J
Jubilant Industries Ltd(Merged)
JUBLINDS NSE
Jubilant Industries Ltd(Merged)
CommoditiesNSE: JUBLINDS
Technical Indicators
Key Insights
Strengths
2- Company has delivered good profit growth of 80.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.3%
Weaknesses
2- Stock is trading at 10.5 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
Growth Rate
Revenue Growth
-14.00% →
Net Income Growth
35.00% →
Cash Flow Change
-
ROE
24.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 |
| EPS in Rs | 14.29 | 18.9 | 3.45 | -0.92 | 14.59 | 9.46 | 4.66 | 12.44 | 13.6 | 5.68 | -15.22 | 14.58 | 17.1 |
| Expenses | 178 | 284 | 283 | 322 | 321 | 397 | 328 | 323 | 313 | 289 | 266 | 278 | 316 |
| Interest | 4 | 4 | 4 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 4 |
| Net Profit | 21 | 28 | 5 | -1 | 22 | 14 | 7 | 19 | 21 | 9 | -23 | 22 | 26 |
| OPM % | 16% | 13% | 5% | 2% | 10% | 7% | 6% | 6% | 10% | 7% | 9% | 7% | 12% |
| Operating Profit | 34 | 43 | 15 | 7 | 34 | 29 | 20 | 20 | 36 | 23 | 27 | 22 | 42 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 10 | 0 | 0 | -46 | 13 | 1 |
| PBT | 27 | 36 | 8 | 2 | 28 | 20 | 12 | 22 | 27 | 14 | -28 | 27 | 35 |
| Sales | 212 | 328 | 298 | 329 | 355 | 427 | 348 | 343 | 349 | 312 | 293 | 300 | 358 |
| Tax % | 21% | 21% | 35% | 189% | 21% | 30% | 40% | 13% | 23% | 41% | -18% | 18% | 26% |
Profit & Loss
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 31 | 32 | 31 | 18 | 9 | 9 | 9 | 11 | 13 | 13 | 14 | 15 | 15 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
| EPS in Rs | -29.69 | 21.11 | -99.81 | -7.95 | -1.5 | -3.98 | -2.2 | 11.45 | -6.2 | 35.73 | 41.15 | 18.64 | 22.14 |
| Expenses | 974 | 918 | 872 | 568 | 466 | 422 | 519 | 491 | 564 | 1,058 | 1,357 | 1,134 | 1,148 |
| Interest | 35 | 37 | 45 | 43 | 31 | 27 | 25 | 22 | 17 | 15 | 21 | 21 | 18 |
| Net Profit | -35 | 25 | -118 | -9 | -2 | -5 | -3 | 17 | -9 | 54 | 62 | 28 | 33 |
| OPM % | 3% | 0% | -3% | 5% | 7% | 7% | 6% | 9% | 8% | 9% | 7% | 9% | 9% |
| Operating Profit | 29 | 3 | -23 | 33 | 37 | 30 | 36 | 49 | 51 | 100 | 105 | 110 | 114 |
| Other Income | 2 | 87 | -20 | -73 | 3 | 1 | 1 | 1 | 3 | 0 | 12 | -33 | -33 |
| PBT | -35 | 21 | -118 | -101 | 0 | -5 | 2 | 17 | 25 | 72 | 82 | 40 | 48 |
| Sales | 1,004 | 922 | 850 | 601 | 504 | 452 | 555 | 540 | 615 | 1,159 | 1,462 | 1,244 | 1,263 |
| Tax % | 0% | -19% | 0% | -91% | 2138% | 3% | 246% | 1% | 137% | 26% | 24% | 29% | — |
Balance Sheet
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Borrowings | 226 | 281 | 356 | 274 | 263 | 262 | 199 | 180 | 145 | 151 | 192 | 162 |
| CWIP | 41 | 24 | 5 | 7 | 3 | 6 | 5 | 9 | 0 | 0 | 5 | 5 |
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 14 | 15 | 15 | 15 | 15 | 15 |
| Fixed Assets | 305 | 274 | 285 | 125 | 133 | 126 | 125 | 141 | 140 | 153 | 170 | 171 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 418 | 374 | 325 | 306 | 293 | 290 | 276 | 281 | 290 | 530 | 507 | 568 |
| Other Liabilities | 391 | 219 | 207 | 120 | 124 | 122 | 142 | 156 | 200 | 393 | 286 | 348 |
| Reserves | 135 | 160 | 41 | 32 | 30 | 26 | 50 | 79 | 70 | 125 | 188 | 219 |
| Total Assets | 764 | 672 | 615 | 438 | 428 | 422 | 405 | 431 | 430 | 684 | 681 | 744 |
| Total Liabilities | 764 | 672 | 615 | 438 | 428 | 422 | 405 | 431 | 430 | 684 | 681 | 744 |
Cash Flow
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CFO/OP | 359 | 2,203 | 65 | 155 | 100 | 136 | 177 | 96 | 121 | 30 | 14 | 74 |
| Financing | -32 | -51 | 37 | -118 | -36 | -32 | -61 | -30 | -61 | -9 | 2 | -47 |
| Investing | -54 | -33 | -22 | 68 | -13 | -6 | -6 | -19 | 3 | -21 | -19 | -19 |
| Operating | 95 | 71 | -16 | 51 | 47 | 42 | 64 | 47 | 62 | 30 | 14 | 76 |
| Free Cash Flow | 44 | 36 | -38 | 42 | 33 | 36 | 57 | 28 | 55 | 7 | -4 | 57 |
| Net Cash Flow | 9 | -14 | -2 | 1 | -3 | 4 | -3 | -1 | 4 | 0 | -2 | 10 |
Ratios
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Conversion Cycle | 35 | 40 | 53 | 68 | 76 | 82 | 42 | 51 | 38 | 41 | 69 | 96 |
| Days Payable | 102 | 93 | 66 | 56 | 97 | 108 | 98 | 104 | 126 | 141 | 67 | 97 |
| Debtor Days | 58 | 54 | 45 | 60 | 84 | 78 | 65 | 63 | 63 | 62 | 64 | 72 |
| Inventory Days | 78 | 79 | 74 | 65 | 89 | 112 | 75 | 92 | 102 | 120 | 72 | 121 |
| ROCE % | 0% | -6% | -12% | 5% | 10% | 7% | 10% | 15% | 17% | 34% | 27% | 24% |
| Working Capital Days | 27 | 5 | -42 | -4 | -34 | -15 | -7 | -14 | -17 | 6 | 17 | 25 |
Documents
Financial Year 2013
from nse
from nse
Financial Year 2023
from bse
from bse
Financial Year 2022
from bse
from bse
Financial Year 2021
from bse
from bse
Financial Year 2020
from bse
from bse
Financial Year 2019
from bse
from bse
Financial Year 2018
from bse
from bse
Financial Year 2017
from bse
from bse
Financial Year 2016
from bse
from bse
Financial Year 2015
from bse
from bse
Financial Year 2014
from bse
from bse
Financial Year 2013
from bse
from bse
Financial Year 2012
from bse
from bse
Financial Year 2011
from bse
from bse
Financial Year 2024
from bse
from bse
Concall - Sep 2023
Sep 2023
Concall - Nov 2025
Nov 2025
Concall - Nov 2023
Nov 2023
Concall - May 2024
May 2024
Concall - Feb 2024
Feb 2024
Concall - Aug 2024
Aug 2024
Rating update
28 May 2015 from fitch
28 May 2015 from fitch
Rating update
21 Nov 2017 from fitch
21 Nov 2017 from fitch
Rating update
16 Mar 2016 from fitch
16 Mar 2016 from fitch
Frequently Asked Questions about Jubilant Industries Ltd(Merged)
What does Jubilant Industries Ltd(Merged) do?
Jubilant Industries Limited is engaged in the business of Manufacturing Agri Products and Performance Polymers through its wholly owned subsidiary Jubilant Agri and Consumer Products Limited (JACPL). [1]
Where is Jubilant Industries Ltd(Merged) (JUBLINDS) listed?
Jubilant Industries Ltd(Merged) is listed on the Indian stock exchanges. It is listed on NSE: JUBLINDS. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Jubilant Industries Ltd(Merged) belong to?
Jubilant Industries Ltd(Merged) operates in the Commodities sector. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Jubilant Industries Ltd(Merged) on Tapetide?
On Tapetide, you can view Jubilant Industries Ltd(Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Jubilant Industries Limited is engaged in the business of Manufacturing Agri Products and Performance Polymers through its wholly owned subsidiary Jubilant Agri and Consumer Products Limited (JACPL). [1]
Website jubilantindustries.com
Face Value ₹ 10