Balmer Lawrie & Co
Balmer Lawrie & Co
DiversifiedKey Fundamentals
MicrocapDiversified GroupDiversifiedTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Stock is providing a good dividend yield of 5.04%.
- Company has been maintaining a healthy dividend payout of 55.9%
Weaknesses
1- Company has a low return on equity of 13.8% over last 3 years.
Growth Rate
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 592 | 586 | 585 | 577 | 638 | 639 | 630 | 608 | 681 | 635 | 657 | 744 | 749 |
| Expenses | 528 | 511 | 511 | 485 | 574 | 569 | 546 | 514 | 597 | 568 | 571 | 630 | 649 |
| Operating Profit | 65 | 75 | 74 | 91 | 64 | 70 | 84 | 95 | 83 | 67 | 86 | 114 | 100 |
| OPM % | 11% | 13% | 13% | 16% | 10% | 11% | 13% | 16% | 12% | 11% | 13% | 15% | 13% |
| Other Income | 10 | 13 | 11 | 18 | 12 | 11 | 9 | 18 | 9 | 11 | 7 | 20 | 11 |
| Interest | 6 | 5 | 5 | 6 | 6 | 5 | 9 | 6 | 7 | 7 | 10 | 10 | 13 |
| Depreciation | 15 | 14 | 14 | 15 | 14 | 14 | 15 | 16 | 14 | 16 | 18 | 28 | 20 |
| PBT | 54 | 69 | 64 | 88 | 56 | 62 | 68 | 90 | 71 | 55 | 65 | 95 | 78 |
| Tax % | 22% | 31% | 24% | 31% | 20% | 30% | 29% | 35% | 27% | 31% | 28% | 32% | 28% |
| Net Profit | 56 | 63 | 66 | 73 | 63 | 61 | 62 | 74 | 67 | 55 | 65 | 83 | 71 |
| EPS in Rs | 3.35 | 3.73 | 3.9 | 4.31 | 3.73 | 3.66 | 3.77 | 4.39 | 4.03 | 3.31 | 3.89 | 4.94 | 4.18 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,254 | 1,591 | 1,702 | 1,720 | 1,772 | 1,532 | 1,526 | 2,051 | 2,312 | 2,328 | 2,505 | 2,706 | 2,785 |
| Expenses | 3,031 | 1,386 | 1,492 | 1,502 | 1,539 | 1,342 | 1,385 | 1,882 | 2,109 | 2,023 | 2,192 | 2,356 | 2,418 |
| Operating Profit | 223 | 205 | 211 | 219 | 233 | 189 | 141 | 169 | 202 | 305 | 313 | 351 | 367 |
| OPM % | 7% | 13% | 12% | 13% | 13% | 12% | 9% | 8% | 9% | 13% | 12% | 13% | 13% |
| Other Income | 64 | 63 | 56 | 51 | 51 | 51 | 49 | 37 | 37 | 51 | 50 | 46 | 48 |
| Interest | 23 | 5 | 5 | 4 | 7 | 15 | 12 | 14 | 18 | 22 | 27 | 33 | 40 |
| Depreciation | 46 | 24 | 26 | 27 | 30 | 52 | 55 | 57 | 57 | 59 | 60 | 76 | 81 |
| PBT | 218 | 240 | 236 | 238 | 247 | 173 | 123 | 136 | 164 | 274 | 276 | 288 | 294 |
| Tax % | 30% | 32% | 34% | 31% | 35% | 32% | 33% | 35% | 35% | 27% | 29% | 30% | — |
| Net Profit | 152 | 164 | 155 | 165 | 197 | 155 | 115 | 134 | 168 | 236 | 259 | 270 | 274 |
| EPS in Rs | 8.89 | 9.58 | 9.05 | 9.66 | 11.65 | 9.43 | 7.04 | 8.05 | 10.05 | 14.02 | 15.55 | 16.18 | 16.32 |
| Div. Payout % | 34% | 35% | 52% | 69% | 63% | 80% | 85% | 81% | 75% | 61% | 55% | 53% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 114 | 114 | 114 | 171 | 171 | 171 | 171 | 171 | 171 | 171 |
| Reserves | 1,015 | 1,210 | 1,247 | 1,342 | 1,406 | 1,383 | 1,371 | 1,416 | 1,510 | 1,650 | 1,798 | 1,898 |
| Borrowings | 197 | 0 | 0 | 15 | 81 | 120 | 125 | 122 | 121 | 113 | 106 | 220 |
| Other Liabilities | 670 | 559 | 669 | 720 | 682 | 660 | 712 | 736 | 860 | 939 | 966 | 1,061 |
| Total Liabilities | 1,911 | 1,798 | 2,030 | 2,191 | 2,282 | 2,334 | 2,379 | 2,445 | 2,662 | 2,873 | 3,040 | 3,349 |
| Fixed Assets | 577 | 393 | 397 | 410 | 568 | 770 | 767 | 767 | 760 | 751 | 737 | 883 |
| CWIP | 12 | 11 | 63 | 138 | 117 | 24 | 32 | 11 | 28 | 52 | 67 | 34 |
| Investments | 0 | 248 | 271 | 293 | 325 | 375 | 386 | 436 | 518 | 565 | 632 | 730 |
| Other Assets | 1,322 | 1,146 | 1,299 | 1,350 | 1,272 | 1,165 | 1,194 | 1,231 | 1,356 | 1,505 | 1,604 | 1,702 |
| Total Assets | 1,911 | 1,798 | 2,030 | 2,191 | 2,282 | 2,334 | 2,379 | 2,445 | 2,662 | 2,873 | 3,040 | 3,349 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 201 | 150 | 181 | 129 | 194 | 189 | 244 | 2 | 208 | 274 | 156 | 289 |
| Investing | -42 | -71 | -117 | -19 | -137 | -60 | -80 | 137 | -48 | -105 | 23 | -38 |
| Financing | -143 | -66 | -73 | -86 | -78 | -162 | -149 | -127 | -147 | -178 | -189 | -259 |
| Net Cash Flow | 16 | 13 | -9 | 24 | -21 | -34 | 15 | 12 | 12 | -9 | -10 | -7 |
| Free Cash Flow | 110 | 111 | 103 | 26 | -1 | 140 | 200 | -16 | 158 | 222 | 90 | 225 |
| CFO/OP | 123 | 116 | 126 | 94 | 119 | 129 | 191 | 28 | 127 | 111 | 80 | 107 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 53 | 53 | 60 | 57 | 57 | 65 | 69 | 56 | 57 | 67 | 70 | 72 |
| Inventory Days | 48 | 77 | 51 | 46 | 47 | 57 | 59 | 51 | 46 | 66 | 67 | 57 |
| Days Payable | 44 | 144 | 104 | 108 | 96 | 88 | 100 | 69 | 68 | 108 | 104 | 118 |
| Cash Conversion Cycle | 56 | -14 | 8 | -4 | 8 | 35 | 28 | 38 | 35 | 25 | 33 | 12 |
| Working Capital Days | 23 | -24 | 30 | 39 | 44 | 49 | 30 | 49 | 39 | 39 | 62 | 59 |
| ROCE % | 20% | 20% | 18% | 17% | 16% | 11% | 8% | 8% | 10% | 16% | 15% | 15% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Balmer Lawrie & Co insights
63 extracted metrics + investor summaries across FY10–FY26.
Documents
Frequently Asked Questions about Balmer Lawrie & Co
What does Balmer Lawrie & Company Ltd do?
Where is Balmer Lawrie & Company Ltd (BALMLAWRIE) listed?
Which sector does Balmer Lawrie & Company Ltd belong to?
What is the market capitalisation of Balmer Lawrie & Company Ltd?
What is the PE ratio of Balmer Lawrie & Company Ltd?
What is the 52-week high and low of Balmer Lawrie & Company Ltd?
Does Balmer Lawrie & Company Ltd pay dividends?
What is the Return on Equity (ROE) of Balmer Lawrie & Company Ltd?
Company Information
Balmer Lawrie & Company Ltd is engaged in the business of Industrial Packaging, Greases & Lubricants, Leather Chemicals, Logistic Services and Infrastructure, Refinery & Oil Field and Travel & Vacation Services in India. [1] It is a central public-sector undertaking under the administrative control of Ministry of Petroleum and Natural Gas, GoI, since 1972.[2]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BALMLAWRIE.md for Balmer Lawrie & Company Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.