CCL Products (India) Ltd
CCL Products (India) Ltd
Consumer GoodsKey Fundamentals
SmallcapTea & CoffeeConsumer GoodsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view CCL Products (India) Ltd insights
49 extracted metrics + investor summaries across FY08–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company has reduced debt.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 21.8%
Weaknesses
1- Stock is trading at 6.44 times its book value
Growth Rate
AI Analysis — Bull vs Bear
CCL Products (India) Ltd is a mid-cap instant coffee processor with a market cap of ₹15,122 Cr, trading at a P/E of 35.1x and P/B of 6.47x. The company has delivered strong compounded sales growth of 29% over 5 years with consistent ROE of 18%, while its debt-to-equity ratio has improved from 0.92 to 0.5 in recent quarters.
- TTM revenue growth of 36% demonstrates strong topline momentum, significantly above the 10-year sales CAGR of 17%
- Consistent ROE of 18% maintained over 1-year, 3-year, 5-year, and 10-year periods indicates capital-efficient compounding
- Debt-to-equity improved to 0.5 from 0.92, with net debt-to-EBITDA declining from 3.1x to 1.45x, indicating significant deleveraging
- TTM profit growth of 39% outpaces both 5-year profit CAGR of 16% and 10-year CAGR of 12%, showing margin expansion
- Global capacity of 77,000 tons serving 90+ countries with 7-8% share of the global instant coffee export market provides a wide moat
- Stock CAGR of 32% over 1 year and 24% over 5 years reflects sustained re-rating as the business scales
- Healthy dividend payout of 21.8% maintained alongside high reinvestment needs, balancing shareholder returns with growth
- Promoter holding stable at ~46.1% across recent quarters signals alignment of interest with minority shareholders
- P/B ratio of 6.47x is elevated for a manufacturing business, implying market already prices in significant future growth
- P/E of 35.1x versus 10-year profit CAGR of only 12% results in a PEG ratio above 2.9x, suggesting stretched valuations
- No new capacity expansions planned for the next 3-4 years could limit volume growth upside beyond existing utilization ramp-up
- 3-year compounded profit growth of only 11% lags the 3-year sales CAGR of 29%, indicating periods of margin compression
- Dividend yield of just 0.51% offers limited income cushion in a market correction scenario
- Exposure to volatile global coffee commodity prices creates input cost risk that a cost-plus model may not fully pass through in all quarters
- Operating profit margins have fluctuated between 15% and 17.6% over recent years, showing limited pricing power in a B2B-heavy model
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Strong Q1FY27 profit, dividend declared Jul 27
CCL Products reported consolidated net profit of ₹116.87 crore for Q1FY27 and declared a final dividend of ₹3 per share. The 65th AGM is scheduled for September 8, 2026.
- Investor conference participation Aug 10 Aug 5
CCL Products will participate in Nirmal Bang's Semi-Annual Investor Conference in Mumbai on August 10, 2026, for group and one-on-one meetings.
- Q1FY27 earnings call conducted Jul 28
Management hosted the Q1FY27 earnings conference call on July 28, 2026, at 10:00 AM IST. Audio recording uploaded to the company website per SEBI regulations.
TL;DR: CCL Products delivered a solid Q1FY27 with ₹116.87 crore consolidated net profit and rewarded shareholders with a ₹3 per share dividend. No visible headwinds emerged in the recent news cycle. Management is actively engaging investors through conferences and earnings calls, signalling confidence. The near-term outlook appears stable with the AGM on September 8 as the next key event to watch.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 655 | 608 | 664 | 727 | 773 | 738 | 758 | 836 | 1,056 | 1,127 | 1,051 | 1,224 | 1,200 |
| Expenses | 549 | 498 | 554 | 609 | 643 | 601 | 634 | 673 | 897 | 930 | 866 | 1,033 | 1,007 |
| Operating Profit | 106 | 110 | 111 | 118 | 130 | 137 | 124 | 163 | 159 | 197 | 185 | 192 | 194 |
| OPM % | 16% | 18% | 17% | 16% | 17% | 19% | 16% | 20% | 15% | 18% | 18% | 16% | 16% |
| Other Income | 0 | 1 | 1 | 4 | 1 | 1 | 3 | 4 | 2 | 1 | 3 | 2 | 3 |
| Interest | 15 | 18 | 23 | 21 | 21 | 27 | 31 | 34 | 34 | 33 | 32 | 30 | 29 |
| Depreciation | 22 | 23 | 22 | 31 | 23 | 24 | 25 | 27 | 34 | 39 | 39 | 40 | 39 |
| PBT | 69 | 70 | 67 | 70 | 87 | 87 | 72 | 106 | 94 | 127 | 116 | 123 | 129 |
| Tax % | 13% | 13% | 5% | 7% | 18% | 15% | 12% | 4% | 23% | 21% | 14% | 7% | 9% |
| Net Profit | 61 | 61 | 63 | 65 | 71 | 74 | 63 | 102 | 72 | 101 | 100 | 115 | 117 |
| EPS in Rs | 4.56 | 4.57 | 4.76 | 4.88 | 5.35 | 5.54 | 4.72 | 7.63 | 5.43 | 7.55 | 7.51 | 8.58 | 8.75 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 881 | 932 | 976 | 1,138 | 1,081 | 1,139 | 1,242 | 1,462 | 2,071 | 2,654 | 3,106 | 4,457 | 4,602 |
| Expenses | 709 | 727 | 744 | 899 | 836 | 853 | 945 | 1,131 | 1,671 | 2,208 | 2,551 | 3,724 | 3,835 |
| Operating Profit | 171 | 205 | 232 | 239 | 245 | 286 | 298 | 331 | 400 | 445 | 555 | 733 | 767 |
| OPM % | 19% | 22% | 24% | 21% | 23% | 25% | 24% | 23% | 19% | 17% | 18% | 16% | 17% |
| Other Income | 3 | 1 | 1 | 5 | 3 | 4 | 3 | 4 | 3 | 6 | 8 | 8 | 9 |
| Interest | 14 | 11 | 11 | 8 | 8 | 18 | 17 | 16 | 34 | 78 | 113 | 129 | 124 |
| Depreciation | 27 | 28 | 33 | 34 | 32 | 47 | 49 | 57 | 64 | 98 | 98 | 152 | 157 |
| PBT | 134 | 167 | 189 | 202 | 209 | 225 | 235 | 261 | 305 | 276 | 352 | 461 | 496 |
| Tax % | 30% | 27% | 29% | 27% | 26% | 26% | 22% | 22% | 7% | 9% | 12% | 16% | — |
| Net Profit | 94 | 122 | 135 | 148 | 155 | 166 | 182 | 204 | 284 | 250 | 310 | 388 | 433 |
| EPS in Rs | 7.06 | 9.18 | 10.12 | 11.14 | 11.64 | 12.47 | 13.7 | 15.36 | 21.35 | 18.73 | 23.24 | 29.07 | 32.39 |
| Div. Payout % | 21% | 27% | 25% | 22% | 30% | 40% | 29% | 33% | 26% | 24% | 22% | 20% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 395 | 483 | 602 | 713 | 812 | 902 | 1,061 | 1,224 | 1,471 | 1,647 | 1,941 | 2,318 |
| Borrowings | 229 | 210 | 142 | 311 | 416 | 469 | 559 | 655 | 920 | 1,622 | 1,815 | 1,324 |
| Other Liabilities | 111 | 81 | 78 | 83 | 166 | 112 | 142 | 164 | 180 | 240 | 459 | 657 |
| Total Liabilities | 762 | 801 | 848 | 1,134 | 1,422 | 1,509 | 1,788 | 2,070 | 2,597 | 3,536 | 4,241 | 4,326 |
| Fixed Assets | 340 | 417 | 393 | 371 | 383 | 724 | 798 | 882 | 1,257 | 1,252 | 1,622 | 2,027 |
| CWIP | 53 | 0 | 0 | 226 | 424 | 100 | 149 | 160 | 54 | 501 | 450 | 3 |
| Investments | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 3 |
| Other Assets | 367 | 382 | 453 | 535 | 613 | 684 | 841 | 1,028 | 1,286 | 1,783 | 2,169 | 2,293 |
| Total Assets | 762 | 801 | 848 | 1,134 | 1,422 | 1,509 | 1,788 | 2,070 | 2,597 | 3,536 | 4,241 | 4,326 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 105 | 161 | 102 | 145 | 162 | 91 | 171 | 116 | 173 | 55 | 290 | 858 |
| Investing | -19 | -87 | -20 | -247 | -175 | -88 | -153 | -192 | -307 | -527 | -415 | -70 |
| Financing | -93 | -82 | -84 | 129 | 42 | -37 | 64 | 9 | 164 | 559 | 53 | -757 |
| Net Cash Flow | -8 | -8 | -2 | 27 | 29 | -35 | 82 | -67 | 30 | 86 | -72 | 32 |
| Free Cash Flow | 84 | 74 | 84 | -78 | -80 | 2 | 16 | -74 | -159 | -458 | -128 | 788 |
| CFO/OP | 86 | 97 | 67 | 84 | 89 | 50 | 66 | 47 | 52 | 19 | 57 | 124 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47 | 50 | 61 | 58 | 79 | 86 | 88 | 80 | 78 | 68 | 81 | 67 |
| Inventory Days | 116 | 99 | 121 | 97 | 123 | 170 | 198 | 262 | 187 | 185 | 208 | 131 |
| Days Payable | 29 | 8 | 8 | 5 | 35 | 16 | 13 | 23 | 24 | 23 | 44 | 32 |
| Cash Conversion Cycle | 134 | 142 | 174 | 150 | 168 | 240 | 272 | 319 | 241 | 230 | 246 | 166 |
| Working Capital Days | 45 | 37 | 81 | 89 | 43 | 103 | 59 | 77 | 58 | 40 | 42 | 41 |
| ROCE % | 23% | 26% | 27% | 23% | 19% | 18% | 17% | 16% | 16% | 12% | 13% | 16% |
Documents
Frequently Asked Questions about CCL Products (India) Ltd
What does CCL Products (India) Ltd do?
Where is CCL Products (India) Ltd (CCL) listed?
Which sector does CCL Products (India) Ltd belong to?
What is the market capitalisation of CCL Products (India) Ltd?
What is the PE ratio of CCL Products (India) Ltd?
What is the 52-week high and low of CCL Products (India) Ltd?
Does CCL Products (India) Ltd pay dividends?
What is the Return on Equity (ROE) of CCL Products (India) Ltd?
How can I research CCL Products (India) Ltd on Tapetide?
Company Information
CCL Products (India) is engaged in the production, trading and distribution of Coffee. The Company has business operations mainly in India, Vietnam and Switzerland countries.(Source : 202003 Annual Report Page No:119)