Affle 3i
Affle 3i
Information TechnologyKey Fundamentals
SmallcapIT Enabled ServicesInformation TechnologyTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 27.5% CAGR over last 5 years
Weaknesses
3- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last 3 years: -4.98%
- Working capital days have increased from 42.1 days to 82.3 days
Growth Rate
AI Analysis — Bull vs Bear
Affle 3i Ltd is a consumer-intelligence-driven mobile advertising company with a market capitalisation of about ₹22,094 crore. It trades at a P/E of 46.8x and a P/B of 6.09x. Over five years it has grown sales at a 39% CAGR and profits at a 28% CAGR, and TTM growth is running at 20% for sales and 19% for profit. Return on equity has held at 14-16%, the stock has returned -21% over the past year, and working capital days have risen from 42.1 to 82.3.
- Sales have compounded at 39% annually over 5 years and 24% over 3 years, which shows sustained scaling in the digital advertising business.
- Profit has compounded at 28% over 5 years (27.5% per the reported pros), 23% over 3 years and 19% on a TTM basis, so earnings have grown consistently across multiple periods.
- The company is almost debt-free and has reduced its debt, which gives it balance-sheet flexibility for acquisitions and platform investment without leverage risk.
- TTM sales growth of 20% and profit growth of 19% are close to each other, which suggests operating margins are broadly holding as the business scales.
- Following the -21% one-year share price return, the P/E of 46.8x sits closer to the company's recent profit growth rates of 19-28% than it would have at earlier, higher prices.
- ROE has stayed in a relatively stable 14-16% band across the 5-year, 3-year and last-year periods even as the equity base expanded, which points to steady returns during a high-growth phase.
- Over 3 years the stock has compounded at 13% annually, so long-term holders have still seen positive returns despite the recent drawdown.
- At a P/E of 46.8x and a P/B of 6.09x, the valuation is demanding relative to an ROE of only about 14%, which leaves limited room for any growth disappointment.
- Working capital days have nearly doubled from 42.1 to 82.3. This points to slower receivable collection and a larger share of profits tied up in working capital rather than converted to cash.
- Promoter holding has fallen by 4.98% over the last 3 years, which some investors may read as reduced alignment or ongoing stake monetisation.
- ROE has slipped from a 5-year average of 16% to 14% over the last year and the 3-year period, which suggests capital efficiency is weakening as the company grows.
- Growth is decelerating: sales CAGR has dropped from 39% (5 years) to 24% (3 years) and 20% (TTM), and profit growth has moved from 28% to 23% to 19% over the same periods.
- The stock has returned -21% over the past year and only 8% CAGR over 5 years, which lags its 28% profit CAGR over the same period and points to de-rating of the valuation multiple.
- Dividend yield is 0% despite consistent profitability, so shareholders receive no cash return and rely entirely on capital appreciation.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Trading window closed for Q2FY27 Sep 30
Affle 3i closed its trading window from October 1, 2026, until 48 hours after it declares Q2FY27 results. This is a routine insider-trading restriction and points to results coming in the next few weeks.
- All AGM resolutions approved Sep 22
At the 31st AGM on September 22, 2026, shareholders approved the FY26 financial statements, a director's reappointment and changes to the Articles of Association. No dissent or contested items were reported.
- Multi-fund investor meetings Sep 18 Sep 18
Affle 3i held one-on-one meetings with Greenback Capital, ASAS Capital, Wealthbrix and ENAM AMC on September 18, 2026. The company confirmed it shared no unpublished price-sensitive information.
- Meetings with five funds Sep 2 Sep 2
On September 2, 2026, the company disclosed meetings with five mutual funds and wealth managers. It confirmed it shared no unpublished price-sensitive information.
- Steady one-on-one analyst calls Sep 21
Affle 3i held one-on-one calls with Edelweiss Mutual Fund (Sep 3), Arika Capital (Sep 9), IIFL Capital PMS (Sep 11) and Astrone Capital (Sep 21), disclosed under SEBI LODR Regulation 30. No unpublished price-sensitive information was shared.
TL;DR: All news in this period is routine compliance and investor-relations activity, with no fundamental positives or negatives. The company met at least 14 investors across about 7 sessions in September 2026, which shows ongoing institutional interest. The AGM passed without issues, so there are no visible governance concerns. The Q2FY27 results after the trading window closed on October 1 are the next real test of the trend, especially growth and margins.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 407 | 431 | 499 | 506 | 520 | 543 | 602 | 602 | 621 | 647 | 717 | 724 | 747 |
| Expenses | 328 | 344 | 402 | 408 | 415 | 430 | 470 | 468 | 481 | 501 | 554 | 563 | 580 |
| Operating Profit | 78 | 87 | 97 | 98 | 104 | 113 | 131 | 134 | 140 | 146 | 163 | 161 | 168 |
| OPM % | 19% | 20% | 19% | 19% | 20% | 21% | 22% | 22% | 23% | 23% | 23% | 22% | 22% |
| Other Income | 10 | 10 | 10 | 27 | 25 | 29 | 21 | 19 | 17 | 22 | 18 | 21 | 25 |
| Interest | 3 | 6 | 5 | 5 | 4 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 |
| Depreciation | 14 | 18 | 18 | 20 | 19 | 25 | 26 | 27 | 26 | 32 | 33 | 33 | 34 |
| PBT | 70 | 73 | 83 | 100 | 107 | 113 | 124 | 124 | 129 | 135 | 146 | 148 | 158 |
| Tax % | 6% | 9% | 8% | 13% | 19% | 19% | 19% | 17% | 18% | 18% | 18% | 19% | 19% |
| Net Profit | 66 | 67 | 77 | 87 | 87 | 92 | 100 | 103 | 106 | 111 | 119 | 120 | 128 |
| EPS in Rs | 4.97 | 5.01 | 5.48 | 6.24 | 6.18 | 6.56 | 7.13 | 7.34 | 7.5 | 7.86 | 8.48 | 8.49 | 9.12 |
Profit & Loss
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 167 | 249 | 334 | 517 | 1,082 | 1,434 | 1,843 | 2,266 | 2,709 | 2,836 |
| Expenses | 122 | 179 | 246 | 387 | 869 | 1,146 | 1,483 | 1,783 | 2,099 | 2,198 |
| Operating Profit | 46 | 70 | 88 | 130 | 213 | 288 | 360 | 483 | 610 | 638 |
| OPM % | 27% | 28% | 26% | 25% | 20% | 20% | 20% | 21% | 23% | 22% |
| Other Income | 0 | 0 | 6 | 42 | 72 | 54 | 57 | 94 | 78 | 86 |
| Interest | 1 | 1 | 1 | 4 | 7 | 11 | 19 | 13 | 5 | 4 |
| Depreciation | 8 | 10 | 13 | 20 | 32 | 49 | 72 | 97 | 124 | 133 |
| PBT | 37 | 60 | 79 | 148 | 245 | 282 | 327 | 468 | 559 | 587 |
| Tax % | 24% | 18% | 17% | 9% | 12% | 13% | 9% | 18% | 19% | — |
| Net Profit | 28 | 49 | 66 | 135 | 215 | 245 | 297 | 382 | 455 | 478 |
| EPS in Rs | 2.29 | 4.02 | 5.14 | 10.57 | 16.05 | 18.36 | 21.2 | 27.18 | 32.31 | 33.95 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 26 | 26 | 27 | 27 | 28 | 28 | 28 |
| Reserves | 6 | 48 | 204 | 333 | 1,151 | 1,438 | 2,470 | 2,918 | 3,624 |
| Borrowings | 0 | 9 | 68 | 119 | 149 | 106 | 183 | 82 | 15 |
| Other Liabilities | 46 | 77 | 105 | 275 | 497 | 437 | 592 | 583 | 744 |
| Total Liabilities | 76 | 158 | 402 | 753 | 1,824 | 2,008 | 3,273 | 3,612 | 4,411 |
| Fixed Assets | 27 | 57 | 163 | 361 | 699 | 786 | 1,144 | 1,221 | 1,394 |
| CWIP | 0 | 2 | 5 | 40 | 42 | 49 | 98 | 111 | 131 |
| Investments | 0 | 0 | 0 | 76 | 135 | 0 | 37 | 63 | 114 |
| Other Assets | 49 | 99 | 234 | 276 | 948 | 1,174 | 1,993 | 2,216 | 2,773 |
| Total Assets | 76 | 158 | 402 | 753 | 1,824 | 2,008 | 3,273 | 3,612 | 4,411 |
Cash Flow
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 42 | 48 | 72 | 102 | 206 | 260 | 262 | 426 | 502 |
| Investing | -29 | -50 | -162 | -175 | -554 | -186 | -572 | -92 | -299 |
| Financing | -4 | 8 | 139 | 53 | 615 | -59 | 783 | -92 | -43 |
| Net Cash Flow | 9 | 6 | 49 | -20 | 267 | 16 | 473 | 242 | 160 |
| Free Cash Flow | 33 | 33 | 41 | 52 | 133 | 168 | 147 | 266 | 291 |
| CFO/OP | 108 | 80 | 94 | 87 | 110 | 104 | 82 | 104 | 100 |
Ratios
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 36 | 70 | 81 | 76 | 79 | 62 | 63 | 48 | 52 |
| Cash Conversion Cycle | 36 | 70 | 81 | 76 | 79 | 62 | 63 | 48 | 52 |
| Working Capital Days | -35 | -13 | -26 | -4 | -31 | 29 | 19 | 25 | 82 |
| ROCE % | — | 108% | 43% | 39% | 28% | 20% | 16% | 17% | 17% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Affle 3i insights
67 extracted metrics + investor summaries across FY17–FY27.
Documents
Frequently Asked Questions about Affle 3i
What does Affle 3i Ltd do?
Where is Affle 3i Ltd (AFFLE) listed?
Which sector does Affle 3i Ltd belong to?
What is the market capitalisation of Affle 3i Ltd?
What is the PE ratio of Affle 3i Ltd?
What is the 52-week high and low of Affle 3i Ltd?
What is the Return on Equity (ROE) of Affle 3i Ltd?
Company Information
Incorporated in 1994, Affle is a global technology company with a proprietary consumer intelligence platform that transforms ads into recommendations helping marketers to effectively identify, engage, acquire and drive transactions with their potential and existing users[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/AFFLE.md for Affle 3i Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.