Skip to content
James Warren Tea logo

James Warren Tea

538564 BSE
Price unavailable

James Warren Tea (JAMESWARREN) share price was ₹240.60 at the 28 Oct 2026 close; market capitalisation ₹88.98 Cr; P/E (TTM) 11.67; sector Consumer Goods. The share price fell 28.9% over the year to 28 Oct 2026 (adjusted for splits and bonuses). In the Jun 2026 quarter, revenue fell 33.1% year on year to ₹17.43 Cr and net profit fell 33.6% year on year to ₹9.45 Cr (compared with Jun 2025). Promoters held 68.61% of James Warren Tea in Sep 2026, unchanged from Jun 2026. Its Tapetide Score is 53/100 (Average) as of 28 Oct 2026.

Close 28 Oct 2026 ₹240.60 −99.95 −29.35% 1Y

Key Fundamentals

MicrocapConsumer GoodsFMCG
Market Cap
₹88.98 Cr
P/E (TTM)
11.67
EBITDA
₹7.50 Cr
Return on Equity
3.37%
Debt to Equity
0
Book Value
₹534.93
EPS (TTM)
₹20.62
52W High
₹380.00
52W Low
₹225.80

Price-based figures as of 28 Oct 2026, 15:30 IST · EPS basis: Standalone · TTM

Peer Comparison

Fast Moving Consumer Goods › Consumer Goods › Tea & Coffee

Tata Consumer Products
₹1,009.8061.0999,939 Cr4.521.00%7.06%8.29%21,755 Cr1,643 Cr
CCL Products
₹937.1027.1012,513 Cr4.700.63%16.55%20.75%4,699 Cr462 Cr
Vintage Coffee & Beverages
₹151.8828.072,225 Cr4.010.10%12.68%15.47%621 Cr79 Cr
Andrew Yule
₹22.62—1,106 Cr3.400.04%-9.56%-3.74%324 Cr-42 Cr
McLeod Russel
₹44.67—467 Cr—0.00%244.61%-23.97%1,208 Cr-93 Cr
Goodricke Group
—7.24458 Cr1.510.93%8.42%6.64%869 Cr64 Cr
The Peria Karamalai Tea & Produce
₹659.00—204 Cr0.450.11%2.79%4.29%60 Cr-5 Cr
James Warren Tea (this company)
—11.6789 Cr0.450.00%3.37%3.82%145 Cr8 Cr
Median 8 companies₹405.4427.10786 Cr3.400.11%7.74%5.47%745 Cr36 Cr

Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.

Tapetide Score

Data-driven rating, 0–100, as of . How it works →

53 Average
Overall score

Data confidence 98/100

Category scores

Quality Good 62
Returns, margins, earnings quality 22% weight
Valuation Strong 68
Cheap vs sector & own history 24% weight
Growth Poor 6
Sales & profit trajectory 9% weight
Financial Health Strong 69
Solvency, leverage, coverage 9% weight
Momentum Poor 31
Trend strength, vol-adjusted 12% weight
Ownership Average 50
FII/DII/promoter flows 24% weight

The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.

Key Insights

Strengths

2
  • Company is almost debt free.
  • Stock is trading at 0.47 times its book value

Weaknesses

4
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -2.82% over past five years.
  • Company has a low return on equity of 10.1% over last 3 years.
  • Earnings include an other income of Rs.5.45 Cr.

Technical Indicators

Oscillators

Bearish

Bearish
2
Neutral
6
Bullish
1

Overall

Bearish

Bearish
12
Neutral
6
Bullish
1

Moving Averages

Bearish

Bearish
10
Neutral
0
Bullish
0

Growth Rate

Revenue Growth
-2.15% higher than 3Y

change over 1 year

Net Income Growth
-25% lower than 3Y

change over 1 year

Cash Flow Change
848%

change over 1 year

EBITDA Margin Change
-12.65%

change over 1 year Operating margin 25.07% · Jun 2026

Quarterly Results

Particulars Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
24.31
49.88
37.46
5.16
30.89
75.38
51.56
8.15
26.05
47.28
34.82
3.24
17.43
Expenses
28.03
38.68
44.5
26.81
21.52
36.83
53.37
23
16.42
25.04
38.32
20.2
13.06
Operating Profit
-3.72
11.2
-7.04
-21.65
9.37
38.55
-1.81
-14.85
9.63
22.24
-3.5
-16.96
4.37
OPM %
-15.3%
22.45%
-18.79%
-419.57%
30.33%
51.14%
-3.51%
-182.21%
36.97%
47.04%
-10.05%
-523.46%
25.07%
Other Income
3.06
7.25
2.58
12.6
1.98
2.93
11.91
58.39
7.51
0.33
3.54
-7.56
9.14
Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0.68
0.7
0.72
0.66
0.64
0.71
0.69
0.44
0.41
0.46
0.43
0.56
0.45
PBT
-1.34
17.75
-5.18
-9.71
10.71
40.77
9.41
43.1
16.73
22.11
-0.39
-25.08
13.06
Tax %
14.93%
6.59%
-3.47%
-16.07%
9.43%
7.9%
-9.35%
-1.74%
14.94%
5.52%
266.67%
-15.19%
27.64%
Net Profit
-1.55
16.58
-5
-8.15
9.7
37.56
10.3
43.84
14.24
20.89
-1.44
-21.27
9.45
EPS (₹)
-3.52
44.81
-13.51
-22.03
26.22
102
27.84
118
38.49
56.46
-3.89
-57.49
25.54
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
134
137
121
116
145
144
128
111
130
117
166
111
103
Expenses
124
132
124
122
140
138
115
104
129
138
135
100
97
Operating Profit
11
5
-3
-6
4
6
14
7
2
-21
31
11
6
OPM %
8%
3.8%
-2.1%
-4.8%
3.1%
4.1%
11%
6%
1.2%
-18%
19%
10%
6%
Other Income
3
28
8
5
4
1
20
5
11
26
75
4
5
Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
9
3
3
3
3
3
3
3
3
3
2
2
2
PBT
5
29
2
-3
6
4
31
9
10
2
104
13
10
Tax %
-8%
7%
100%
-27%
28%
29%
6%
12%
5%
-24%
2%
7%
—
Net Profit
5
27
0
-3
4
3
29
8
9
2
101
12
8
EPS (₹)
4.22
22.82
0.01
-2.72
4.33
4.31
55.24
18.75
21.57
5.08
274
33.57
20.62
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
—
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
12
12
12
9
9
7
5
4
4
4
4
4
Reserves
94
122
134
105
104
82
107
90
99
82
184
194
Borrowings
5
5
0
0
0
0
0
0
0
0
0
0
Other Liabilities
34
43
37
39
54
49
34
37
36
28
22
23
Total Liabilities
145
182
183
153
168
139
146
131
139
114
210
220
Fixed Assets
44
44
45
45
43
44
39
39
40
40
25
26
CWIP
1
0
5
9
12
9
7
5
2
0
1
3
Investments
65
101
97
67
83
46
78
60
69
37
149
154
Other Assets
35
36
36
32
30
40
22
28
29
37
35
38
Total Assets
145
182
183
153
168
139
146
131
139
114
210
220
Figures in ₹ Crores

Cash Flow

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
12
18
-8
2
14
6
15
8
1
-16
25
8
Investing
-24
-13
10
32
-16
36
-7
23
-6
39
-27
-7
Financing
5
0
-5
-35
0
-27
-24
-25
0
-21
0
0
Net Cash Flow
-7
5
-3
-1
-1
16
-16
7
-6
2
-2
0
Free Cash Flow
5
37
-15
-5
11
4
34
8
0
-17
106
4
CFO/OP
137
388
255
-35
311
110
114
163
131
71
79
84
Figures in ₹ Crores

Ratios

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
2
2
12
2
4
3
4
2
2
1
1
0
Cash Conversion Cycle
2
2
12
2
4
3
4
2
2
1
1
0
Working Capital Days
-20
-51
9
3
-24
-20
3
-37
-9
-1
4
21
ROCE %
3%
4%
0%
-3%
5%
4%
16%
9%
10%
2%
24%
7%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view James Warren Tea insights

60 extracted metrics + investor summaries across FY10–FY27.

Shareholding Pattern

DIIs0.08%Promot.68.61%Others5.12%Public26.20%As ofSep 2026

Documents

Frequently Asked Questions about James Warren Tea

What does James Warren Tea Ltd do?
Incorporated in 1983, James Warren Tea Ltd is in the business of cultivation, manufacture and sale of tea[1]
Where is James Warren Tea Ltd (JAMESWARREN) listed?
James Warren Tea Ltd trades under code 538564 on the BSE.
Which sector does James Warren Tea Ltd belong to?
James Warren Tea Ltd is classified under the Consumer Goods sector, in the Tea & Coffee industry.
What is the market capitalisation of James Warren Tea Ltd?
James Warren Tea Ltd has a market capitalisation of ₹88.98 Cr as of 28 Oct 2026, which places it in the Small Cap band.
What is the PE ratio of James Warren Tea Ltd?
James Warren Tea Ltd trades at a PE ratio of 11.67 as of 28 Oct 2026, on earnings per share of ₹20.62, against a book value of ₹534.93 per share.
What is the 52-week high and low of James Warren Tea Ltd?
Over the last 52 weeks James Warren Tea Ltd has traded between ₹225.8 and ₹380 as of 28 Oct 2026.
What is the Return on Equity (ROE) of James Warren Tea Ltd?
James Warren Tea Ltd reported a return on equity of 3.37%. Its debt-to-equity ratio is 0.00.

Company Information

Incorporated in 1983, James Warren Tea Ltd is in the business of cultivation, manufacture and sale of tea[1]

Website jameswarrentea.com
Listed 2014-07-25
Face Value ₹ 10
Shares Outstanding 36,98,207

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/538564.md for James Warren Tea Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our Indian stock market MCP server.

Explore More

More Agri & Food Products stocks → FII DII DataStock ScreenerNifty 50 HeatmapF&O Ban ListFII and DII flows, month by monthHow Tapetide Scores changed, month by monthStocks mutual funds are buying, month by month