---
title: "Jyothy Consumer Products Ltd(Merged) (532671) — Share Price, Financials & Analysis"
symbol: "532671"
company: "Jyothy Consumer Products Ltd(Merged)"
canonical: "https://tapetide.com/stocks/532671"
isin: "INE099H01019"
bse_code: "532671"
sector: "Fast Moving Consumer Goods"
industry: "Household Products"
generated_at: "2026-09-13T19:39:25.685Z"
---

# Jyothy Consumer Products Ltd(Merged) (532671)

Canonical page: https://tapetide.com/stocks/532671

## Company

- **BSE Code:** 532671
- **ISIN:** INE099H01019
- **Sector:** Fast Moving Consumer Goods
- **Industry:** Household Products
- **Macro Sector:** Fast Moving Consumer Goods
- **Stock Type:** DELISTED
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** jyothylaboratories.com

## Latest Price

## Key Insights

### Weaknesses

- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.29% over past five years.
- Earnings include an other income of Rs.56.2 Cr.

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | 24% | 11% | 4% |
| revenue growth | -1% | 0% | 5% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 22.24 | 22.88 | 27.99 | 32.56 | 27.77 | 30.11 | 41.16 | 33.8 | 33.43 | 33.03 | 36.66 | 30.73 |
| Expenses | 18.94 | 20.24 | 23.82 | 25.69 | 25.75 | 26.4 | 36.21 | 28.61 | 29.35 | 29.35 | 39.2 | 29.08 |
| Operating Profit | 3.3 | 2.64 | 4.17 | 6.87 | 2.02 | 3.71 | 4.95 | 5.19 | 4.08 | 3.68 | -2.54 | 1.65 |
| OPM % | 14.84 | 11.54 | 14.9 | 21.1 | 7.27 | 12.32 | 12.03 | 15.36 | 12.2 | 11.14 | -6.93 | 5.37 |
| Other Income | 0.02 | 0.38 | -0.18 | 0.54 | 0.32 | 0.56 | 0.03 | 0.83 | 0.82 | 0.63 | 1.09 | 1.16 |
| Interest | 2.85 | 1.35 | 1.19 | 1.28 | 1.07 | 0.65 | 0.54 | 0.61 | 0.47 | 0.85 | 0.79 | 0.82 |
| Depreciation | 3.47 | 3.47 | 3.59 | 2.84 | 2.9 | 1.76 | 1.76 | 1.83 | 1.42 | 2.11 | 2.15 | 2.15 |
| Profit before tax | -3 | -1.8 | -0.79 | 3.29 | -1.63 | 1.86 | 2.68 | 3.58 | 3.01 | 1.35 | -4.39 | -0.16 |
| Tax % | 0 | 7.22 | -22.78 | 38.6 | 28.22 | 30.65 | 28.36 | 24.3 | 32.89 | 26.67 | -26.65 | -6.25 |
| Net Profit | -3.01 | -1.85 | -0.49 | 1.78 | -2.09 | 1.29 | 1.91 | 2.7 | 2.03 | 0.99 | -3.22 | -0.15 |
| EPS in Rs | -0.98 | -0.56 | -0.15 | 0.54 | -0.63 | 0.4 | 0.59 | 0.76 | 0.5 | 0.26 | -0.94 | 0 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Mar 2012 15m |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 361 | 410 | 473 | 536 | 586 | 535 | 530 |
| Expenses | 400 | 434 | 494 | 551 | 597 | 559 | 535 |
| Operating Profit | -39 | -25 | -20 | -15 | -10 | -24 | -5 |
| OPM % | -11 | -6 | -4.3 | -2.7 | -1.8 | -4.4 | -0.9 |
| Other Income | 13 | -2 | 3 | 3 | -15 | 7 | 56 |
| Interest | 13 | 23 | 33 | 45 | 26 | 29 | 59 |
| Depreciation | 6 | 6 | 7 | 7 | 6 | 6 | 8 |
| Profit before tax | -46 | -56 | -57 | -64 | -58 | -52 | -16 |
| Tax % | 1 | 1 | 2 | 1 | 0 | 0 | 0 |
| Net Profit | -46 | -57 | -59 | -65 | -58 | -52 | -16 |
| EPS in Rs | -3.97 | -4.87 | -5.05 | -5.56 | -4.94 | -4.45 | -1.33 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Mar 2012 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 116 | 116 | 116 | 116 | 116 | 116 | 116 |
| Reserves | -53 | -110 | -169 | -234 | -294 | -346 | -360 |
| Borrowings | 310 | 364 | 438 | 482 | 454 | 522 | 510 |
| Other Liabilities | 87 | 109 | 107 | 100 | 143 | 107 | 96 |
| Total Liabilities | 461 | 480 | 492 | 464 | 419 | 400 | 362 |
| Fixed Assets | 291 | 284 | 278 | 274 | 263 | 259 | 251 |
| CWIP | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 168 | 195 | 212 | 189 | 156 | 142 | 112 |
| Total Assets | 461 | 480 | 492 | 464 | 419 | 400 | 362 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Mar 2012 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | -52 | -26 | -46 | 2 | 42 | -43 | 77 |
| Cash from Investing Activity | 2 | -1 | 0 | -2 | 11 | 1 | 0 |
| Cash from Financing Activity | 27 | 31 | 40 | -4 | -54 | 40 | -70 |
| Net Cash Flow | -23 | 3 | -5 | -4 | -1 | -1 | 6 |
| Free Cash Flow | -51 | -28 | -48 | 0 | 53 | -42 | 79 |
| CFO/OP | 133 | 106 | 225 | -13 | -408 | 182 | -1531 |

### Ratios

| Item | Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Mar 2012 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 55 | 78 | 67 | 49 | 33 | 19 | 23 |
| Inventory Days | 85 | 71 | 71 | 77 | 71 | 69 | 51 |
| Days Payable | 124 | 142 | 112 | 106 | 150 | 27 | 39 |
| Cash Conversion Cycle | 16 | 8 | 26 | 21 | -46 | 60 | 35 |
| Working Capital Days | 73 | 66 | 77 | 59 | 7 | 18 | 0 |
| ROCE % | — | -8 | -6 | -5 | -2 | -9 | 6 |

## Shareholding Pattern

### annual

| Category | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 23.99% | 18.66% | 18.13% | 19.88% | 19.88% | 47.79% | 51% | 54.81% | 58.16% | 58.16% |
| FIIs | 4.74% | 3.57% | 3.64% | 3.5% | 3.5% | 1.12% | 0.18% | 0.17% | 0.24% | 0.17% |
| DIIs | 1.7% | 1.01% | 1.01% | 0.66% | 0.47% | 1.19% | 3.74% | 0.81% | 0.66% | 0.66% |
| Public | 69.57% | 76.75% | 77.22% | 75.96% | 76.15% | 49.89% | 45.08% | 44.21% | 40.93% | 40.99% |
| No. of Shareholders | 19769 | 20791 | 20281 | 19642 | 19350 | 26220 | 26820 | 25717 | 28472 | 27155 |

### Quarterly

| Category | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 51% | 54.58% | 54.81% | 54.81% | 54.81% | 58.11% | 58.11% | 58.11% | 58.16% | 58.16% | 58.16% | 58.16% |
| FIIs | 0.18% | 0.17% | 0.18% | 0.17% | 0.17% | 0.15% | 0.15% | 0.15% | 0.24% | 0.16% | 0.17% | 0.17% |
| DIIs | 3.74% | 0.41% | 0.41% | 0.62% | 0.81% | 0.75% | 0.66% | 0.66% | 0.66% | 0.66% | 0.66% | 0.66% |
| Public | 45.08% | 44.84% | 44.61% | 44.41% | 44.21% | 40.99% | 41.08% | 41.07% | 40.93% | 41.02% | 40.99% | 40.99% |
| No. of Shareholders | 26820 | 27202 | 26652 | 26422 | 25717 | 25716 | 28943 | 29099 | 28472 | 28189 | 27743 | 27155 |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 29 Jan - Unaudited Q3 and nine-month FY26 results filed; Q3 revenue Rs3,072.8 lakhs, PAT Rs27.99 lakhs. | [Board Meeting Outcome for Outcome Of The Board Meeting Held On 29Th January, 2026 29 Jan - Unaudited Q3 and nine-month FY26 results filed; Q3 revenue Rs3,072.8 lakhs, PAT Rs27.99 lakhs.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/332e0793-4a47-4924-a5e1-31f5fe472d80.pdf) |
| 29 Jan - Q3 (ended 31 Dec 2025) unaudited standalone/consolidated results; standalone PAT Rs 27.99 lakh; auditors unqualified. | [Financial Results For The Quarter Ended 31St December, 2025 29 Jan - Q3 (ended 31 Dec 2025) unaudited standalone/consolidated results; standalone PAT Rs 27.99 lakh; auditors unqualified.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/979e0742-7b5a-41f8-bb11-fa4a7b02ccdf.pdf) |
| 20 Feb - NCLT reserved order on Lyka Labs' scheme of amalgamation; compliance affidavit filed regarding FEMA/IEC (20 Feb 2026). | [Update On The Scheme Of Amalgamation 20 Feb - NCLT reserved order on Lyka Labs' scheme of amalgamation; compliance affidavit filed regarding FEMA/IEC (20 Feb 2026).](https://www.bseindia.com/xml-data/corpfiling/AttachHis/938897fb-40fe-4191-a553-ac99086c84b3.pdf) |
| 2 Feb - NCLT hearing for Lyka Labs' amalgamation scheduled 19 Feb 2026; FEMA compliance affidavit examined. | [Update On Scheme Of Amalgamation 2 Feb - NCLT hearing for Lyka Labs' amalgamation scheduled 19 Feb 2026; FEMA compliance affidavit examined.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/0dd2ce50-fa79-46d3-a484-2254667c59fe.pdf) |
| 14 Jan - Board meeting 29 Jan 2026 to approve unaudited Q3 and nine-month results for period ended 31 Dec 2025. | [Board Meeting Intimation for Board Meeting To Be Held On 29Th January, 2026 14 Jan - Board meeting 29 Jan 2026 to approve unaudited Q3 and nine-month results for period ended 31 Dec 2025.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/3003e32d-284c-47fc-ba85-5ed3f46415e5.pdf) |
| 11h - Cost auditors Rajaram Madhav Walavalkar & Co. resigned effective 5 March 2026 for FY2025-26. | [Intimation Pursuant To Regulation 30 Of The SEBI (LODR) Regulations, 2015- Resignation Of Cost Auditors 11h - Cost auditors Rajaram Madhav Walavalkar & Co. resigned effective 5 March 2026 for FY2025-26.](https://www.bseindia.com/xml-data/corpfiling/AttachLive/537a7016-c597-4166-b5cc-342485f57d9a.pdf) |
| — | [Announcement under Regulation 30 (LODR)-Newspaper Publication 31 Jan](https://www.bseindia.com/xml-data/corpfiling/AttachHis/3587c32c-fc0b-4385-b8c8-c4d6bcaad48c.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| from nse | [Financial Year 2010 from nse](https://archives.nseindia.com/annual_reports/AR_LYKALABS_2009_2010_13042011115222.zip) |
| from bse | [Financial Year 2025 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/8874b15e-f9e6-40af-907b-06717acf30e6.pdf) |
| from bse | [Financial Year 2023 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/7a0d2eb2-ee52-4e67-9d39-10da3c6f02d4.pdf) |
| from bse | [Financial Year 2022 from bse](https://www.bseindia.com/bseplus/AnnualReport/500259/73607500259.pdf) |
| from bse | [Financial Year 2021 from bse](https://www.bseindia.com/bseplus/AnnualReport/500259/68827500259.pdf) |
| from bse | [Financial Year 2020 from bse](https://www.bseindia.com/bseplus/AnnualReport/500259/65724500259.pdf) |
| from bse | [Financial Year 2019 from bse](https://www.bseindia.com/bseplus/AnnualReport/500259/5002590319.pdf) |
| from bse | [Financial Year 2018 from bse](https://www.bseindia.com/bseplus/AnnualReport/500259/5002590318.pdf) |
| from bse | [Financial Year 2017 from bse](https://www.bseindia.com/bseplus/AnnualReport/500259/5002590317.pdf) |
| from bse | [Financial Year 2016 from bse](https://www.bseindia.com/bseplus/AnnualReport/500259/5002590316.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T19:39:25.685Z.