Jyothy Consumer Products Ltd(Merged)
In the Dec 2025 quarter, revenue fell 9.1% year on year to ₹30.73 Cr and net profit was −₹0.15 Cr, against ₹2.70 Cr a year earlier (compared with Dec 2024). Promoters held 58.16% of Jyothy Consumer Products Ltd(Merged) in Dec 2025, unchanged from Sep 2025.
Peer Comparison
Fast Moving Consumer Goods › Household Products
| ₹174.26 | 22.51 | 6,399 Cr | 4.03 | 2.02% | 18.07% | 22.69% | 2,903 Cr | 285 Cr | |
| ₹307.00 | 12.52 | 2,232 Cr | 3.58 | 0.83% | 27.53% | 23.86% | 1,593 Cr | 178 Cr | |
| ₹543.50 | 29.52 | 487 Cr | 4.30 | 0.56% | 13.80% | 19.60% | 91 Cr | 17 Cr | |
| ₹308.00 | — | 231 Cr | 0.76 | 1.24% | -8.68% | -7.06% | 456 Cr | -26 Cr | |
| ₹232.05 | 40.36 | 174 Cr | 1.69 | 0.85% | 3.38% | 5.32% | 279 Cr | 4 Cr | |
| ₹437.00 | 13.29 | 116 Cr | 2.06 | 0.69% | 14.84% | 19.89% | 168 Cr | 9 Cr | |
| ₹7.88 | 15.76 | 71 Cr | 16.77 | 0.00% | 74.04% | 22.57% | 47 Cr | 5 Cr | |
Jyothy Consumer Products Ltd(Merged) (this company) | — | — | — | — | — | — | — | 139 Cr | -0 Cr |
| Median 8 companies | ₹307.00 | 19.14 | 231 Cr | 3.58 | 0.83% | 14.84% | 19.89% | 223 Cr | 7 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Weaknesses
3- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.29% over past five years.
- Earnings include an other income of Rs.56.2 Cr.
Growth Rate
change over 1 year
change over 1 year
Quarterly Results
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.82 | 22.24 | 22.88 | 27.99 | 32.56 | 27.77 | 30.11 | 41.16 | 33.8 | 33.43 | 33.03 | 36.66 | 30.73 |
| Expenses | 15.61 | 18.94 | 20.24 | 23.82 | 25.69 | 25.75 | 26.4 | 36.21 | 28.61 | 29.35 | 29.35 | 39.2 | 29.08 |
| Operating Profit | 2.21 | 3.3 | 2.64 | 4.17 | 6.87 | 2.02 | 3.71 | 4.95 | 5.19 | 4.08 | 3.68 | -2.54 | 1.65 |
| OPM % | 12.4% | 14.84% | 11.54% | 14.9% | 21.1% | 7.27% | 12.32% | 12.03% | 15.36% | 12.2% | 11.14% | -6.93% | 5.37% |
| Other Income | -5.95 | 0.02 | 0.38 | -0.18 | 0.54 | 0.32 | 0.56 | 0.03 | 0.83 | 0.82 | 0.63 | 1.09 | 1.16 |
| Interest | 3.08 | 2.85 | 1.35 | 1.19 | 1.28 | 1.07 | 0.65 | 0.54 | 0.61 | 0.47 | 0.85 | 0.79 | 0.82 |
| Depreciation | 3.47 | 3.47 | 3.47 | 3.59 | 2.84 | 2.9 | 1.76 | 1.76 | 1.83 | 1.42 | 2.11 | 2.15 | 2.15 |
| PBT | -10.29 | -3 | -1.8 | -0.79 | 3.29 | -1.63 | 1.86 | 2.68 | 3.58 | 3.01 | 1.35 | -4.39 | -0.16 |
| Tax % | 2.24% | 0% | 7.22% | -22.78% | 38.6% | 28.22% | 30.65% | 28.36% | 24.3% | 32.89% | 26.67% | -26.65% | -6.25% |
| Net Profit | -10.42 | -3.01 | -1.85 | -0.49 | 1.78 | -2.09 | 1.29 | 1.91 | 2.7 | 2.03 | 0.99 | -3.22 | -0.15 |
| EPS (₹) | -3.63 | -0.98 | -0.56 | -0.15 | 0.54 | -0.63 | 0.4 | 0.59 | 0.76 | 0.5 | 0.26 | -0.94 | 0 |
Profit & Loss
| Particulars | Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Mar 2012 15m |
|---|---|---|---|---|---|---|---|
| Sales | 361 | 410 | 473 | 536 | 586 | 535 | 530 |
| Expenses | 400 | 434 | 494 | 551 | 597 | 559 | 535 |
| Operating Profit | -39 | -25 | -20 | -15 | -10 | -24 | -5 |
| OPM % | -11% | -6% | -4.3% | -2.7% | -1.8% | -4.4% | -0.9% |
| Other Income | 13 | -2 | 3 | 3 | -15 | 7 | 56 |
| Interest | 13 | 23 | 33 | 45 | 26 | 29 | 59 |
| Depreciation | 6 | 6 | 7 | 7 | 6 | 6 | 8 |
| PBT | -46 | -56 | -57 | -64 | -58 | -52 | -16 |
| Tax % | 1% | 1% | 2% | 1% | 0% | 0% | 0% |
| Net Profit | -46 | -57 | -59 | -65 | -58 | -52 | -16 |
| EPS (₹) | -3.97 | -4.87 | -5.05 | -5.56 | -4.94 | -4.45 | -1.33 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Mar 2012 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 116 | 116 | 116 | 116 | 116 | 116 | 116 |
| Reserves | -53 | -110 | -169 | -234 | -294 | -346 | -360 |
| Borrowings | 310 | 364 | 438 | 482 | 454 | 522 | 510 |
| Other Liabilities | 87 | 109 | 107 | 100 | 143 | 107 | 96 |
| Total Liabilities | 461 | 480 | 492 | 464 | 419 | 400 | 362 |
| Fixed Assets | 291 | 284 | 278 | 274 | 263 | 259 | 251 |
| CWIP | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 168 | 195 | 212 | 189 | 156 | 142 | 112 |
| Total Assets | 461 | 480 | 492 | 464 | 419 | 400 | 362 |
Cash Flow
| Particulars | Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Mar 2012 |
|---|---|---|---|---|---|---|---|
| Operating | -52 | -26 | -46 | 2 | 42 | -43 | 77 |
| Investing | 2 | -1 | 0 | -2 | 11 | 1 | 0 |
| Financing | 27 | 31 | 40 | -4 | -54 | 40 | -70 |
| Net Cash Flow | -23 | 3 | -5 | -4 | -1 | -1 | 6 |
| Free Cash Flow | -51 | -28 | -48 | 0 | 53 | -42 | 79 |
| CFO/OP | 133 | 106 | 225 | -13 | -408 | 182 | -1,531 |
Ratios
| Particulars | Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Mar 2012 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 55 | 78 | 67 | 49 | 33 | 19 | 23 |
| Inventory Days | 85 | 71 | 71 | 77 | 71 | 69 | 51 |
| Days Payable | 124 | 142 | 112 | 106 | 150 | 27 | 39 |
| Cash Conversion Cycle | 16 | 8 | 26 | 21 | -46 | 60 | 35 |
| Working Capital Days | 73 | 66 | 77 | 59 | 7 | 18 | 0 |
| ROCE % | — | -8% | -6% | -5% | -2% | -9% | 6% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Jyothy Consumer Products Ltd(Merged) insights
46 extracted metrics + investor summaries across FY05–FY25.
Documents
Frequently Asked Questions about Jyothy Consumer Products Ltd(Merged)
Where is Jyothy Consumer Products Ltd(Merged) (532671) listed?
Which sector does Jyothy Consumer Products Ltd(Merged) belong to?
Company Information
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/532671.md for Jyothy Consumer Products Ltd(Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.