CCL Products (India) Ltd
CCL Products (India) Ltd
Consumer GoodsKey Fundamentals
SmallcapTea & CoffeeConsumer GoodsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view CCL Products (India) Ltd insights
49 extracted metrics + investor summaries across FY08–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company has reduced debt.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 21.8%
Weaknesses
1- Stock is trading at 6.47 times its book value
Growth Rate
AI Analysis — Bull vs Bear
CCL Products (India) Ltd is a leading instant coffee manufacturer with a market cap of ₹15,182 Cr, trading at a PE of 34.9x. The company delivered TTM sales growth of 36% and profit growth of 39%, with a consistent ROE averaging 18% over 5 years, though the stock trades at 6.44x book value.
- Strong TTM revenue growth of 36%, accelerating from a 3-year compounded sales CAGR of 29%, indicating sustained demand momentum
- TTM profit growth of 39% outpacing revenue growth, suggesting improving operating leverage and margin expansion
- Consistent ROE of 18% maintained over 5 years and 10 years, demonstrating durable return on capital deployed
- Company has been actively reducing debt, strengthening the balance sheet and lowering interest cost burden
- FY25 consolidated net profit reached approximately ₹388 Cr, up 25% YoY, with FY26 revenue jumping 43% to ₹4,466 Cr
- Stock price CAGR of 31% over 1 year and 23% over 3 and 5 years reflects sustained investor confidence and re-rating
- Healthy dividend payout ratio of 21.8% providing income alongside capital appreciation, with a dividend yield of 0.24%
- Global leadership in instant coffee B2B manufacturing with over 28 years of operating history and diversified geographic revenue base
- Stock trades at 6.44x price-to-book, significantly above FMCG sector averages, leaving limited margin of safety
- PE ratio of 34.9x is elevated relative to 10-year compounded profit CAGR of only 12%, implying a PEG ratio above 2.9x
- 3-year compounded profit CAGR of only 11% is substantially lower than the 3-year sales CAGR of 29%, indicating historical margin pressure
- Net borrowings reported at approximately ₹1,670 Cr (Rs 16.7 bn), which remains material despite ongoing deleveraging
- Dividend yield of just 0.24% offers minimal income support at current elevated valuations
- Exposure to volatile global coffee bean prices which can squeeze margins when raw material costs spike unexpectedly
- 10-year compounded profit CAGR of 12% versus 10-year sales CAGR of 17% shows long-term margin dilution trend
- Operating profit margins historically range between 15-17%, limiting upside in a commodity-linked B2B business model
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Strong Q1 profit, ₹3 dividend Jul 27
CCL Products reported consolidated net profit of ₹116.87 crore for Q1FY27 and declared a final dividend of ₹3 per share. AGM scheduled for September 8, 2026.
- Investor conference on Aug 10 Aug 5
CCL Products will participate in Nirmal Bang's Semi-Annual Investor Conference in Mumbai on August 10, 2026, for group and one-on-one meetings.
- Q1FY27 earnings call held Jul 28
Management hosted the Q1FY27 earnings conference call on July 28, 2026, at 10:00 AM IST. Audio recording uploaded to the company website per SEBI regulations.
TL;DR: CCL Products delivered a solid Q1FY27 with ₹116.87 crore net profit and rewarded shareholders with a ₹3 dividend. No material headwinds emerged in the recent news flow. Management is actively engaging investors through conferences, signaling confidence. The near-term outlook appears stable with no visible risks from the current newsflow.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 655 | 608 | 664 | 727 | 773 | 738 | 758 | 836 | 1,056 | 1,127 | 1,051 | 1,224 | 1,200 |
| Expenses | 549 | 498 | 554 | 609 | 643 | 601 | 634 | 673 | 897 | 930 | 866 | 1,033 | 1,007 |
| Operating Profit | 106 | 110 | 111 | 118 | 130 | 137 | 124 | 163 | 159 | 197 | 185 | 192 | 194 |
| OPM % | 16% | 18% | 17% | 16% | 17% | 19% | 16% | 20% | 15% | 18% | 18% | 16% | 16% |
| Other Income | 0 | 1 | 1 | 4 | 1 | 1 | 3 | 4 | 2 | 1 | 3 | 2 | 3 |
| Interest | 15 | 18 | 23 | 21 | 21 | 27 | 31 | 34 | 34 | 33 | 32 | 30 | 29 |
| Depreciation | 22 | 23 | 22 | 31 | 23 | 24 | 25 | 27 | 34 | 39 | 39 | 40 | 39 |
| PBT | 69 | 70 | 67 | 70 | 87 | 87 | 72 | 106 | 94 | 127 | 116 | 123 | 129 |
| Tax % | 13% | 13% | 5% | 7% | 18% | 15% | 12% | 4% | 23% | 21% | 14% | 7% | 9% |
| Net Profit | 61 | 61 | 63 | 65 | 71 | 74 | 63 | 102 | 72 | 101 | 100 | 115 | 117 |
| EPS in Rs | 4.56 | 4.57 | 4.76 | 4.88 | 5.35 | 5.54 | 4.72 | 7.63 | 5.43 | 7.55 | 7.51 | 8.58 | 8.75 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 881 | 932 | 976 | 1,138 | 1,081 | 1,139 | 1,242 | 1,462 | 2,071 | 2,654 | 3,106 | 4,457 | 4,602 |
| Expenses | 709 | 727 | 744 | 899 | 836 | 853 | 945 | 1,131 | 1,671 | 2,208 | 2,551 | 3,724 | 3,835 |
| Operating Profit | 171 | 205 | 232 | 239 | 245 | 286 | 298 | 331 | 400 | 445 | 555 | 733 | 767 |
| OPM % | 19% | 22% | 24% | 21% | 23% | 25% | 24% | 23% | 19% | 17% | 18% | 16% | 17% |
| Other Income | 3 | 1 | 1 | 5 | 3 | 4 | 3 | 4 | 3 | 6 | 8 | 8 | 9 |
| Interest | 14 | 11 | 11 | 8 | 8 | 18 | 17 | 16 | 34 | 78 | 113 | 129 | 124 |
| Depreciation | 27 | 28 | 33 | 34 | 32 | 47 | 49 | 57 | 64 | 98 | 98 | 152 | 157 |
| PBT | 134 | 167 | 189 | 202 | 209 | 225 | 235 | 261 | 305 | 276 | 352 | 461 | 496 |
| Tax % | 30% | 27% | 29% | 27% | 26% | 26% | 22% | 22% | 7% | 9% | 12% | 16% | — |
| Net Profit | 94 | 122 | 135 | 148 | 155 | 166 | 182 | 204 | 284 | 250 | 310 | 388 | 433 |
| EPS in Rs | 7.06 | 9.18 | 10.12 | 11.14 | 11.64 | 12.47 | 13.7 | 15.36 | 21.35 | 18.73 | 23.24 | 29.07 | 32.39 |
| Div. Payout % | 21% | 27% | 25% | 22% | 30% | 40% | 29% | 33% | 26% | 24% | 22% | 20% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 395 | 483 | 602 | 713 | 812 | 902 | 1,061 | 1,224 | 1,471 | 1,647 | 1,941 | 2,318 |
| Borrowings | 229 | 210 | 142 | 311 | 416 | 469 | 559 | 655 | 920 | 1,622 | 1,815 | 1,324 |
| Other Liabilities | 111 | 81 | 78 | 83 | 166 | 112 | 142 | 164 | 180 | 240 | 459 | 657 |
| Total Liabilities | 762 | 801 | 848 | 1,134 | 1,422 | 1,509 | 1,788 | 2,070 | 2,597 | 3,536 | 4,241 | 4,326 |
| Fixed Assets | 340 | 417 | 393 | 371 | 383 | 724 | 798 | 882 | 1,257 | 1,252 | 1,622 | 2,027 |
| CWIP | 53 | 0 | 0 | 226 | 424 | 100 | 149 | 160 | 54 | 501 | 450 | 3 |
| Investments | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 3 |
| Other Assets | 367 | 382 | 453 | 535 | 613 | 684 | 841 | 1,028 | 1,286 | 1,783 | 2,169 | 2,293 |
| Total Assets | 762 | 801 | 848 | 1,134 | 1,422 | 1,509 | 1,788 | 2,070 | 2,597 | 3,536 | 4,241 | 4,326 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 105 | 161 | 102 | 145 | 162 | 91 | 171 | 116 | 173 | 55 | 290 | 858 |
| Investing | -19 | -87 | -20 | -247 | -175 | -88 | -153 | -192 | -307 | -527 | -415 | -70 |
| Financing | -93 | -82 | -84 | 129 | 42 | -37 | 64 | 9 | 164 | 559 | 53 | -757 |
| Net Cash Flow | -8 | -8 | -2 | 27 | 29 | -35 | 82 | -67 | 30 | 86 | -72 | 32 |
| Free Cash Flow | 84 | 74 | 84 | -78 | -80 | 2 | 16 | -74 | -159 | -458 | -128 | 788 |
| CFO/OP | 86 | 97 | 67 | 84 | 89 | 50 | 66 | 47 | 52 | 19 | 57 | 124 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47 | 50 | 61 | 58 | 79 | 86 | 88 | 80 | 78 | 68 | 81 | 67 |
| Inventory Days | 116 | 99 | 121 | 97 | 123 | 170 | 198 | 262 | 187 | 185 | 208 | 131 |
| Days Payable | 29 | 8 | 8 | 5 | 35 | 16 | 13 | 23 | 24 | 23 | 44 | 32 |
| Cash Conversion Cycle | 134 | 142 | 174 | 150 | 168 | 240 | 272 | 319 | 241 | 230 | 246 | 166 |
| Working Capital Days | 45 | 37 | 81 | 89 | 43 | 103 | 59 | 77 | 58 | 40 | 42 | 41 |
| ROCE % | 23% | 26% | 27% | 23% | 19% | 18% | 17% | 16% | 16% | 12% | 13% | 16% |
Documents
Frequently Asked Questions about CCL Products (India) Ltd
What does CCL Products (India) Ltd do?
Where is CCL Products (India) Ltd (CCL) listed?
Which sector does CCL Products (India) Ltd belong to?
What is the market capitalisation of CCL Products (India) Ltd?
What is the PE ratio of CCL Products (India) Ltd?
What is the 52-week high and low of CCL Products (India) Ltd?
Does CCL Products (India) Ltd pay dividends?
What is the Return on Equity (ROE) of CCL Products (India) Ltd?
How can I research CCL Products (India) Ltd on Tapetide?
Company Information
CCL Products (India) is engaged in the production, trading and distribution of Coffee. The Company has business operations mainly in India, Vietnam and Switzerland countries.(Source : 202003 Annual Report Page No:119)