Skip to content
Terai Tea Co logo

Terai Tea Co

TERAI NSE
₹122.98 down 0.97 (0.78%)
Market Cap
₹84.60 Cr
P/E
12.29

Terai Tea Co (TERAI) share price was ₹123.95 at the 28 Oct 2026 close; market capitalisation ₹85.27 Cr; P/E (TTM) 12.38; sector Consumer Goods. The share price rose 15.9% over the year to 28 Oct 2026 (adjusted for splits and bonuses). In the Jun 2026 quarter, revenue fell 78.6% year on year to ₹6.23 Cr and net profit rose 33.7% year on year to ₹6.75 Cr (compared with Jun 2025). Promoters held 74.18% of Terai Tea Co in Sep 2026, unchanged from Jun 2026. Its Tapetide Score is 49/100 (Average) as of 28 Oct 2026.

Close 28 Oct 2026 ₹123.95 +22.03 +21.61% 1Y

Key Fundamentals

MicrocapConsumer GoodsFMCG
Market Cap
₹84.60 Cr
P/E (TTM)
12.29
EBITDA
₹9.50 Cr
Return on Equity
5.79%
Debt to Equity
0.23
Book Value
₹240.85
EPS (TTM)
₹10.01
52W High
₹178.90
52W Low
₹83.00

Price-based figures as of 29 Oct 2026, 10:36 IST · EPS basis: Consolidated · TTM

Peer Comparison

Fast Moving Consumer Goods › Consumer Goods › Tea & Coffee

Tata Consumer Products
₹1,009.1061.0599,870 Cr4.521.00%7.06%8.29%21,755 Cr1,643 Cr
CCL Products
₹937.3027.1112,516 Cr4.700.63%16.55%20.75%4,699 Cr462 Cr
Vintage Coffee & Beverages
₹152.0128.102,227 Cr4.010.10%12.68%15.47%621 Cr79 Cr
Andrew Yule
₹22.62—1,106 Cr3.400.04%-9.56%-3.74%324 Cr-42 Cr
McLeod Russel
₹44.53—465 Cr—0.00%244.61%-23.97%1,208 Cr-93 Cr
Goodricke Group
—7.24458 Cr1.510.93%8.42%6.64%869 Cr64 Cr
The Peria Karamalai Tea & Produce
₹659.00—204 Cr0.450.11%2.79%4.29%60 Cr-5 Cr
Terai Tea Co (this company)
₹122.9812.2985 Cr0.510.00%5.79%4.54%81 Cr7 Cr
Median 8 companies₹152.0127.11786 Cr3.400.11%7.74%5.59%745 Cr35 Cr

Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.

Tapetide Score

Data-driven rating, 0–100, as of . How it works →

49 Average
Overall score

Data confidence 100/100

Category scores

Quality Weak 43
Returns, margins, earnings quality 22% weight
Valuation Good 57
Cheap vs sector & own history 24% weight
Growth Poor 5
Sales & profit trajectory 9% weight
Financial Health Average 53
Solvency, leverage, coverage 9% weight
Momentum Strong 85
Trend strength, vol-adjusted 12% weight
Ownership Average 50
FII/DII/promoter flows 24% weight

The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.

Key Insights

Strengths

3
  • Company has reduced debt.
  • Stock is trading at 0.48 times its book value
  • Company has delivered good profit growth of 26.7% CAGR over last 5 years

Weaknesses

5
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 4.42% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 2.87% over last 3 years.
  • Earnings include an other income of Rs.15.2 Cr.

Technical Indicators

Oscillators

Bearish

Bearish
2
Neutral
6
Bullish
1

Overall

Bearish

Bearish
8
Neutral
6
Bullish
5

Moving Averages

Bearish

Bearish
6
Neutral
0
Bullish
4

Growth Rate

Revenue Growth
-9.83% lower than 3Y

change over 1 year

Net Income Growth
159% higher than 3Y

change over 1 year

Cash Flow Change
-135%

change over 1 year

EBITDA Margin Change
16.54%

change over 1 year Operating margin 36.6% · Jun 2026

Quarterly Results

Particulars Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
12.97
8.98
40.66
45.45
18.12
31.34
35.1
18.44
29.07
15.32
11.19
33.14
6.23
Expenses
12.77
8.39
40.38
47.26
16.81
29.92
33.85
27.52
27.44
17.7
10.09
37.88
3.95
Operating Profit
0.2
0.59
0.28
-1.81
1.31
1.42
1.25
-9.08
1.63
-2.38
1.1
-4.74
2.28
OPM %
1.54%
6.57%
0.69%
-3.98%
7.23%
4.53%
3.56%
-49.24%
5.61%
-15.54%
9.83%
-14.3%
36.6%
Other Income
2.17
0.57
2.93
1.93
4.53
8.38
0.13
1.17
3.57
0.19
1.93
8.26
4.79
Interest
0.62
0.69
0.59
0.64
0.81
0.9
0.86
0.94
0.88
0.9
0.73
0.74
0.62
Depreciation
0.37
0.39
0.4
0.27
0.36
0.38
0.39
0.15
0.3
0.34
0.35
0.19
0.26
PBT
1.38
0.08
2.22
-0.79
4.67
8.52
0.13
-9
4.02
-3.43
1.95
2.59
6.19
Tax %
0%
0%
0%
-27.85%
0%
0%
0%
6.89%
0%
0%
0%
-172.2%
0%
Net Profit
1.73
0.39
2.55
0.29
5.01
9.05
0.43
-4.97
5.05
-2.92
2.26
0.79
6.75
EPS (₹)
2.51
0.57
3.71
0.42
7.28
13.16
0.63
-7.22
7.34
-4.24
3.29
1.15
9.81
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
120
89.55
129
129
141
119
71.45
73.18
93.16
108
103
88.71
65.88
Expenses
113
83.41
123
124
135
123
77.85
75.93
92.57
109
105
89.97
69.62
Operating Profit
6.54
6.14
5.96
5.3
5.72
-4.03
-6.4
-2.75
0.59
-0.69
-1.78
-1.26
-3.74
OPM %
5.47%
6.86%
4.61%
4.11%
4.06%
-3.4%
-8.96%
-3.76%
0.63%
-0.64%
-1.73%
-1.42%
-5.68%
Other Income
0.98
0.72
1.61
1.28
0.94
10.67
17.14
15.32
4.73
7.6
10.95
10.85
15.17
Interest
4.94
4.12
4
3.77
3.76
3.9
3.49
1.57
2.57
2.6
3.58
3.29
2.99
Depreciation
1.76
1.85
1.76
1.6
1.65
1.48
1.93
1.58
1.66
1.44
1.29
1.17
1.14
PBT
0.82
0.89
1.81
1.21
1.25
1.26
5.32
9.42
1.09
2.87
4.3
5.13
7.3
Tax %
26.83%
-21.35%
22.1%
27.27%
6.4%
-11.9%
19.36%
0.21%
-19.27%
-7.67%
14.42%
-86.94%
—
Net Profit
0.79
1.08
2.32
-0.08
3.1
2.75
7.83
9.4
1.31
3.09
3.68
9.6
6.88
EPS (₹)
1.15
1.57
3.37
-0.12
4.51
4
11.38
13.66
1.9
4.49
5.35
13.95
10.01
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
—
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
6.9
6.9
6.9
6.9
6.9
6.9
6.88
6.88
6.88
6.88
6.88
6.88
Reserves
33.1
34.47
57.76
113
116
119
127
137
139
144
154
159
Borrowings
44.41
41.38
39.29
35.65
33.38
44.96
24.83
31.45
36.22
32.14
68.14
38.43
Other Liabilities
42.38
41.89
16.97
15.95
20
16.9
7.57
15.57
6.42
4.77
5.33
8.49
Total Liabilities
127
125
121
171
176
187
166
191
189
188
234
213
Fixed Assets
34.49
32.97
53.29
53.55
52.16
55.71
51.45
50.7
49.3
52.37
51.31
51.54
CWIP
0
0.02
0.46
0.06
1.59
0.09
0.14
0.14
0.08
0
1.35
0.31
Investments
15.11
15.91
17.27
71.76
70.08
75.43
81.38
113
107
111
120
128
Other Assets
77.19
75.74
49.9
45.76
52.19
56.17
32.81
27.26
32.2
24.87
61.76
32.52
Total Assets
127
125
121
171
176
187
166
191
189
188
234
213
Figures in ₹ Crores

Cash Flow

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
1.39
3.56
2.04
9.03
2.69
0.07
24.26
24.31
24.31
5.04
14.77
-5.18
Investing
-2.1
-0.44
-0.23
-1.42
2.18
-8.46
1.6
-29.42
-29.42
1.3
3.37
-12.86
Financing
0.78
-2.99
-1.92
-6.86
-5.52
8.09
-25.75
5.32
5.32
-6.61
32.49
-32.95
Net Cash Flow
0.07
0.13
-0.11
0.74
-0.64
-0.29
0.12
0.21
0.21
-0.27
50.63
-50.99
Free Cash Flow
-0.21
3.22
1.36
7.56
0.9
-3.45
26.53
23.48
23.48
0.61
13.19
-5.57
CFO/OP
23
62
38
173
49
-7
-388
-901
4,198
-794
-813
439
Figures in ₹ Crores

Ratios

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
129
152
36.78
29.92
53.55
57.8
11.85
76.86
11.95
4.93
2.02
18.97
Inventory Days
35.02
40.94
31.11
23.09
19.42
16.93
215
13.13
11.79
4.75
3.12
6.63
Days Payable
158
202
20.47
40.94
52.28
42.53
200
95.72
10.49
5.55
6.37
11.66
Cash Conversion Cycle
5.95
-8.9
47.42
12.07
20.69
32.19
26.62
-5.73
13.25
4.13
-1.23
13.94
Working Capital Days
41.55
55.72
39.35
7.04
55.31
113
39.54
-33.32
8.03
2.97
-69.21
-18.64
ROCE %
—
5.7%
5.85%
3.84%
3.22%
3.77%
1.27%
5.17%
-0.39%
2.48%
3.05%
3.71%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Terai Tea Co insights

61 extracted metrics + investor summaries across FY08–FY27.

Shareholding Pattern

Promot.74.18%Public8.61%Others17.21%As ofSep 2026

Documents

Frequently Asked Questions about Terai Tea Co

What does Terai Tea Co Ltd do?
Incorporated in 1973, Terai Tea Company Ltd is engaged in the production, distribution and trading of tea and other agricultural merchandise.[1]
Where is Terai Tea Co Ltd (TERAI) listed?
Terai Tea Co Ltd trades as TERAI on the NSE and under code 530533 on the BSE.
Which sector does Terai Tea Co Ltd belong to?
Terai Tea Co Ltd is classified under the Consumer Goods sector, in the Tea & Coffee industry.
What is the market capitalisation of Terai Tea Co Ltd?
Terai Tea Co Ltd has a market capitalisation of ₹84.6 Cr as of 29 Oct 2026, which places it in the Small Cap band.
What is the PE ratio of Terai Tea Co Ltd?
Terai Tea Co Ltd trades at a PE ratio of 12.29 as of 29 Oct 2026, on earnings per share of ₹10.01, against a book value of ₹240.85 per share.
What is the 52-week high and low of Terai Tea Co Ltd?
Over the last 52 weeks Terai Tea Co Ltd has traded between ₹83 and ₹178.9 as of 29 Oct 2026.
What is the Return on Equity (ROE) of Terai Tea Co Ltd?
Terai Tea Co Ltd reported a return on equity of 5.79%. Its debt-to-equity ratio is 0.23.

Company Information

Incorporated in 1973, Terai Tea Company Ltd is engaged in the production, distribution and trading of tea and other agricultural merchandise.[1]

Website teraigroup.com
Listed 2026-08-17
Face Value ₹ 10
Shares Outstanding 68,79,300

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/530533.md for Terai Tea Co Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our Indian stock market MCP server.

Explore More

More Agri & Food Products stocks → FII DII DataStock ScreenerNifty 50 HeatmapF&O Ban ListFII and DII flows, month by monthHow Tapetide Scores changed, month by monthStocks mutual funds are buying, month by month