Shakti Met-dor
In the Dec 2025 quarter, revenue rose 25.6% year on year to ₹1,707 Cr and net profit was ₹34 Cr, against ₹29 Cr a year earlier (compared with Dec 2024). Promoters held 52.42% of Shakti Met-dor in Dec 2025, unchanged from Sep 2025.
Peer Comparison
Industrials › Industrial Products › Iron & Steel Products
| ₹2,596.40 | 29.66 | 68,491 Cr | 7.48 | 0.20% | 17.23% | 19.52% | 18,378 Cr | 2,319 Cr | |
| ₹2,234.70 | 50.48 | 62,048 Cr | 10.81 | 0.38% | 22.71% | 28.21% | 24,268 Cr | 1,229 Cr | |
| ₹1,149.10 | 28.56 | 32,075 Cr | 2.78 | 0.16% | 8.58% | 12.95% | 19,781 Cr | 1,121 Cr | |
| ₹2,344.60 | 37.97 | 16,434 Cr | 4.00 | 0.43% | 12.70% | 16.32% | 4,431 Cr | 514 Cr | |
| ₹242.05 | 28.21 | 15,479 Cr | 1.23 | 0.82% | 7.53% | 10.94% | 18,622 Cr | 498 Cr | |
| ₹456.30 | 27.42 | 13,905 Cr | 4.21 | 0.78% | 14.88% | 18.75% | 3,918 Cr | 508 Cr | |
| ₹561.90 | 31.10 | 13,558 Cr | 3.89 | 0.37% | 14.60% | 17.99% | 4,646 Cr | 436 Cr | |
Shakti Met-dor (this company) | — | — | — | — | — | — | — | 5,207 Cr | 132 Cr |
| Median 8 companies | ₹1,149.10 | 29.66 | 16,434 Cr | 4.00 | 0.38% | 14.60% | 17.99% | 11,793 Cr | 511 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Weaknesses
2- The company has delivered a poor sales growth of 6.16% over past five years.
- Company has a low return on equity of 9.61% over last 3 years.
Growth Rate
change over 1 year
change over 1 year
Quarterly Results
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 829 | 887 | 899 | 996 | 993 | 1,034 | 1,097 | 1,301 | 1,359 | 1,339 | 1,404 | 1,571 | 1,707 |
| Expenses | 810 | 867 | 873 | 968 | 964 | 1,005 | 1,067 | 1,258 | 1,309 | 1,290 | 1,354 | 1,509 | 1,639 |
| Operating Profit | 19 | 20 | 26 | 29 | 29 | 29 | 30 | 42 | 50 | 49 | 50 | 62 | 68 |
| OPM % | 2% | 2% | 3% | 3% | 3% | 3% | 3% | 3% | 4% | 4% | 4% | 4% | 4% |
| Other Income | 2 | 1 | 1 | 2 | 2 | 9 | 13 | 11 | 8 | 7 | 6 | 5 | -4 |
| Interest | 13 | 13 | 14 | 18 | 16 | 17 | 10 | 11 | 10 | 10 | 11 | 12 | 14 |
| Depreciation | 5 | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 9 | 10 | 10 |
| PBT | 2 | 1 | 7 | 7 | 8 | 14 | 27 | 35 | 39 | 37 | 36 | 45 | 40 |
| Tax % | -44% | 490% | 6% | 23% | 16% | -56% | 25% | 25% | 25% | 16% | 17% | 18% | 16% |
| Net Profit | 4 | -4 | 6 | 5 | 7 | 21 | 21 | 26 | 29 | 31 | 30 | 37 | 34 |
| EPS (₹) | 8.05 | -9.05 | 15.18 | 3.19 | 4.22 | 4.82 | 4.62 | 5.43 | 5.85 | 5.91 | 6.39 | 7.26 | 6.35 |
Profit & Loss
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
|---|---|---|---|---|---|---|---|
| Sales | 42.13 | 63.6 | 73.09 | 61.57 | 79.91 | 68.9 | 85.76 |
| Expenses | 27.76 | 46.34 | 52.73 | 49.96 | 64.77 | 59.43 | 71.75 |
| Operating Profit | 14.37 | 17.26 | 20.36 | 11.61 | 15.14 | 9.47 | 14.01 |
| OPM % | 34.11% | 27.14% | 27.86% | 18.86% | 18.95% | 13.74% | 16.34% |
| Other Income | -0.05 | 0.25 | 0.71 | 0.62 | 2.35 | 0.22 | 0.49 |
| Interest | 0.3 | 0.42 | 0.98 | 1.59 | 2.93 | 3.1 | 2.81 |
| Depreciation | 0.38 | 0.88 | 0.95 | 1.68 | 3 | 3.22 | 3.24 |
| PBT | 13.64 | 16.21 | 19.14 | 8.96 | 11.56 | 3.37 | 8.45 |
| Tax % | 34.53% | 34.79% | 34.74% | 35.49% | 34.34% | 26.11% | 36.09% |
| Net Profit | 8.93 | 10.57 | 12.49 | 5.78 | 7.59 | 2.49 | 5.4 |
| Div. Payout % | 6.58% | 8.34% | 7.06% | 10.17% | 7.75% | 0% | 43.56% |
Balance Sheet
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 |
| Reserves | 15.11 | 24.71 | 36.22 | 41.36 | 48.31 | 50.8 | 53.64 |
| Borrowings | 4.01 | 8.35 | 10.75 | 24.58 | 27.72 | 15.34 | 16 |
| Other Liabilities | 5.51 | 7.98 | 8.03 | 20.87 | 23.31 | 25.04 | 29.22 |
| Total Liabilities | 27.57 | 43.98 | 57.94 | 89.75 | 102 | 94.12 | 102 |
| Fixed Assets | 9.21 | 12.68 | 15.28 | 46.39 | 48.65 | 46.86 | 44.53 |
| CWIP | 0.03 | 1.14 | 4.41 | 4.6 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 18.33 | 30.16 | 38.25 | 38.76 | 53.63 | 47.26 | 57.27 |
| Total Assets | 27.57 | 43.98 | 57.94 | 89.75 | 102 | 94.12 | 102 |
Cash Flow
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
|---|---|---|---|---|---|---|---|
| Operating | 5.87 | 6.38 | 6.26 | 19.72 | -1.27 | 9.03 | 5.82 |
| Investing | -4.47 | -5.31 | -6.14 | -32.46 | -0.35 | 0.89 | -0.54 |
| Financing | -1.12 | 3.43 | 0.7 | 11.53 | 0.1 | -9.92 | -4.7 |
| Net Cash Flow | 0.28 | 4.5 | 0.82 | -1.21 | -1.52 | 0 | 0.58 |
| Free Cash Flow | 1.33 | 0.84 | -0.61 | -13.26 | -1.94 | 7.6 | 5.27 |
| CFO/OP | 75 | 70 | 60 | 192 | 4 | 121 | 52 |
Ratios
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 75.72 | 76.04 | 98.03 | 122 | 163 | 157 | 147 |
| Inventory Days | 94.19 | 85.94 | 68.86 | 68.21 | 60.19 | 71.92 | 99.62 |
| Days Payable | 23.86 | 24.73 | 26.94 | 169 | 119 | 104 | 105 |
| Cash Conversion Cycle | 146 | 137 | 140 | 20.84 | 104 | 126 | 142 |
| Working Capital Days | 104 | 96.82 | 121 | 87.09 | 136 | 110 | 112 |
| ROCE % | — | 57.56% | 46.96% | 17.78% | 18.45% | 8.74% | 15.91% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Shakti Met-dor insights
50 extracted metrics + investor summaries across FY06–FY26.
Documents
Frequently Asked Questions about Shakti Met-dor
Where is Shakti Met-dor Ltd (526510) listed?
Which sector does Shakti Met-dor Ltd belong to?
Company Information
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/526510.md for Shakti Met-dor Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.