Garware Hi-Tech Films
Garware Hi-Tech Films
Industrial ProductsKey Fundamentals
SmallcapPlastic Products - IndustrialIndustrial ProductsPrice-based figures as of 8 Oct 2026, 3:57 pm IST · EPS basis: Consolidated · TTM
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is almost debt free.
- Company has delivered good profit growth of 22.0% CAGR over last 5 years
Weaknesses
1- Company has a low return on equity of 13.1% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
As of the 2026-10-01 close, Garware Hi Tech Films Ltd traded at ₹6,925.5, giving it a market cap of ₹16,089.59 Cr, a TTM P/E of 41.48x and a P/B of 6.06x. The company is debt-free (debt-to-equity 0) and has grown profit at a 27% CAGR over 3 years and 22% over 5 years. Its return ratios are moderate, with ROE at 12.73% and ROCE at 16.71%, and TTM sales growth has slowed to 6%. The stock is up 123% over the past year, against TTM profit growth of 19%.
- The balance sheet carries no debt (debt-to-equity of 0). That lowers financial risk and leaves room to fund capacity expansion or working capital without leverage.
- Profits have compounded at 27% over 3 years, 22% over 5 years and 36% over 10 years, which shows a sustained record of earnings growth.
- Profit has grown much faster than revenue: 27% vs 14% over 3 years and 36% vs 9% over 10 years. This points to a shift toward higher-margin products and improving operating leverage.
- Return on equity has improved from a 10-year average of 9% to 12% over 5 years and 13% over 3 years and in the last year. TTM ROE is 12.73%, so capital efficiency has been rising gradually.
- ROCE of 16.71% is about 4 percentage points above ROE of 12.73%. With no debt in the structure, this suggests the core business earns healthy pre-tax returns on capital employed.
- TTM profit still grew 19% even though TTM sales grew only 6%, which suggests margins are holding up despite slower top-line growth.
- The stock has compounded at 49% over 10 years, 50% over 5 years and 67% over 3 years. That long record of value creation is backed by EPS (TTM) of ₹166.96.
- The valuation is demanding. A TTM P/E of 41.48x implies an earnings yield of about 2.4%, and a P/B of 6.06x is high for a business with 12.73% ROE.
- The share price has risen far faster than the fundamentals. The stock gained 123% over 1 year while TTM profit grew 19% and TTM sales grew 6%, so most of the return came from a higher valuation multiple rather than earnings growth.
- Revenue growth is slowing. TTM sales growth of 6% is well below the 3-year CAGR of 14% and 5-year CAGR of 16%, which raises questions about future demand or pricing.
- ROE is low relative to the valuation: about 13% over 3 years and 12.73% TTM. Paying 6.06x book value for that return implies a return of roughly 2.1% on the price paid for book value.
- The stock has been highly volatile. At ₹6,925.5 it is about 157% above its 52-week low of ₹2,690.7 and about 13% below its 52-week high of ₹7,990, so sharp swings in either direction have been common.
- Shareholders receive little income. The dividend yield is 0.17%, which implies a payout of roughly 7% of earnings at a 41.48x P/E, so returns depend almost entirely on further price gains.
- Over 10 years, sales grew at only a 9% CAGR. Much of the 36% profit CAGR came from margin expansion, and that may be harder to repeat from a higher base.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- TPU capex execution risk Sep 23
The company plans to invest about ₹118 crore in a TPU film extrusion facility that is expected to be operational by December 2026. Any delay or cost overrun would push back the expected 150-200 bps EBITDA margin gain.
- Current reliance on imported TPU Sep 23
The PPF business currently depends on imported TPU films for a key input. That leaves it exposed to supply-chain and input-cost swings until in-house extrusion is running.
- Q1FY27 profit jumps 60% Sep 23
Consolidated net profit rose 59.78% YoY to ₹132.65 crore and net sales grew 27.90% to ₹633.08 crore in Q1 June 2026. EBITDA margin crossed 30% for the first time.
- Lubrizol MoU for TPU films Sep 23
The company signed an MoU with Lubrizol to develop and manufacture TPU technology in India, backed by about ₹118 crore of capex, with roughly 25% going to new product development. The plant is set to be India's first dedicated TPU extrusion platform for premium PPF, should lift PPF capacity above 600 LSF and is expected to add 150-200 bps to consolidated EBITDA margins.
- Lean cost structure Sep 23
Interest costs were under 1% of operating revenue and employee costs were 9.17% in FY ending March 31, 2026. This supports high margins as the company grows across 90+ countries.
- Singapore institutional investor meet Oct 3
The company will hold one-on-one meetings with institutional investors in Singapore on October 7-9, 2026, hosted by Motilal Oswal.
- Mumbai analyst meet scheduled Sep 24
The company scheduled a one-on-one meeting with analysts and institutional investors in Mumbai on September 29, 2026.
- 69th AGM approves all resolutions Sep 24
At the AGM on September 23, 2026, shareholders approved all four ordinary resolutions, including the final dividend and Sonia Garware's re-appointment.
TL;DR: Garware Hi-Tech Films (market cap ₹14,790.90 crore) is growing fast, with Q1FY27 profit up about 60%, revenue up about 28% and EBITDA margin above 30% for the first time. The Lubrizol TPU partnership adds backward integration and could lift margins by another 150-200 bps. The articles report no direct negatives, so the main risks are delivering the ₹118 crore TPU plant on time and keeping margins near their current record level. The trend is improving, and the next things to watch are whether the TPU facility starts by December 2026 and how it affects PPF margins in FY28.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 380 | 397 | 454 | 447 | 474 | 621 | 466 | 548 | 495 | 570 | 459 | 597 | 633 |
| Expenses | 316 | 332 | 379 | 368 | 356 | 484 | 385 | 443 | 385 | 450 | 388 | 461 | 461 |
| Operating Profit | 64 | 65 | 75 | 78 | 119 | 137 | 81 | 104 | 110 | 119 | 70 | 135 | 172 |
| OPM % | 17% | 16% | 17% | 18% | 25% | 22% | 17% | 19% | 22% | 21% | 15% | 23% | 27% |
| Other Income | 9 | 9 | 9 | 12 | 11 | 14 | 12 | 17 | 13 | 14 | 16 | 21 | 20 |
| Interest | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 12 | 12 | 13 |
| PBT | 59 | 61 | 73 | 78 | 118 | 138 | 81 | 109 | 110 | 120 | 73 | 142 | 176 |
| Tax % | 25% | 24% | 23% | 26% | 25% | 25% | 25% | 29% | 25% | 24% | 24% | 24% | 25% |
| Net Profit | 44 | 46 | 56 | 58 | 88 | 104 | 61 | 78 | 83 | 91 | 56 | 108 | 133 |
| EPS in Rs | 18.81 | 19.76 | 24.05 | 24.88 | 38.03 | 44.88 | 26.17 | 33.49 | 35.73 | 39.27 | 24.01 | 46.58 | 57.1 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 896 | 857 | 874 | 833 | 948 | 925 | 989 | 1,303 | 1,438 | 1,677 | 2,109 | 2,120 | 2,258 |
| Expenses | 836 | 776 | 801 | 750 | 804 | 763 | 770 | 1,065 | 1,211 | 1,395 | 1,668 | 1,685 | 1,761 |
| Operating Profit | 60 | 81 | 73 | 83 | 144 | 162 | 219 | 238 | 227 | 282 | 441 | 435 | 497 |
| OPM % | 7% | 9% | 8% | 10% | 15% | 17% | 22% | 18% | 16% | 17% | 21% | 21% | 22% |
| Other Income | 27 | 6 | 8 | 5 | 9 | 12 | 15 | 39 | 42 | 39 | 54 | 65 | 71 |
| Interest | 44 | 44 | 33 | 25 | 19 | 18 | 20 | 18 | 17 | 12 | 9 | 8 | 9 |
| Depreciation | 15 | 17 | 14 | 14 | 14 | 20 | 24 | 28 | 32 | 39 | 41 | 45 | 47 |
| PBT | 27 | 27 | 34 | 50 | 120 | 135 | 190 | 231 | 220 | 270 | 445 | 446 | 512 |
| Tax % | 35% | 38% | 33% | 34% | 32% | 36% | 34% | 28% | 24% | 25% | 26% | 24% | — |
| Net Profit | 18 | 16 | 22 | 33 | 82 | 86 | 126 | 167 | 166 | 203 | 331 | 338 | 388 |
| EPS in Rs | 7.64 | 7.08 | 9.66 | 14.26 | 35.14 | 37.03 | 54.21 | 71.96 | 71.51 | 87.5 | 143 | 146 | 167 |
| Div. Payout % | 0% | 0% | 10% | 14% | 28% | 27% | 18% | 14% | 14% | 11% | 8% | 8% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Reserves | 545 | 562 | 1,231 | 1,269 | 1,349 | 1,380 | 1,540 | 1,688 | 1,833 | 2,022 | 2,349 | 2,633 |
| Borrowings | 368 | 315 | 312 | 171 | 149 | 147 | 138 | 182 | 141 | 0 | 0 | 0 |
| Other Liabilities | 105 | 119 | 87 | 107 | 125 | 128 | 167 | 240 | 218 | 279 | 310 | 354 |
| Total Liabilities | 1,042 | 1,020 | 1,653 | 1,570 | 1,646 | 1,679 | 1,868 | 2,133 | 2,214 | 2,324 | 2,682 | 3,010 |
| Fixed Assets | 649 | 648 | 1,231 | 1,226 | 1,238 | 1,279 | 1,329 | 1,341 | 1,467 | 1,450 | 1,442 | 1,577 |
| CWIP | 11 | 5 | 8 | 10 | 11 | 20 | 11 | 96 | 10 | 2 | 39 | 27 |
| Investments | 1 | 1 | 29 | 36 | 120 | 116 | 226 | 274 | 393 | 363 | 643 | 698 |
| Other Assets | 381 | 366 | 386 | 298 | 277 | 264 | 302 | 423 | 344 | 508 | 557 | 709 |
| Total Assets | 1,042 | 1,020 | 1,653 | 1,570 | 1,646 | 1,679 | 1,868 | 2,133 | 2,214 | 2,324 | 2,682 | 3,010 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 91 | 101 | 77 | 134 | 141 | 99 | 199 | 172 | 218 | 172 | 330 | 275 |
| Investing | -20 | -5 | -12 | -5 | -101 | -44 | -126 | -141 | -168 | 46 | -275 | -200 |
| Financing | -107 | -96 | -40 | -172 | -49 | -64 | -36 | 6 | -89 | -169 | -52 | -60 |
| Net Cash Flow | -36 | 0 | 25 | -43 | -8 | -9 | 38 | 37 | -39 | 48 | 2 | 16 |
| Free Cash Flow | 63 | 92 | 61 | 124 | 115 | 45 | 139 | 64 | 152 | 156 | 276 | 114 |
| CFO/OP | 165 | 131 | 117 | 174 | 116 | 79 | 109 | 90 | 117 | 84 | 100 | 83 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 20 | 17 | 26 | 17 | 22 | 21 | 16 | 9 | 8 | 8 | 7 | 9 |
| Inventory Days | 93 | 111 | 90 | 82 | 70 | 100 | 128 | 145 | 109 | 132 | 116 | 149 |
| Days Payable | 30 | 36 | 39 | 54 | 68 | 62 | 89 | 76 | 57 | 73 | 55 | 69 |
| Cash Conversion Cycle | 82 | 91 | 77 | 44 | 24 | 58 | 54 | 79 | 60 | 67 | 68 | 89 |
| Working Capital Days | -58 | -58 | -65 | 17 | 5 | 17 | 9 | 8 | 7 | 36 | 28 | 40 |
| ROCE % | 7% | 8% | 5% | 5% | 9% | 10% | 13% | 13% | 12% | 14% | 21% | 18% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Garware Hi-Tech Films insights
62 extracted metrics + investor summaries across FY10–FY27.
Documents
Frequently Asked Questions about Garware Hi-Tech Films
What does Garware Hi Tech Films Ltd do?
Where is Garware Hi Tech Films Ltd (GRWRHITECH) listed?
Which sector does Garware Hi Tech Films Ltd belong to?
What is the market capitalisation of Garware Hi Tech Films Ltd?
What is the PE ratio of Garware Hi Tech Films Ltd?
What is the 52-week high and low of Garware Hi Tech Films Ltd?
Does Garware Hi Tech Films Ltd pay dividends?
What is the Return on Equity (ROE) of Garware Hi Tech Films Ltd?
Company Information
Garware Polyester is the world's No.1 vertically integrated ''Chip to Film'' manufacturing company.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GRWRHITECH.md for Garware Hi Tech Films Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.