---
title: "Lloyds Luxuries Ltd (LLOYDS) — Share Price, Financials & Analysis"
symbol: "LLOYDS"
company: "Lloyds Luxuries Ltd"
canonical: "https://tapetide.com/stocks/LLOYDS"
isin: "INE0DTQ01028"
nse_symbol: "LLOYDS"
sector: "Leisure Services"
industry: "Wellness"
market_cap_cr: 141.19
generated_at: "2026-09-13T20:14:38.457Z"
---

# Lloyds Luxuries Ltd (LLOYDS)

Canonical page: https://tapetide.com/stocks/LLOYDS

## Company

- **NSE Symbol:** LLOYDS
- **ISIN:** INE0DTQ01028
- **Sector:** Leisure Services
- **Industry:** Wellness
- **Macro Sector:** Consumer Discretionary
- **Stock Type:** EQUITY
- **Listed Since:** 2022-10-11
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** lloydsluxuries.in

## About

Incorporated in 2013, Lloyds Luxuries Ltd is in the business of Wellness and Salon[1]

## Latest Price

- **Price:** ₹58.5
- **Change:** 0 (0%)
- **Open:** ₹58.5
- **Day High:** ₹58.5
- **Day Low:** ₹58.5
- **Previous Close:** ₹58.5
- **Volume:** 2000
- **As Of:** 2026-09-11T09:35:27+00:00

## Key Fundamentals

Observed at 2026-09-11T04:48:22.537101Z.

- **Market Cap:** ₹141.19 Cr
- **Classification:** SME
- **P/E (reported):** -4.1
- **Book Value:** ₹13.96
- **Price to Book:** 4.19
- **Dividend Yield:** 0%
- **ROE:** -102%
- **ROCE:** -101.27%
- **Debt to Equity:** 0
- **Revenue (yearly):** ₹61.1 Cr
- **Net Income:** ₹-34.4 Cr
- **EBITDA:** ₹1.3 Cr
- **52-Week High:** ₹98.9
- **52-Week Low:** ₹34.8
- **RSI (14):** 40.93

## Tapetide Score

- **Score:** 49 / 100
- **Score date:** 2026-09-04
- **Archetype:** Trend Ahead of Fundamentals
- **What it means:** The price trend is running ahead of what the financials currently support. Moves like this depend on the fundamentals catching up; check what would have to be true for that.
- **Pillar profile:** Quality: Weak · Valuation: Expensive · Momentum: Rising
- **Percentile:** 43.6 (of 4473 scored stocks)
- **Confidence:** 84%
- **Data coverage:** 67%

| Pillar | Score | Weight |
| --- | --- | --- |
| financial health | 83.56 | 9% |
| growth | 79.97 | 9% |
| momentum | 62.73 | 12% |
| ownership | 45.82 | 24% |
| quality | 30.71 | 22% |
| valuation | 32.58 | 24% |

The Tapetide Score is decision-support only, not investment advice.

## Key Insights

### Strengths

- Company is almost debt free.

### Weaknesses

- Stock is trading at 4.19 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -9.26% over last 3 years.
- Promoter holding has decreased over last 3 years: -4.96%

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| cash flow growth | — | 159.74% | 31.43% |
| ebitda margin growth | -158.47% | -135.14% | -83.99% |
| net income growth | 413.43% | 14% | 6% |
| revenue growth | 30.84% | 22% | 27% |
| roce | 909.67% | 709.51% | -25.74% |
| roe | 928.23% | -41.57% | — |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 13 | 16 | 18 | 18 | 22 | 22 | 24 | 28 | 33 |
| Expenses | 9 | 16 | 20 | 21 | 22 | 21 | 27 | 28 | 32 |
| Operating Profit | 4 | 0 | -2 | -3 | 0 | 1 | -3 | -1 | 2 |
| OPM % | 33 | -2.8 | -8 | -16 | -2 | 2.7 | -11 | -2.6 | 5 |
| Other Income | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -32 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 1 | 1 | 3 | 3 | 3 | 3 | 2 | 2 |
| Profit before tax | 3 | -2 | -2 | -5 | -3 | -2 | -5 | -35 | 0 |
| Tax % | -1 | 0 | 4 | -3 | -5 | -7 | -3 | -1 | -436 |
| Net Profit | 3 | -2 | -2 | -5 | -3 | -2 | -5 | -35 | 0 |
| EPS in Rs | 1.87 | -1.2 | -1.03 | -2.2 | -1.35 | -0.75 | -2 | -14.55 | 0.15 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 7 | 13 | 28 | 18 | 21 | 34 | 40 | 46 | 61 |
| Expenses | 8 | 16 | 27 | 17 | 18 | 35 | 43 | 48 | 59 |
| Operating Profit | -1 | -4 | 0 | 1 | 3 | -2 | -3 | -1 | 2 |
| OPM % | -10 | -31 | 1.7 | 4.5 | 14 | -4.4 | -7 | -3.2 | 2.8 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -32 |
| Interest | 0 | 0 | 2 | 2 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 3 | 3 | 3 | 3 | 2 | 5 | 5 | 4 |
| Profit before tax | -2 | -7 | -4 | -3 | 0 | -4 | -8 | -7 | -35 |
| Tax % | -2 | -6 | -8 | -4 | -100 | 2 | -4 | -2 | -2 |
| Net Profit | -2 | -6 | -3 | -3 | 0 | -4 | -8 | -7 | -34 |
| EPS in Rs | -11.45 | -3.08 | -1.62 | -1.52 | 0.09 | -1.91 | -3.54 | -2.79 | -14.24 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 2 | 2 | 2 | 2 | 16 | 22 | 23 | 24 | 24 |
| Reserves | -5 | -11 | -34 | -37 | 34 | 46 | 40 | 43 | 10 |
| Borrowings | 23 | 29 | 51 | 56 | 8 | 0 | 0 | 0 | 0 |
| Other Liabilities | 3 | 3 | 7 | 4 | 5 | 6 | 6 | 7 | 9 |
| Total Liabilities | 23 | 23 | 26 | 25 | 64 | 75 | 68 | 74 | 42 |
| Fixed Assets | 6 | 9 | 17 | 15 | 18 | 19 | 18 | 21 | 22 |
| CWIP | 4 | 0 | 0 | 2 | 0 | 1 | 1 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 |
| Other Assets | 13 | 14 | 8 | 8 | 46 | 45 | 49 | 53 | 20 |
| Total Assets | 23 | 23 | 26 | 25 | 64 | 75 | 68 | 74 | 42 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | -5 | -4 | -23 | -1 | 3 | -1 | -7 | 0 | 4 |
| Cash from Investing Activity | -4 | -2 | 17 | -2 | -10 | -14 | 8 | -5 | -8 |
| Cash from Financing Activity | 10 | 6 | 6 | 3 | 7 | 14 | 1 | 10 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 1 | -1 | 2 | 5 | -3 |
| Free Cash Flow | -10 | -6 | -26 | -4 | 2 | -5 | -10 | -7 | -2 |
| CFO/OP | 759 | 105 | -4940 | -130 | 106 | 58 | 247 | -25 | 242 |

### Ratios

| Item | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 3 | 7 | 10 | 17 | 10 | 7 | 8 | 7 | 6 |
| Inventory Days | 467 | 307 | 288 | 269 | — | — | — | — | — |
| Days Payable | 257 | 195 | 391 | 305 | — | — | — | — | — |
| Cash Conversion Cycle | 213 | 119 | -93 | -19 | 10 | 7 | 8 | 7 | 6 |
| Working Capital Days | -36 | -2 | -29 | -5 | -147 | -14 | 25 | 14 | -1 |
| ROCE % | — | -31 | — | -9 | 1 | -5 | -11 | -10 | -4 |

## Shareholding Pattern

### Quarterly

| Category | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 73.33% | 73.33% | 73.33% | 72.84% | 69.76% | 69.72% | 69.14% | 69.14% | 69.14% | 69.31% | 69.15% | 68.37% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.03% | 0.03% |
| Government | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 16.32% | 17.2% | 17.4% | 18.24% | 21.93% | 21.87% | 22.41% | 16.45% | 16.62% | 16.63% | 16.39% | 16.54% |
| Others | 10.35% | 9.47% | 9.27% | 8.93% | 8.31% | 8.41% | 8.45% | 14.41% | 14.23% | 14.06% | 14.42% | 15.06% |
| No. of Shareholders | 565 | 876 | 916 | 944 | 1070 | 1110 | 1062 | 929 | 923 | 933 | 929 | 865 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Strong Sell
- **Buy / Neutral / Sell:** 2 / 7 / 10

### Moving Averages — summary: **Strong Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 58.44 | Buy |
| EMA (10) | 59.01 | Sell |
| SMA (20) | 60.7 | Sell |
| EMA (20) | 60.88 | Sell |
| SMA (50) | 66.7 | Sell |
| EMA (50) | 64.78 | Sell |
| SMA (100) | 65.64 | Sell |
| EMA (100) | 66.64 | Sell |
| SMA (200) | 68.54 | Sell |
| EMA (200) | 70.29 | Sell |

### Oscillators — summary: **Neutral**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 40.97 | Neutral |
| MACD (12,26,9) | -2.64 | Buy |
| Stochastic (14,3,3) | 32.54 | Neutral |
| ADX (14) | 19.25 | Neutral |
| Williams %R (14) | -61.45 | Neutral |
| ATR (14) | 2.08 | High Volatility |
| ROC (12) | -4.1 | Sell |
| Stoch RSI (14) | 67.47 | Neutral |
| UO (7,14,28) | 50.88 | Neutral |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 8 Aug - Newspaper ads published for 13th AGM e-voting information; AGM on 31 August 2026 at 3:00 p.m. | [Copy of Newspaper Publication 8 Aug - Newspaper ads published for 13th AGM e-voting information; AGM on 31 August 2026 at 3:00 p.m.](https://nsearchives.nseindia.com/corporate/LLOYDS_08082026113714_POSTDISPATCHADVT.pdf) |
| 7 Aug - Lloyds Luxuries submitted its 13th Annual Report and AGM notice for FY 2025-26 on 7 August 2026. | [Updates 7 Aug - Lloyds Luxuries submitted its 13th Annual Report and AGM notice for FY 2025-26 on 7 August 2026.](https://nsearchives.nseindia.com/corporate/LLOYDS_07082026150924_ANNUALREPORTINTIMATION.pdf) |
| 7 Aug - Book closure for 13th AGM from 25-31 August 2026; voting cut-off date 24 August 2026. | [Updates 7 Aug - Book closure for 13th AGM from 25-31 August 2026; voting cut-off date 24 August 2026.](https://nsearchives.nseindia.com/corporate/LLOYDS_07082026150645_IntimationBook_closure.pdf) |
| 7 Aug - 24 August 2026 fixed as cut-off date for 13th AGM e-voting entitlement. | [Updates 7 Aug - 24 August 2026 fixed as cut-off date for 13th AGM e-voting entitlement.](https://nsearchives.nseindia.com/corporate/LLOYDS_07082026150454_IntimationCutoffDate.pdf) |
| 7 Aug - 13th AGM on 31 Aug 2026; seeks approval for MD remuneration hike and ESOP grant. | [Shareholders meeting 7 Aug - 13th AGM on 31 Aug 2026; seeks approval for MD remuneration hike and ESOP grant.](https://nsearchives.nseindia.com/corporate/LLOYDS_07082026150040_IntimationofAGMNotice.pdf) |
| 6 March 2026 - Shareholder-approved allotment: 132,026 shares at Rs15 and 125,000 shares at Rs10 to ESOP Trust; board met 06-Mar-2026. | [Outcome of Board Meeting 6 March 2026 - Shareholder-approved allotment: 132,026 shares at Rs15 and 125,000 shares at Rs10 to ESOP Trust; board met 06-Mar-2026.](https://nsearchives.nseindia.com/corporate/LLOYDS_06032026115355_FINAL.pdf) |
| 6 March 2026 - 06-Mar-2026: Allotment of 2,57,026 shares to ESOP Trust at Rs15 and Rs10; paid-up capital increased. | [Updates 6 March 2026 - 06-Mar-2026: Allotment of 2,57,026 shares to ESOP Trust at Rs15 and Rs10; paid-up capital increased.](https://nsearchives.nseindia.com/corporate/LLOYDS_06032026111437_FINALOUTCOMENRC.pdf) |
| 6 Aug - Board meeting held on 06 Aug 2026 and concluded after routine business matters. | [Outcome of Board Meeting 6 Aug - Board meeting held on 06 Aug 2026 and concluded after routine business matters.](https://nsearchives.nseindia.com/corporate/LLOYDS_06082026100616_FINAL.pdf) |
| 6 April 2026 - SDD compliance certificate filed for FY2026; 37 events captured, no non-compliance reported. | [Structural Digital Database 6 April 2026 - SDD compliance certificate filed for FY2026; 37 events captured, no non-compliance reported.](https://nsearchives.nseindia.com/corporate/LLOYDS_06042026164923_Annual_SDD_Compliance_Certificate.pdf) |
| 4 March 2026 - SEBI summoned CFO (27 Feb 2026; received 04 Mar 2026) investigating accounting treatment and financial statements. | [Action(s) initiated or orders passed 4 March 2026 - SEBI summoned CFO (27 Feb 2026; received 04 Mar 2026) investigating accounting treatment and financial statements.](https://nsearchives.nseindia.com/corporate/LLOYDS_04032026170006_FINALCFO.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| from nse | [Annual Report 2026 from nse](https://archives.nseindia.com/annual_reports/SME_AR_30238_LLOYDS_2025_2026_A_15864527_07082026151131.pdf) |
| from nse | [Annual Report 2025 from nse](https://archives.nseindia.com/annual_reports/SME_AR_26763_LLOYDS_2024_2025_A_07072025125409.pdf) |
| from nse | [Annual Report 2024 from nse](https://archives.nseindia.com/annual_reports/SME_AR_24916_LLOYDS_2023_2024_12082024182733.pdf) |
| from nse | [Annual Report 2023 from nse](https://archives.nseindia.com/annual_reports/SME_AR_22493_LLOYDS_2022_2023_24072023174116_07242023180002.zip) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T20:14:38.457Z.