a PE ratio of 22.30, against a book value of ₹91.97 per share.
What is the 52-week high and low of Master Components Ltd?
Over the last 52 weeks Master Components Ltd has traded between ₹282.5 and ₹502.
Does Master Components Ltd pay dividends?
Master Components Ltd has a dividend yield of 0.18%.
What is the Return on Equity (ROE) of Master Components Ltd?
Master Components Ltd reported a return on equity of 20.23%. Its debt-to-equity ratio is 0.30.

Company Information

Incorporated in 1999, Master Components Ltd is in the business of manufacturing of Plastic Engineering Components and sub assemblies[1]

Website master-group.in
Listed 2023-09-29
Face Value ₹ 10
Issued Size 40,00,000

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MASTER.md for Master Components Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our MCP server.

Explore More

More in Industrial Products → FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List