PVR Inox Ltd
PVR Inox Ltd
Consumer DiscretionaryPVR Limited (PVR) is India’s largest and most premium film exhibition company. It pioneered the multiplex revolution in India by establishing the first multiplex cinema in 1997 at New Delhi and continues to lead the market with relentless focus on innovation and operational excellence to democratise big‑screen movie experience. It currently operates a cinema network of 1763 screens across 111 cities and 355 cinemas with ~1.8 lakh seats. [1]
PVR Inox enjoys overwhelming analyst consensus (93% Buy) and strong TTM sales growth of 15%, but negative 3-year ROE of -1%, low promoter holding at 27.5%, and a stock CAGR of -12% over 3 years warrant caution. The turnaround to 3% ROE last year is encouraging but needs sustained proof before upgrading.
Key Fundamentals
MicrocapFilm Production DistributionMediaTechnical Indicators
Key Insights
Strengths
1- Company has delivered good profit growth of 18.3% CAGR over last 5 years
Weaknesses
3- Company has low interest coverage ratio.
- Promoter holding is low: 27.5%
- Company has a low return on equity of -0.53% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
PVR Inox enjoys overwhelming analyst consensus (93% Buy) and strong TTM sales growth of 15%, but negative 3-year ROE of -1%, low promoter holding at 27.5%, and a stock CAGR of -12% over 3 years warrant caution. The turnaround to 3% ROE last year is encouraging but needs sustained proof before upgrading.
- Strong analyst consensus with 93.33% Buy ratings (14 out of 15 analysts recommend Buy)
- TTM compounded profit growth of 179% signals a sharp earnings recovery
- Compounded sales growth of 21% CAGR over 3 years reflects robust revenue expansion post-pandemic
- 5-year compounded profit CAGR of 18.3% demonstrates long-term earnings power
- ROE turned positive at 3% last year after years of negative returns, indicating operational turnaround
- P/B ratio of 1.27x is reasonable for a market leader in the multiplex space with Rs 9,484 Cr market cap
- TTM sales growth of 15% shows continued momentum in box office collections
- 10-year compounded sales CAGR of 14% reflects structural growth in organized cinema penetration
- 3-year stock CAGR of -12% shows significant value destruction for medium-term investors
- 3-year average ROE of -1% and 5-year average ROE of -3% indicate poor capital efficiency
- Low promoter holding at 27.5% raises governance and alignment concerns
- Low interest coverage ratio signals elevated debt servicing risk on the balance sheet
- Zero dividend yield offers no income cushion during periods of stock price weakness
- P/E of 28.3x is demanding given negative historical ROE and inconsistent profitability
- 5-year stock CAGR of -6% underperforms broader market indices significantly
- 10-year ROE average of -4% suggests structural profitability challenges in the business model
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Aggressive debt reduction target May 12
PVR INOX plans to cut gross debt from INR 760 Cr to ~INR 500 Cr and targets zero net debt, following a FY26 turnaround with net profit of Rs. 2,685 mn.
- CEO Growth & Investment resigns May 25
Mr. Pramod Arora, CEO-Growth & Investment, resigned effective May 24, 2026. Leadership transition may create near-term uncertainty in growth strategy execution.
TL;DR: PVR INOX is on a clear deleveraging path after returning to profitability in FY26, with a credible roadmap to zero net debt. The resignation of the growth-focused CEO introduces some execution uncertainty. Overall trend is improving, driven by balance sheet repair and earnings recovery.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,143 | 1,305 | 2,000 | 1,546 | 1,256 | 1,191 | 1,622 | 1,717 | 1,230 | 1,469 | 1,823 | 1,850 | 1,547 |
| Expenses | 879 | 952 | 1,293 | 1,074 | 978 | 939 | 1,143 | 1,190 | 941 | 1,072 | 1,212 | 1,225 | 1,096 |
| Operating Profit | 264 | 352 | 707 | 472 | 278 | 252 | 479 | 528 | 289 | 397 | 612 | 625 | 452 |
| OPM % | 23% | 27% | 35% | 31% | 22% | 21% | 30% | 31% | 24% | 27% | 34% | 34% | 29% |
| Other Income | 11 | 25 | 24 | 59 | 49 | 29 | 42 | 42 | 54 | 32 | 36 | -9 | 244 |
| Interest | 189 | 194 | 200 | 197 | 200 | 204 | 206 | 203 | 196 | 191 | 188 | 180 | 173 |
| Depreciation | 296 | 291 | 309 | 317 | 303 | 314 | 329 | 320 | 316 | 308 | 317 | 316 | 330 |
| PBT | -210 | -108 | 222 | 18 | -175 | -238 | -15 | 46 | -168 | -70 | 142 | 119 | 192 |
| Tax % | 59% | -24% | 25% | 27% | -26% | -25% | -18% | 23% | -25% | -22% | 26% | 20% | 3% |
| Net Profit | -334 | -82 | 166 | 13 | -130 | -179 | -12 | 36 | -125 | -54 | 106 | 95 | 186 |
| EPS in Rs | -34.03 | -8.33 | 16.95 | 1.3 | -13.2 | -18.21 | -1.2 | 3.66 | -12.73 | -5.5 | 10.76 | 9.75 | 19.01 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,477 | 1,850 | 2,119 | 2,334 | 3,086 | 3,414 | 280 | 1,329 | 3,751 | 6,107 | 5,780 | 6,646 |
| Expenses | 1,271 | 1,551 | 1,799 | 1,933 | 2,499 | 2,338 | 616 | 1,224 | 2,703 | 4,297 | 4,238 | 4,551 |
| Operating Profit | 206 | 299 | 320 | 401 | 587 | 1,076 | -336 | 105 | 1,048 | 1,810 | 1,542 | 2,095 |
| OPM % | 14% | 16% | 15% | 17% | 19% | 32% | -120% | 8% | 28% | 30% | 27% | 32% |
| Other Income | 2 | 45 | 52 | 30 | 32 | 38 | 469 | 326 | 68 | 157 | 173 | 292 |
| Interest | 78 | 84 | 81 | 84 | 128 | 482 | 498 | 498 | 572 | 791 | 810 | 733 |
| Depreciation | 117 | 115 | 138 | 154 | 191 | 542 | 575 | 614 | 753 | 1,219 | 1,280 | 1,270 |
| PBT | 12 | 145 | 153 | 194 | 299 | 90 | -939 | -681 | -209 | -44 | -374 | 384 |
| Tax % | 7% | 32% | 37% | 36% | 37% | 70% | -20% | -28% | 61% | -26% | -25% | 13% |
| Net Profit | 12 | 99 | 96 | 124 | 189 | 27 | -748 | -489 | -336 | -33 | -281 | 333 |
| EPS in Rs | 2.86 | 19.58 | 19.08 | 24.84 | 37.81 | 4.95 | -123 | -80.04 | -34.21 | -3.26 | -28.47 | 34.02 |
| Div. Payout % | 33% | 10% | 10% | 8% | 5% | 75% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 47 | 47 | 47 | 47 | 51 | 61 | 61 | 98 | 98 | 98 | 98 |
| Reserves | 368 | 835 | 918 | 1,029 | 1,449 | 1,429 | 1,773 | 1,309 | 7,232 | 7,225 | 6,953 | 7,280 |
| Borrowings | 747 | 660 | 820 | 831 | 1,282 | 1,295 | 5,003 | 5,196 | 8,052 | 8,304 | 7,775 | 6,779 |
| Other Liabilities | 273 | 356 | 440 | 442 | 1,062 | 4,653 | 665 | 757 | 1,091 | 1,191 | 1,435 | 1,454 |
| Total Liabilities | 1,429 | 1,897 | 2,225 | 2,348 | 3,840 | 7,428 | 7,502 | 7,323 | 16,474 | 16,818 | 16,261 | 15,612 |
| Fixed Assets | 860 | 1,000 | 1,509 | 1,590 | 2,742 | 5,886 | 5,475 | 5,407 | 14,209 | 14,478 | 13,906 | 13,373 |
| CWIP | 80 | 76 | 106 | 102 | 221 | 155 | 217 | 64 | 247 | 246 | 96 | 32 |
| Investments | 2 | 2 | 2 | 21 | 11 | 2 | 1 | 0 | 0 | 16 | 1 | 2 |
| Other Assets | 486 | 820 | 609 | 636 | 866 | 1,385 | 1,808 | 1,851 | 2,017 | 2,077 | 2,258 | 2,205 |
| Total Assets | 1,429 | 1,897 | 2,225 | 2,348 | 3,840 | 7,428 | 7,502 | 7,323 | 16,474 | 16,818 | 16,261 | 15,612 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 155 | 354 | 320 | 446 | 830 | 787 | -413 | 167 | 864 | 1,979 | 1,967 | 2,160 |
| Investing | -205 | -331 | -632 | -363 | -1,006 | -390 | -289 | -3 | -339 | -627 | -303 | -29 |
| Financing | 49 | 217 | 60 | -66 | 142 | -211 | 1,075 | -217 | -694 | -1,292 | -1,535 | -2,065 |
| Net Cash Flow | -1 | 240 | -252 | 18 | -34 | 186 | 374 | -53 | -169 | 60 | 130 | 66 |
| Free Cash Flow | -14 | 120 | -313 | 108 | 395 | 403 | -529 | 42 | 230 | 1,352 | 1,642 | 1,906 |
| CFO/OP | 79 | 125 | 110 | 122 | 156 | 76 | 125 | 149 | 82 | 108 | 125 | 103 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 19 | 18 | 18 | 24 | 22 | 20 | 40 | 22 | 18 | 14 | 15 | 15 |
| Inventory Days | 43 | 60 | 50 | 45 | 46 | 42 | 354 | — | — | — | — | 57 |
| Days Payable | 520 | 502 | 515 | 576 | 562 | 432 | 2,879 | — | — | — | — | 462 |
| Cash Conversion Cycle | -458 | -424 | -448 | -506 | -494 | -370 | -2,485 | 22 | 18 | 14 | 15 | -391 |
| Working Capital Days | -51 | -41 | -62 | -68 | -82 | -92 | -1,122 | -315 | -152 | -106 | -123 | -101 |
| ROCE % | 8% | 17% | 14% | 15% | 18% | 20% | -9% | -3% | 3% | 5% | 3% | 7% |
Documents
Frequently Asked Questions about PVR Inox Ltd
What does PVR Inox Ltd do?
Where is PVR Inox Ltd (PVRINOX) listed?
Which sector does PVR Inox Ltd belong to?
What is the market capitalisation of PVR Inox Ltd?
What is the PE ratio of PVR Inox Ltd?
What is the 52-week high and low of PVR Inox Ltd?
What is the Return on Equity (ROE) of PVR Inox Ltd?
How can I research PVR Inox Ltd on Tapetide?
Company Information
PVR Limited (PVR) is India’s largest and most premium film exhibition company. It pioneered the multiplex revolution in India by establishing the first multiplex cinema in 1997 at New Delhi and continues to lead the market with relentless focus on innovation and operational excellence to democratise big‑screen movie experience. It currently operates a cinema network of 1763 screens across 111 cities and 355 cinemas with ~1.8 lakh seats. [1]