Khemani Distributors & Marketing
Khemani Distributors & Marketing (KDML) share price was ₹113.65 at the 24 Aug 2026 close; market capitalisation ₹261 Cr; P/E (TTM) 37.88; sector Retail. In the Mar 2026 quarter, revenue was ₹18 Cr, against ₹51 Cr a year earlier and net profit was −₹22 Cr, against ₹10 Cr a year earlier (compared with Mar 2025). Promoters held 75.00% of Khemani Distributors & Marketing in Sep 2026, unchanged from Mar 2026.
Key Fundamentals
SMERetailConsumer ServicesLast traded 26 Aug 2026 · TTM
Peer Comparison
Consumer Discretionary › Retail › Distributors
| ₹113.65 | 37.88 | 261 Cr | 3.29 | 0.00% | -16.33% | -21.12% | 38 Cr | 4 Cr | |
| ₹98.50 | 492.50 | 127 Cr | 1.90 | 0.00% | 0.25% | 0.58% | 15 Cr | 0 Cr | |
| ₹88.00 | 24.04 | 101 Cr | 2.46 | 0.00% | 9.80% | 11.93% | 76 Cr | 4 Cr | |
| ₹1.18 | — | 45 Cr | 1.06 | 0.00% | 0.49% | 0.47% | 38 Cr | -1 Cr | |
| ₹23.45 | — | 16 Cr | 0.57 | 0.00% | -8.65% | -10.87% | 2 Cr | -2 Cr | |
| ₹1.79 | — | 3 Cr | — | 0.00% | -1.14% | -0.34% | 2 Cr | -0 Cr | |
| Median 6 companies | ₹55.73 | 37.88 | 73 Cr | 1.90 | 0.00% | -0.44% | 0.06% | 26 Cr | -0 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Weaknesses
5- Stock is trading at 3.29 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 1.36% over past five years.
- Company has a low return on equity of 2.60% over last 3 years.
- Promoters have pledged 30.2% of their holding.
Technical Indicators
Oscillators
Neutral
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
change over 1 year
change over 1 year Operating margin -174% · Mar 2026
Quarterly Results
| Particulars | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10 | 24 | 37 | 40 | 29 | 38 | 43 | 67 | 45 | 37 | 51 | 50 | 18 |
| Expenses | 20 | 20 | 27 | 27 | 33 | 35 | 40 | 38 | 35 | 36 | 37 | 46 | 50 |
| Operating Profit | -10 | 5 | 10 | 13 | -4 | 4 | 3 | 28 | 10 | 1 | 14 | 3 | -32 |
| OPM % | -99% | 19% | 27% | 32% | -15% | 10% | 7% | 42% | 23% | 3.1% | 27% | 7% | -174% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 8 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | -10 | 5 | 10 | 12 | -5 | 4 | 3 | 28 | 10 | 5 | 13 | 12 | -29 |
| Tax % | -36% | 22% | 24% | 3% | 32% | 12% | 24% | 17% | 24% | 18% | 26% | 18% | -22% |
| Net Profit | -6 | 4 | 7 | 12 | -6 | 3 | 2 | 23 | 8 | 4 | 10 | 9 | -22 |
| EPS (₹) | -2.78 | 1.55 | 3.23 | 5.19 | -2.66 | 1.39 | 0.88 | 10.12 | 3.43 | 1.64 | 4.32 | 4.11 | -9.75 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 67 | 75 | 71 | 71 | 61 | 27 | 61 | 67 | 77 | 97 | 86 | 66 |
| Expenses | 59 | 73 | 69 | 68 | 60 | 42 | 46 | 60 | 73 | 72 | 72 | 94 |
| Operating Profit | 7 | 2 | 2 | 2 | 1 | -16 | 15 | 8 | 3 | 25 | 14 | -28 |
| OPM % | 11% | 2.1% | 2.2% | 3.4% | 1.6% | -58% | 24% | 11% | 4.5% | 26% | 16% | -43% |
| Other Income | 2 | 1 | 6 | 1 | 2 | 4 | 0 | 1 | 4 | 14 | 5 | 12 |
| Interest | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 7 | 0 | 6 | 3 | 3 | -12 | 14 | 8 | 6 | 38 | 18 | -17 |
| Tax % | 1% | -275% | 18% | 2% | 19% | -29% | 24% | 24% | 17% | 19% | 24% | -25% |
| Net Profit | 7 | 0 | 5 | 3 | 3 | -9 | 11 | 6 | 5 | 31 | 14 | -13 |
| EPS (₹) | 61.17 | 0.03 | 2.05 | 1.29 | 1.11 | -3.84 | 4.78 | 2.54 | 2.27 | 13.55 | 5.96 | -5.64 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.02 | 6 | 6 | 6 | 6 | 6 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 9 | 21 | 26 | 29 | 32 | 23 | 27 | 32 | 37 | 68 | 81 | 68 |
| Borrowings | 11 | 11 | 5 | 10 | 1 | 3 | 3 | 5 | 11 | 4 | 5 | 33 |
| Other Liabilities | 1 | 2 | 2 | 2 | 1 | 4 | 0 | 1 | 4 | 2 | 3 | 8 |
| Total Liabilities | 22 | 41 | 38 | 46 | 40 | 35 | 43 | 50 | 63 | 87 | 101 | 120 |
| Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 8 | 12 | 18 | 28 | 16 | 16 | 11 | 10 | 10 | 43 | 61 | 67 |
| Other Assets | 14 | 29 | 20 | 17 | 22 | 18 | 31 | 39 | 52 | 42 | 40 | 52 |
| Total Assets | 22 | 41 | 38 | 46 | 40 | 35 | 43 | 50 | 63 | 87 | 101 | 120 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 5 | -11 | 13 | 4 | -5 | -3 | -4 | 6 | -4 | 32 | 22 | 7 |
| Investing | 0 | 0 | 0 | -1 | 0 | 0 | 5 | 1 | -1 | -33 | -17 | -7 |
| Financing | -4 | 12 | -13 | -4 | 5 | 2 | 0 | -2 | 5 | -3 | -5 | 0 |
| Net Cash Flow | 1 | 1 | -1 | -1 | -1 | -1 | 1 | 4 | 0 | -4 | -1 | 0 |
| Free Cash Flow | 5 | -11 | 13 | 4 | -6 | -3 | -5 | 6 | -4 | 32 | 22 | 6 |
| CFO/OP | 69 | -692 | 870 | 177 | -495 | 19 | -29 | 101 | -103 | 159 | 185 | -24 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 8 | 15 | 13 | 8 | 11 | 30 | 9 | 17 | 15 | 9 | 13 | 22 |
| Inventory Days | 58 | 76 | 41 | 59 | 48 | 75 | 111 | 118 | 108 | 75 | 20 | 12 |
| Days Payable | 7 | 9 | 7 | 9 | 4 | 27 | 3 | 8 | 14 | 12 | 17 | 30 |
| Cash Conversion Cycle | 58 | 81 | 47 | 58 | 56 | 79 | 117 | 127 | 109 | 72 | 16 | 3 |
| Working Capital Days | 51 | 98 | 66 | 61 | 117 | 121 | 164 | 148 | 117 | 83 | 29 | -136 |
| ROCE % | 61% | 7% | 20% | 9% | 6% | -43% | 41% | 17% | 7% | 35% | 17% | -26% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Khemani Distributors & Marketing insights
58 extracted metrics + investor summaries across FY12–FY26.
Documents
Frequently Asked Questions about Khemani Distributors & Marketing
What does Khemani Distributors & Marketing Ltd do?
Where is Khemani Distributors & Marketing Ltd (KDML) listed?
Which sector does Khemani Distributors & Marketing Ltd belong to?
What is the market capitalisation of Khemani Distributors & Marketing Ltd?
What is the PE ratio of Khemani Distributors & Marketing Ltd?
What is the 52-week high and low of Khemani Distributors & Marketing Ltd?
What is the Return on Equity (ROE) of Khemani Distributors & Marketing Ltd?
Company Information
Incorporated in 2011, Khemani Distributors & Marketing Ltd trades in HUL's FMCG products and Shares & Securities[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/539788.md for Khemani Distributors & Marketing Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.