DCM Shriram Ltd
DCM Shriram Ltd
DiversifiedDCM Shriram is engaged in the business of manufacturing facilities of Fertiliser, Chloro Vinyl & Cement in Kota (Rajasthan) and of Chlor- Alkali in Bharuch (Gujrat).(Source : Company Web-site )
DCM Shriram trades at a PE of 19x with a market cap of Rs 16,343 Cr, showing strong TTM profit growth of 49% but weighed down by a low 3-year ROE of 9% and poor 5-year sales CAGR of 10%. The diversified business model offers resilience but limited re-rating catalysts in the near term.
Key Fundamentals
SmallcapDiversified GroupDiversifiedTechnical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 22.4%
Weaknesses
4- The company has delivered a poor sales growth of 10.3% over past five years.
- Tax rate seems low
- Company has a low return on equity of 9.17% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
DCM Shriram trades at a PE of 19x with a market cap of Rs 16,343 Cr, showing strong TTM profit growth of 49% but weighed down by a low 3-year ROE of 9% and poor 5-year sales CAGR of 10%. The diversified business model offers resilience but limited re-rating catalysts in the near term.
- TTM compounded profit growth of 49% indicates a sharp earnings recovery, suggesting operating leverage is kicking in
- 10-year stock CAGR of 18% demonstrates consistent long-term wealth creation for patient investors
- PE of 19x is reasonable for a diversified conglomerate with chemical and sugar exposure, offering valuation comfort
- 10-year compounded sales growth of 9% shows steady top-line expansion across business cycles
- Healthy dividend payout of 22.4% with current yield of 0.69% provides income support during sideways markets
- 5-year ROE of 12% and 10-year ROE of 15% show the company can generate adequate returns over longer periods
- Market cap of Rs 16,343 Cr places it in the mid-to-large cap segment, offering reasonable liquidity and institutional interest
- 3-year ROE of only 9% is significantly below cost of equity, indicating subpar capital allocation in recent years
- 5-year sales CAGR of only 10% is poor for a diversified company operating in high-growth segments like chemicals
- 3-year compounded profit growth of -1% shows earnings stagnation over a meaningful period despite revenue growth
- 1-year stock return of -10% signals market disenchantment and potential de-rating risk
- Potential interest cost capitalization raises concerns about true profitability and asset quality of expansion projects
- Low tax rate raises questions about earnings sustainability once tax benefits or exemptions expire
- Zero analyst coverage as per available data suggests limited institutional sponsorship and potential liquidity risk during selloffs
- Price-to-book of 2.1x is not cheap enough to offer a margin of safety given the low 3-year ROE of 9%
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Tax appeal Rs 35.83 crore Jun 19
Principal Commissioner of Income Tax filed an appeal involving Rs 35.83 crore against DCM Shriram for AY 2016-17, related to transfer pricing adjustments.
- Rs 18 crore renewable investment Jun 19
Board approved equity investment of up to Rs 18 crores to secure 10 MW of renewable power for its Bharuch Plant, supporting ESG and cost efficiency.
TL;DR: DCM Shriram faces a tax dispute of Rs 35.83 crore from a transfer pricing appeal for AY 2016-17, which poses a modest financial risk. On the positive side, the company is investing Rs 18 crore in 10 MW renewable energy capacity for its Bharuch operations, signaling commitment to sustainability and long-term cost optimization. The tax matter is a legacy issue unlikely to derail operations, while the green energy push is incrementally positive. Overall trend is stable with no major directional shift.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,720 | 2,780 | 2,708 | 3,035 | 2,399 | 2,876 | 2,957 | 3,367 | 2,877 | 3,262 | 3,272 | 3,811 | 3,193 |
| Expenses | 2,374 | 2,614 | 2,594 | 2,590 | 2,134 | 2,629 | 2,776 | 2,871 | 2,472 | 2,958 | 2,963 | 3,280 | 2,840 |
| Operating Profit | 346 | 166 | 114 | 445 | 265 | 248 | 181 | 496 | 405 | 304 | 309 | 532 | 353 |
| OPM % | 13% | 6% | 4% | 15% | 11% | 9% | 6% | 15% | 14% | 9% | 9% | 14% | 11% |
| Other Income | 26 | 17 | 22 | 35 | 24 | 26 | 54 | 41 | 21 | 22 | 99 | -26 | 78 |
| Interest | 12 | 25 | 15 | 15 | 32 | 29 | 38 | 43 | 43 | 44 | 43 | 49 | 40 |
| Depreciation | 71 | 72 | 74 | 77 | 80 | 86 | 101 | 109 | 114 | 112 | 119 | 134 | 138 |
| PBT | 289 | 86 | 47 | 389 | 177 | 158 | 96 | 386 | 270 | 170 | 246 | 322 | 254 |
| Tax % | 35% | 34% | 32% | 38% | 33% | 37% | 34% | 32% | 34% | 33% | 35% | 34% | -46% |
| Net Profit | 187 | 57 | 32 | 240 | 118 | 100 | 63 | 262 | 179 | 114 | 159 | 213 | 371 |
| EPS in Rs | 11.97 | 3.63 | 2.07 | 15.42 | 7.55 | 6.43 | 4.03 | 16.81 | 11.47 | 7.27 | 10.13 | 13.6 | 23.72 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,639 | 5,780 | 5,788 | 6,900 | 7,771 | 7,767 | 8,308 | 9,627 | 11,547 | 10,922 | 12,077 | 13,538 |
| Expenses | 5,240 | 5,276 | 5,017 | 5,866 | 6,402 | 6,575 | 7,156 | 7,831 | 9,941 | 9,932 | 10,747 | 12,041 |
| Operating Profit | 399 | 505 | 771 | 1,035 | 1,369 | 1,192 | 1,152 | 1,796 | 1,606 | 991 | 1,330 | 1,497 |
| OPM % | 7% | 9% | 13% | 15% | 18% | 15% | 14% | 19% | 14% | 9% | 11% | 11% |
| Other Income | 52 | 41 | 47 | 56 | 88 | 88 | 92 | 92 | 120 | 99 | 142 | 173 |
| Interest | 112 | 85 | 71 | 83 | 119 | 164 | 122 | 85 | 53 | 88 | 153 | 176 |
| Depreciation | 110 | 98 | 114 | 141 | 157 | 219 | 233 | 238 | 260 | 303 | 410 | 502 |
| PBT | 228 | 362 | 633 | 867 | 1,180 | 897 | 889 | 1,565 | 1,413 | 699 | 909 | 992 |
| Tax % | 8% | 17% | 13% | 23% | 24% | 20% | 24% | 32% | 36% | 36% | 34% | 14% |
| Net Profit | 211 | 301 | 552 | 669 | 904 | 722 | 674 | 1,067 | 911 | 447 | 604 | 856 |
| EPS in Rs | 12.98 | 18.58 | 33.97 | 41.22 | 56.99 | 45.96 | 43.17 | 68.45 | 58.41 | 28.67 | 38.75 | 54.73 |
| Div. Payout % | 17% | 17% | 17% | 20% | 17% | 18% | 22% | 22% | 24% | 23% | 23% | 21% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 33 | 33 | 33 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 1,826 | 2,058 | 2,495 | 3,007 | 3,494 | 4,018 | 4,617 | 5,470 | 6,162 | 6,491 | 6,973 | 7,681 |
| Borrowings | 760 | 1,064 | 1,074 | 756 | 1,610 | 2,150 | 1,521 | 1,577 | 1,707 | 2,152 | 2,529 | 2,923 |
| Other Liabilities | 1,798 | 1,852 | 1,972 | 1,857 | 2,001 | 1,935 | 1,621 | 2,290 | 2,819 | 2,874 | 3,198 | 3,502 |
| Total Liabilities | 4,417 | 5,007 | 5,574 | 5,652 | 7,136 | 8,135 | 7,790 | 9,369 | 10,720 | 11,547 | 12,731 | 14,137 |
| Fixed Assets | 1,443 | 1,428 | 2,022 | 2,211 | 2,690 | 3,499 | 3,360 | 3,408 | 4,105 | 4,222 | 6,517 | 7,557 |
| CWIP | 62 | 357 | 65 | 117 | 332 | 59 | 109 | 494 | 1,630 | 2,615 | 834 | 532 |
| Investments | 6 | 35 | 31 | 30 | 31 | 29 | 30 | 3 | 12 | 54 | 56 | 136 |
| Other Assets | 2,906 | 3,186 | 3,457 | 3,294 | 4,084 | 4,548 | 4,291 | 5,463 | 4,973 | 4,656 | 5,324 | 5,912 |
| Total Assets | 4,417 | 5,007 | 5,574 | 5,652 | 7,136 | 8,135 | 7,790 | 9,369 | 10,720 | 11,547 | 12,731 | 14,137 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 167 | 100 | 772 | 827 | 775 | 496 | 1,887 | 1,224 | 1,296 | 794 | 1,128 | 1,234 |
| Investing | 228 | -326 | -411 | -321 | -803 | -518 | -642 | -888 | -1,543 | -1,070 | -850 | -1,241 |
| Financing | -594 | 166 | -185 | -571 | 277 | 183 | -918 | -275 | -235 | 169 | -1 | -307 |
| Net Cash Flow | -200 | -59 | 176 | -65 | 248 | 161 | 327 | 62 | -482 | -107 | 277 | -314 |
| Free Cash Flow | 115 | -249 | 331 | 440 | -73 | -102 | 1,642 | 478 | -493 | -514 | 281 | 354 |
| CFO/OP | 56 | 36 | 119 | 102 | 76 | 55 | 178 | 84 | 101 | 100 | 92 | 88 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 69 | 81 | 63 | 48 | 49 | 51 | 23 | 34 | 27 | 22 | 28 | 29 |
| Inventory Days | 120 | 141 | 194 | 163 | 190 | 208 | 146 | 190 | 153 | 168 | 162 | 162 |
| Days Payable | 119 | 123 | 138 | 110 | 113 | 89 | 57 | 79 | 65 | 65 | 69 | 64 |
| Cash Conversion Cycle | 71 | 100 | 120 | 100 | 126 | 170 | 111 | 145 | 115 | 124 | 121 | 128 |
| Working Capital Days | 43 | 31 | 35 | 57 | 48 | 52 | 44 | 45 | 37 | 34 | 26 | 27 |
| ROCE % | 12% | 15% | 21% | 25% | 29% | 19% | 16% | 24% | 19% | 9% | 11% | 12% |
Documents
Frequently Asked Questions about DCM Shriram Ltd
What does DCM Shriram Ltd do?
Where is DCM Shriram Ltd (DCMSHRIRAM) listed?
Which sector does DCM Shriram Ltd belong to?
What is the market capitalisation of DCM Shriram Ltd?
What is the PE ratio of DCM Shriram Ltd?
What is the 52-week high and low of DCM Shriram Ltd?
Does DCM Shriram Ltd pay dividends?
What is the Return on Equity (ROE) of DCM Shriram Ltd?
How can I research DCM Shriram Ltd on Tapetide?
Company Information
DCM Shriram is engaged in the business of manufacturing facilities of Fertiliser, Chloro Vinyl & Cement in Kota (Rajasthan) and of Chlor- Alkali in Bharuch (Gujrat).(Source : Company Web-site )