Eros International Media
EROSMEDIA NSE
Eros International Media
Consumer DiscretionaryNSE: EROSMEDIA BSE: 533261 Entertainment
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Stock is trading at 0.10 times its book value
Weaknesses
6- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -35.4% over past five years.
- Promoter holding is low: 16.3%
- Company has a low return on equity of -20.2% over last 3 years.
- Contingent liabilities of Rs.678 Cr.
- Company has high debtors of 5,212 days.
Growth Rate
Revenue Growth
-31% higher than
3Y
Net Income Growth
-126% lower than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7 | 43 | 32 | 59 | 22 | 16 | 13 | 12 | 4 | 10 | 9 | 6 | 6 |
| Expenses | 124 | 19 | 101 | 316 | 45 | 26 | 26 | 91 | 32 | 29 | 27 | 99 | 19 |
| Operating Profit | -118 | 24 | -69 | -258 | -23 | -9 | -12 | -79 | -28 | -19 | -17 | -94 | -13 |
| OPM % | -1807% | 55% | -220% | -438% | -105% | -56% | -95% | -658% | -653% | -193% | -183% | -1594% | -207% |
| Other Income | 18 | 19 | 28 | -15 | 178 | 0 | 26 | 50 | 0 | 1 | 13 | 17 | 5 |
| Interest | 11 | 7 | 8 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | -112 | 35 | -50 | -278 | 150 | -12 | 11 | -31 | -29 | -21 | -6 | -79 | -10 |
| Tax % | 0% | 0% | 5% | 3% | 8% | 0% | 0% | -27% | 0% | 0% | 45% | 0% | 0% |
| Net Profit | -112 | 35 | -53 | -286 | 138 | -12 | 11 | -23 | -29 | -21 | -9 | -79 | -10 |
| EPS in Rs | -11.55 | 3.98 | -5.47 | -30.22 | 14.38 | -1.22 | 1.19 | -2.35 | -3.07 | -2.15 | -0.92 | -8.19 | -1.09 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,421 | 1,583 | 1,400 | 960 | 1,031 | 814 | 262 | 373 | 681 | 140 | 63 | 29 | 31 |
| Expenses | 1,073 | 1,261 | 1,059 | 632 | 735 | 913 | 423 | 405 | 800 | 561 | 186 | 187 | 174 |
| Operating Profit | 349 | 321 | 341 | 328 | 296 | -99 | -161 | -32 | -120 | -421 | -123 | -158 | -143 |
| OPM % | 25% | 20% | 24% | 34% | 29% | -12% | -61% | -8% | -18% | -301% | -194% | -536% | -455% |
| Other Income | 21 | 44 | 45 | 50 | 108 | -1,433 | 104 | 93 | 76 | 49 | 253 | 31 | 36 |
| Interest | 40 | 35 | 55 | 81 | 77 | 71 | 106 | 55 | 69 | 29 | 11 | 8 | 9 |
| Depreciation | 7 | 9 | 10 | 10 | 9 | 12 | 10 | 7 | 7 | 5 | 0 | 0 | 0 |
| PBT | 323 | 321 | 322 | 287 | 318 | -1,615 | -173 | -1 | -120 | -405 | 119 | -135 | -116 |
| Tax % | 24% | 25% | 24% | 20% | 16% | -13% | 5% | 697% | 0% | 3% | 3% | 2% | — |
| Net Profit | 247 | 242 | 243 | 231 | 266 | -1,401 | -181 | -9 | -120 | -416 | 115 | -137 | -118 |
| EPS in Rs | 26.71 | 25.5 | 27.43 | 24.15 | 28.17 | -147 | -18.8 | -0.79 | -12.15 | -43.25 | 11.99 | -14.32 | -12.35 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 92 | 94 | 94 | 95 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 |
| Reserves | 1,390 | 1,652 | 1,915 | 2,148 | 2,477 | 1,151 | 944 | 970 | 932 | 532 | 670 | 648 |
| Borrowings | 491 | 364 | 652 | 690 | 592 | 549 | 524 | 480 | 190 | 192 | 111 | 114 |
| Other Liabilities | 1,295 | 1,391 | 1,015 | 854 | 1,042 | 702 | 850 | 861 | 1,041 | 954 | 866 | 939 |
| Total Liabilities | 3,269 | 3,501 | 3,676 | 3,787 | 4,206 | 2,497 | 2,414 | 2,407 | 2,260 | 1,774 | 1,742 | 1,798 |
| Fixed Assets | 1,214 | 2,609 | 2,701 | 2,633 | 2,565 | 920 | 737 | 559 | 356 | 127 | 218 | 181 |
| CWIP | 1,018 | 32 | 26 | 71 | 91 | 89 | 178 | 172 | 43 | 61 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 1,036 | 859 | 949 | 1,083 | 1,551 | 1,488 | 1,499 | 1,677 | 1,860 | 1,586 | 1,524 | 1,617 |
| Total Assets | 3,269 | 3,501 | 3,676 | 3,787 | 4,206 | 2,497 | 2,414 | 2,407 | 2,260 | 1,774 | 1,742 | 1,798 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 933 | 1,170 | 235 | 235 | 402 | 51 | 292 | 116 | 179 | -39 | 3 | -114 |
| Investing | -1,076 | -985 | -500 | -194 | -234 | 108 | -167 | -8 | 261 | -34 | 75 | 1 |
| Financing | 33 | -187 | 238 | -33 | -177 | -154 | -110 | -130 | -352 | -11 | -85 | -2 |
| Net Cash Flow | -110 | -1 | -27 | 8 | -8 | 5 | 15 | -22 | 88 | -84 | -6 | -115 |
| Free Cash Flow | -5 | 300 | -374 | 31 | 169 | -26 | 113 | 82 | 300 | -89 | 48 | -114 |
| CFO/OP | 283 | 373 | 78 | 87 | 153 | -88 | -200 | -423 | -170 | 10 | -2 | 72 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 135 | 92 | 136 | 266 | 281 | 248 | 667 | 624 | 348 | 1,071 | 2,187 | 5,212 |
| Inventory Days | — | 9 | — | — | — | — | — | — | — | 365 | — | — |
| Days Payable | — | 927 | — | — | — | — | — | — | — | 19,546 | — | — |
| Cash Conversion Cycle | 135 | -826 | 136 | 266 | 281 | 248 | 667 | 624 | 348 | -18,110 | 2,187 | 5,212 |
| Working Capital Days | -181 | -225 | -156 | -150 | -150 | -265 | -852 | -337 | -106 | -945 | -1,675 | -4,569 |
| ROCE % | 20% | 17% | 16% | 13% | 13% | 0% | -3% | 3% | -4% | -37% | 13% | -15% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Eros International Media insights
55 extracted metrics + investor summaries across FY07–FY26.
Documents
1
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
21 Apr - Submitted Regulation 74(5) certificate for quarter ended March 31, 2026. 21 Apr - Submitted Regulation 74(5) certificate for quarter ended March 31, 2026.
2
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10h - Submitted Regulation 74(5) certificate for quarter ended March 31, 2026. 10h - Submitted Regulation 74(5) certificate for quarter ended March 31, 2026.
Frequently Asked Questions about Eros International Media
What does Eros International Media Ltd do?
Incorporated in 1994, Eros International Media Ltd is in the business of film production, exploitation and distribution[1]
Where is Eros International Media Ltd (EROSMEDIA) listed?
Eros International Media Ltd trades as EROSMEDIA on the NSE and under code 533261 on the BSE.
Which sector does Eros International Media Ltd belong to?
Eros International Media Ltd is classified under the Consumer Discretionary sector, in the Entertainment industry.
Company Information
Incorporated in 1994, Eros International Media Ltd is in the business of film production, exploitation and distribution[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/EROSMEDIA.md for Eros International Media Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.