Lloyds Luxuries Ltd
LLOYDS NSE
Lloyds Luxuries Ltd
Leisure ServicesNSE: LLOYDS Wellness
Key Fundamentals
SMEWellnessLeisure ServicesMarket Cap
₹152 Cr
Volatility
Moderate
P/E Ratio
-4.5
EBITDA
₹1.30 Cr
Return on Equity
-102%
Debt to Equity
0
Book Value
₹13.96
52W High
₹98.9
52W Low
₹34.8
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Lloyds Luxuries Ltd insights
29 extracted metrics + investor summaries across FY16–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company is almost debt free.
Weaknesses
4- Stock is trading at 4.37 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -9.26% over last 3 years.
- Promoter holding has decreased over last 3 years: -4.96%
Growth Rate
Revenue Growth
30.84% ↘
Net Income Growth
413.43% ↗
Cash Flow Change
1018.92% ↗
ROE
928.23% ↗
ROCE
909.67% ↗
EBITDA Margin (Avg.)
-158.47% ↘
Quarterly Results
| Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 13 | 16 | 18 | 18 | 22 | 22 | 24 | 28 | 33 |
| Expenses | 9 | 16 | 20 | 21 | 22 | 21 | 27 | 28 | 32 |
| Operating Profit | 4 | 0 | -2 | -3 | 0 | 1 | -3 | -1 | 2 |
| OPM % | 33% | -2.8% | -8% | -16% | -2% | 2.7% | -11% | -2.6% | 5% |
| Other Income | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -32 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 1 | 1 | 3 | 3 | 3 | 3 | 2 | 2 |
| PBT | 3 | -2 | -2 | -5 | -3 | -2 | -5 | -35 | 0 |
| Tax % | -1% | 0% | 4% | -3% | -5% | -7% | -3% | -1% | -436% |
| Net Profit | 3 | -2 | -2 | -5 | -3 | -2 | -5 | -35 | 0 |
| EPS in Rs | 1.87 | -1.2 | -1.03 | -2.2 | -1.35 | -0.75 | -2 | -14.55 | 0.15 |
Profit & Loss
| Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7 | 13 | 28 | 18 | 21 | 34 | 40 | 46 | 61 |
| Expenses | 8 | 16 | 27 | 17 | 18 | 35 | 43 | 48 | 59 |
| Operating Profit | -1 | -4 | 0 | 1 | 3 | -2 | -3 | -1 | 2 |
| OPM % | -10% | -31% | 1.7% | 4.5% | 14% | -4.4% | -7% | -3.2% | 2.8% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -32 |
| Interest | 0 | 0 | 2 | 2 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 3 | 3 | 3 | 3 | 2 | 5 | 5 | 4 |
| PBT | -2 | -7 | -4 | -3 | 0 | -4 | -8 | -7 | -35 |
| Tax % | -2% | -6% | -8% | -4% | -100% | 2% | -4% | -2% | -2% |
| Net Profit | -2 | -6 | -3 | -3 | 0 | -4 | -8 | -7 | -34 |
| EPS in Rs | -11.45 | -3.08 | -1.62 | -1.52 | 0.09 | -1.91 | -3.54 | -2.79 | -14.24 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 16 | 22 | 23 | 24 | 24 |
| Reserves | -5 | -11 | -34 | -37 | 34 | 46 | 40 | 43 | 10 |
| Borrowings | 23 | 29 | 51 | 56 | 8 | 0 | 0 | 0 | 0 |
| Other Liabilities | 3 | 3 | 7 | 4 | 5 | 6 | 6 | 7 | 9 |
| Total Liabilities | 23 | 23 | 26 | 25 | 64 | 75 | 68 | 74 | 42 |
| Fixed Assets | 6 | 9 | 17 | 15 | 18 | 19 | 18 | 21 | 22 |
| CWIP | 4 | 0 | 0 | 2 | 0 | 1 | 1 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 |
| Other Assets | 13 | 14 | 8 | 8 | 46 | 45 | 49 | 53 | 20 |
| Total Assets | 23 | 23 | 26 | 25 | 64 | 75 | 68 | 74 | 42 |
Cash Flow
| Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating | -5 | -4 | -23 | -1 | 3 | -1 | -7 | 0 | 4 |
| Investing | -4 | -2 | 17 | -2 | -10 | -14 | 8 | -5 | -8 |
| Financing | 10 | 6 | 6 | 3 | 7 | 14 | 1 | 10 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 1 | -1 | 2 | 5 | -3 |
| Free Cash Flow | -10 | -6 | -26 | -4 | 2 | -5 | -10 | -7 | -2 |
| CFO/OP | 759 | 105 | -4,940 | -130 | 106 | 58 | 247 | -25 | 242 |
Ratios
| Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3 | 7 | 10 | 17 | 10 | 7 | 8 | 7 | 6 |
| Inventory Days | 467 | 307 | 288 | 269 | — | — | — | — | — |
| Days Payable | 257 | 195 | 391 | 305 | — | — | — | — | — |
| Cash Conversion Cycle | 213 | 119 | -93 | -19 | 10 | 7 | 8 | 7 | 6 |
| Working Capital Days | -36 | -2 | -29 | -5 | -147 | -14 | 25 | 14 | -1 |
| ROCE % | — | -31% | — | -9% | 1% | -5% | -11% | -10% | -4% |
Documents
1
Copy of Newspaper Publication
8 Aug - Newspaper ads published for 13th AGM e-voting information; AGM on 31 August 2026 at 3:00 p.m. 8 Aug - Newspaper ads published for 13th AGM e-voting information; AGM on 31 August 2026 at 3:00 p.m.
2
Outcome of Board Meeting
6 Aug - Board meeting held on 06 Aug 2026 and concluded after routine business matters. 6 Aug - Board meeting held on 06 Aug 2026 and concluded after routine business matters.
3
Shareholders meeting
7 Aug - 13th AGM on 31 Aug 2026; seeks approval for MD remuneration hike and ESOP grant. 7 Aug - 13th AGM on 31 Aug 2026; seeks approval for MD remuneration hike and ESOP grant.
4
Updates
7 Aug - 24 August 2026 fixed as cut-off date for 13th AGM e-voting entitlement. 7 Aug - 24 August 2026 fixed as cut-off date for 13th AGM e-voting entitlement.
5
Updates
7 Aug - Book closure for 13th AGM from 25-31 August 2026; voting cut-off date 24 August 2026. 7 Aug - Book closure for 13th AGM from 25-31 August 2026; voting cut-off date 24 August 2026.
Frequently Asked Questions about Lloyds Luxuries Ltd
What does Lloyds Luxuries Ltd do?
Incorporated in 2013, Lloyds Luxuries Ltd is in the business of Wellness and Salon[1]
Where is Lloyds Luxuries Ltd (LLOYDS) listed?
Lloyds Luxuries Ltd is listed on the Indian stock exchanges. It is listed on NSE: LLOYDS. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Lloyds Luxuries Ltd belong to?
Lloyds Luxuries Ltd operates in the Leisure Services sector within the Wellness industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Lloyds Luxuries Ltd?
Lloyds Luxuries Ltd has a market capitalisation of approximately ₹152.41 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Lloyds Luxuries Ltd?
The Price-to-Earnings (PE) ratio of Lloyds Luxuries Ltd is -4.50. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Lloyds Luxuries Ltd?
Over the past 52 weeks, Lloyds Luxuries Ltd has traded between a low of ₹34.8 and a high of ₹98.9. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Lloyds Luxuries Ltd?
Lloyds Luxuries Ltd has a Return on Equity (ROE) of -102.00%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Lloyds Luxuries Ltd on Tapetide?
On Tapetide, you can view Lloyds Luxuries Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 2013, Lloyds Luxuries Ltd is in the business of Wellness and Salon[1]