5

Shakti Met-dor

526510 BSE

Tapetide Score

Data-driven rating, 0–100. How it works →

Key Insights

Weaknesses

2
  • The company has delivered a poor sales growth of 6.16% over past five years.
  • Company has a low return on equity of 9.61% over last 3 years.

Growth Rate

Revenue Growth
24% higher than 3Y
Net Income Growth
117% higher than 3Y

Quarterly Results

Particulars Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales
829
887
899
996
993
1,034
1,097
1,301
1,359
1,339
1,404
1,571
1,707
Expenses
810
867
873
968
964
1,005
1,067
1,258
1,309
1,290
1,354
1,509
1,639
Operating Profit
19
20
26
29
29
29
30
42
50
49
50
62
68
OPM %
2%
2%
3%
3%
3%
3%
3%
3%
4%
4%
4%
4%
4%
Other Income
2
1
1
2
2
9
13
11
8
7
6
5
-4
Interest
13
13
14
18
16
17
10
11
10
10
11
12
14
Depreciation
5
7
6
6
6
7
7
7
8
8
9
10
10
PBT
2
1
7
7
8
14
27
35
39
37
36
45
40
Tax %
-44%
490%
6%
23%
16%
-56%
25%
25%
25%
16%
17%
18%
16%
Net Profit
4
-4
6
5
7
21
21
26
29
31
30
37
34
EPS in Rs
8.05
-9.05
15.18
3.19
4.22
4.82
4.62
5.43
5.85
5.91
6.39
7.26
6.35
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012
Sales
42.13
63.6
73.09
61.57
79.91
68.9
85.76
Expenses
27.76
46.34
52.73
49.96
64.77
59.43
71.75
Operating Profit
14.37
17.26
20.36
11.61
15.14
9.47
14.01
OPM %
34.11%
27.14%
27.86%
18.86%
18.95%
13.74%
16.34%
Other Income
-0.05
0.25
0.71
0.62
2.35
0.22
0.49
Interest
0.3
0.42
0.98
1.59
2.93
3.1
2.81
Depreciation
0.38
0.88
0.95
1.68
3
3.22
3.24
PBT
13.64
16.21
19.14
8.96
11.56
3.37
8.45
Tax %
34.53%
34.79%
34.74%
35.49%
34.34%
26.11%
36.09%
Net Profit
8.93
10.57
12.49
5.78
7.59
2.49
5.4
Div. Payout %
6.58%
8.34%
7.06%
10.17%
7.75%
0%
43.56%
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012
Equity Capital
2.94
2.94
2.94
2.94
2.94
2.94
2.94
Reserves
15.11
24.71
36.22
41.36
48.31
50.8
53.64
Borrowings
4.01
8.35
10.75
24.58
27.72
15.34
16
Other Liabilities
5.51
7.98
8.03
20.87
23.31
25.04
29.22
Total Liabilities
27.57
43.98
57.94
89.75
102
94.12
102
Fixed Assets
9.21
12.68
15.28
46.39
48.65
46.86
44.53
CWIP
0.03
1.14
4.41
4.6
0
0
0
Investments
0
0
0
0
0
0
0
Other Assets
18.33
30.16
38.25
38.76
53.63
47.26
57.27
Total Assets
27.57
43.98
57.94
89.75
102
94.12
102
Figures in ₹ Crores

Cash Flow

Particulars Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012
Operating
5.87
6.38
6.26
19.72
-1.27
9.03
5.82
Investing
-4.47
-5.31
-6.14
-32.46
-0.35
0.89
-0.54
Financing
-1.12
3.43
0.7
11.53
0.1
-9.92
-4.7
Net Cash Flow
0.28
4.5
0.82
-1.21
-1.52
0
0.58
Free Cash Flow
1.33
0.84
-0.61
-13.26
-1.94
7.6
5.27
CFO/OP
75
70
60
192
4
121
52
Figures in ₹ Crores

Ratios

Particulars Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012
Debtor Days
75.72
76.04
98.03
122
163
157
147
Inventory Days
94.19
85.94
68.86
68.21
60.19
71.92
99.62
Days Payable
23.86
24.73
26.94
169
119
104
105
Cash Conversion Cycle
146
137
140
20.84
104
126
142
Working Capital Days
104
96.82
121
87.09
136
110
112
ROCE %
57.56%
46.96%
17.78%
18.45%
8.74%
15.91%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Shakti Met-dor insights

50 extracted metrics + investor summaries across FY06–FY26.

Log in — free

Shareholding Pattern

FIIs5.14%Promot.52.42%DIIs16.42%Public26.03%As ofDec 2025

Documents

Frequently Asked Questions about Shakti Met-dor

Where is Shakti Met-dor Ltd (526510) listed?
Shakti Met-dor Ltd trades under code 526510 on the BSE.
Which sector does Shakti Met-dor Ltd belong to?
Shakti Met-dor Ltd is classified under the Industrials sector, in the Industrial Products industry.

Company Information

Website smlindia.com
Face Value ₹ 10

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/526510.md for Shakti Met-dor Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our MCP server.

Explore More