Black Box Ltd
Black Box Ltd
Information TechnologyKey Fundamentals
MicrocapIT Enabled ServicesInformation TechnologyInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Black Box Ltd insights
60 extracted metrics + investor summaries across FY15–FY27.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has a good return on equity (ROE) track record: 3 Years ROE 35.2%
Weaknesses
4- Stock is trading at 10.7 times its book value
- The company has delivered a poor sales growth of 6.23% over past five years.
- Tax rate seems low
- Debtor days have increased from 41.2 to 66.6 days.
Growth Rate
AI Analysis — Bull vs Bear
Black Box Ltd is an IT services company with a market cap of ₹14,198 Cr trading at a PE of 65.4x. The company has delivered strong 3-year ROE of 35% and 83% compounded profit growth over 3 years, but sales growth has been tepid at 6% over 5 years and debtor days have risen from 41.2 to 66.6 days.
- Strong return on equity track record with 3-year ROE of 35% and 5-year ROE of 33%, indicating efficient capital utilization
- Compounded profit growth of 83% over 3 years demonstrates significant margin expansion and operational leverage
- Stock has delivered 48% CAGR over 10 years, reflecting sustained long-term wealth creation
- Long-term compounded sales growth of 22% over 10 years shows the company has historically scaled well
- TTM profit growth of 4% remains positive despite a high base from prior years of rapid earnings expansion
- TTM sales growth of 12% shows acceleration compared to the 3-year sales CAGR of 0%, suggesting a potential revenue recovery
- Last year ROE of 27% remains well above cost of equity for most IT companies, indicating continued value creation
- PE ratio of 65.4x is significantly elevated for a company growing sales at only 12% TTM, implying a PEG well above 5x
- Price-to-book of 11.49x is expensive and leaves little margin of safety if growth decelerates
- 5-year compounded sales growth of only 6.23% indicates structural revenue growth challenges
- 3-year compounded sales growth of 0% shows revenue stagnation in the medium term despite profit expansion
- Debtor days have increased from 41.2 to 66.6 days, signaling deteriorating working capital efficiency and potential collection issues
- Dividend yield of just 0.12% offers negligible income return relative to the valuation premium being paid
- ROE has declined from 35% (3-year average) to 27% last year, a downward trend that may continue
- Tax rate appears low, which may not be sustainable and could compress future net margins if normalized
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Rs 1240 Cr US hyperscaler order Aug 12
Black Box wins a Rs 1240 crore data centre order from a Tier-1 US hyperscaler spanning three years. However, order book coverage is noted at 0.00 quarters as no prior orders were disclosed in the last three quarters.
- Revised insider trading code adopted Aug 12
Black Box adopted a revised Code of Conduct for Prevention of Insider Trading effective August 12, 2026, aligning with current SEBI regulations on fair disclosure of unpublished price-sensitive information.
- Q1 FY27 earnings call scheduled Aug 6
Black Box scheduled its Q1 FY27 earnings call for August 13, 2026 at 9:30 AM IST, led by CEO Sanjeev Verma and CFO Deepak Bansal.
TL;DR: Black Box secured a significant Rs 1240 crore data centre order from a US hyperscaler, signalling strong traction in the global hyperscale infrastructure buildout. No material headwinds emerged this period. The lack of disclosed prior order book is worth monitoring, but the large new win suggests improving momentum heading into Q1 FY27 results on August 13.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,571 | 1,574 | 1,655 | 1,480 | 1,423 | 1,497 | 1,502 | 1,545 | 1,387 | 1,585 | 1,660 | 1,691 | 1,718 |
| Expenses | 1,484 | 1,476 | 1,541 | 1,355 | 1,309 | 1,365 | 1,368 | 1,402 | 1,271 | 1,442 | 1,513 | 1,527 | 1,559 |
| Operating Profit | 87 | 99 | 114 | 125 | 115 | 133 | 134 | 143 | 116 | 143 | 147 | 164 | 160 |
| OPM % | 6% | 6% | 7% | 8% | 8% | 9% | 9% | 9% | 8% | 9% | 9% | 10% | 9% |
| Other Income | -2 | -5 | 2 | -8 | -14 | -17 | -12 | -10 | -11 | -13 | -21 | -12 | -15 |
| Interest | 33 | 32 | 36 | 40 | 34 | 32 | 31 | 47 | 34 | 39 | 40 | 45 | 48 |
| Depreciation | 28 | 29 | 28 | 29 | 26 | 28 | 31 | 28 | 27 | 29 | 30 | 31 | 36 |
| PBT | 24 | 33 | 52 | 47 | 40 | 55 | 59 | 58 | 45 | 61 | 57 | 76 | 61 |
| Tax % | 2% | 4% | 21% | 13% | 8% | 6% | 5% | -5% | -5% | 9% | 12% | 15% | 9% |
| Net Profit | 24 | 32 | 41 | 41 | 37 | 51 | 56 | 60 | 47 | 56 | 50 | 65 | 56 |
| EPS in Rs | 1.43 | 1.9 | 2.43 | 2.43 | 2.21 | 3.04 | 3.31 | 3.57 | 2.79 | 3.27 | 2.92 | 3.65 | 3.15 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 891 | 881 | 780 | 733 | 1,853 | 4,994 | 4,674 | 5,370 | 6,288 | 6,282 | 5,967 | 6,322 | 6,654 |
| Expenses | 867 | 876 | 747 | 700 | 1,806 | 4,666 | 4,310 | 5,112 | 6,014 | 5,855 | 5,429 | 5,752 | 6,040 |
| Operating Profit | 24 | 6 | 32 | 33 | 47 | 328 | 364 | 258 | 273 | 426 | 538 | 570 | 614 |
| OPM % | 2.7% | 0.7% | 4.2% | 4.5% | 2.5% | 7% | 8% | 4.8% | 4.3% | 7% | 9% | 9% | 9% |
| Other Income | 38 | 7 | 13 | 19 | -67 | -178 | -75 | 0 | -25 | -14 | -68 | -57 | -61 |
| Interest | 26 | 27 | 26 | 25 | 45 | 132 | 98 | 74 | 111 | 141 | 145 | 158 | 172 |
| Depreciation | 18 | 8 | 7 | 8 | 15 | 92 | 96 | 99 | 107 | 114 | 113 | 116 | 125 |
| PBT | 18 | -22 | 13 | 19 | -79 | -73 | 96 | 86 | 29 | 156 | 212 | 239 | 255 |
| Tax % | 16% | 55% | 18% | 22% | -1% | 10% | 19% | 15% | 20% | 12% | 3% | 9% | — |
| Net Profit | 15 | -35 | 10 | 15 | -79 | -80 | 78 | 73 | 24 | 138 | 205 | 218 | 226 |
| EPS in Rs | 1.04 | -2.43 | 0.73 | 1.05 | -5.3 | -5.38 | 4.8 | 4.43 | 1.41 | 8.19 | 12.09 | 12.25 | 12.99 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8% | 8% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 28 | 28 | 30 | 30 | 33 | 33 | 34 | 34 | 34 | 36 |
| Reserves | 58 | 25 | 41 | 47 | -11 | -206 | 174 | 228 | 262 | 447 | 725 | 1,251 |
| Borrowings | 161 | 177 | 173 | 158 | 808 | 596 | 328 | 481 | 628 | 712 | 942 | 1,153 |
| Other Liabilities | 385 | 393 | 346 | 346 | 1,605 | 1,886 | 1,768 | 1,911 | 2,078 | 1,607 | 1,371 | 1,854 |
| Total Liabilities | 633 | 623 | 589 | 580 | 2,432 | 2,306 | 2,303 | 2,652 | 3,002 | 2,800 | 3,072 | 4,294 |
| Fixed Assets | 90 | 109 | 111 | 114 | 399 | 557 | 622 | 732 | 794 | 808 | 769 | 883 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 32 | 33 | 0 |
| Other Assets | 543 | 514 | 478 | 467 | 2,032 | 1,749 | 1,681 | 1,920 | 2,175 | 1,960 | 2,271 | 3,410 |
| Total Assets | 633 | 623 | 589 | 580 | 2,432 | 2,306 | 2,303 | 2,652 | 3,002 | 2,800 | 3,072 | 4,294 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 28 | 29 | 4 | 52 | -72 | 1,137 | 303 | 95 | 13 | 129 | -88 | 84 |
| Investing | 77 | -21 | -4 | -5 | -360 | -382 | 15 | -108 | -56 | 40 | -105 | -57 |
| Financing | -100 | -10 | -11 | -54 | 629 | -645 | -277 | -43 | -58 | -155 | 192 | 197 |
| Net Cash Flow | 5 | -2 | -10 | -7 | 197 | 110 | 41 | -55 | -102 | 14 | 0 | 224 |
| Free Cash Flow | 24 | 20 | -5 | 41 | -365 | 1,081 | 285 | 45 | 32 | 134 | -129 | 12 |
| CFO/OP | 109 | 629 | 31 | 126 | -98 | 354 | 69 | 45 | 5 | 25 | -16 | 19 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 101 | 90 | 97 | 104 | 170 | 26 | 19 | 25 | 24 | 22 | 35 | 67 |
| Inventory Days | 25 | 23 | 24 | 47 | 88 | 33 | 35 | 47 | 65 | 50 | 42 | 53 |
| Days Payable | 187 | 184 | 187 | 209 | 324 | 133 | 122 | 210 | 208 | 146 | 110 | 129 |
| Cash Conversion Cycle | -60 | -71 | -66 | -59 | -65 | -73 | -68 | -137 | -118 | -74 | -34 | -10 |
| Working Capital Days | -40 | -61 | -61 | -29 | -5 | -59 | -43 | -29 | -13 | 2 | 33 | 54 |
| ROCE % | 4% | 1% | 12% | 13% | 7% | 39% | 58% | 26% | 20% | 31% | 30% | 22% |
Documents
Frequently Asked Questions about Black Box Ltd
What does Black Box Ltd do?
Where is Black Box Ltd (BBOX) listed?
Which sector does Black Box Ltd belong to?
What is the market capitalisation of Black Box Ltd?
What is the PE ratio of Black Box Ltd?
What is the 52-week high and low of Black Box Ltd?
Does Black Box Ltd pay dividends?
What is the Return on Equity (ROE) of Black Box Ltd?
How can I research Black Box Ltd on Tapetide?
Company Information
AGC Networks Ltd. (AGC), incorporated in 1986 by Tata Telecom Pvt. Ltd. to manufacture telecommunication equipment. It is currently held by Essar Telecom Ltd. Over the years, AGC evolved into an information and communication (ICT) solutions provider and integrator with a differentiated vertical approach in business communication systems, applications and services mainly within India.The company is present at multiple geographies such as Middle East, Africa, North America, Australia, New Zealand, Singapore, Philippines and UK servicing over 8000+ customers. [1] [2]