Usha Martin Ltd
Usha Martin Ltd
IndustrialsKey Fundamentals
SmallcapIron & Steel ProductsIndustrial ProductsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Usha Martin Ltd insights
40 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 22.3%
Weaknesses
2- The company has delivered a poor sales growth of 12.0% over past five years.
- Promoter holding has decreased over last 3 years: -7.59%
Growth Rate
AI Analysis — Bull vs Bear
Usha Martin Ltd is a nearly debt-free specialty wire rope manufacturer trading at a market cap of ₹15,042 Cr with a PE of 29.8x. The company has delivered strong profit growth (25% CAGR over 5 years) but revenue growth has been modest at 12% over the same period, reflecting a margin-expansion-driven earnings story rather than top-line acceleration.
- Company is almost debt-free, having significantly reduced leverage over recent years, improving balance sheet resilience
- Compounded profit growth of 25% over 5 years significantly outpaces revenue growth, indicating strong operating leverage and margin expansion
- TTM profit growth of 35% demonstrates continued earnings momentum in the most recent period
- 5-year ROE average of 17% reflects consistent and healthy return generation for shareholders
- Stock CAGR of 46% over 5 years and 42% over 10 years indicates sustained wealth creation track record
- Healthy dividend payout ratio of 22.3% signals management's confidence in cash flow sustainability
- Price-to-book of 4.58x is supported by near-zero debt, meaning book value is largely equity with minimal leverage risk
- TTM sales growth of 9% shows an improving revenue trajectory compared to the 4% CAGR over 3 years
- 5-year compounded sales growth of only 12% and 10-year sales CAGR of -1% indicate structural top-line challenges
- Promoter holding has decreased by 7.59% over the last 3 years, raising questions about promoter confidence or funding needs
- PE of 29.8x is elevated for a company delivering only 4% revenue CAGR over 3 years, suggesting limited margin of safety
- 3-year compounded sales growth of just 4% is well below the TTM profit growth of 35%, raising sustainability concerns if margins mean-revert
- ROE has declined from 17% (5-year average) to 15% in the last year, showing a modest downward trend in capital efficiency
- Dividend yield of 0.75% offers limited income support at current valuations
- 1-year stock CAGR of 38% has compressed the valuation cushion, with PB at 4.58x limiting upside from re-rating
- 10-year compounded sales CAGR of -1% highlights a prolonged period of revenue stagnation prior to the recent recovery
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 PAT surges 41% on margins Jul 28
Consolidated net profit rose 40.9% to ₹142 crore in Q1 FY27, driven by 16.4% revenue growth and margin expansion. Standalone PAT also grew significantly to ₹97.6 crore.
- Strong balance sheet, net cash ₹465cr Jul 28
Usha Martin strengthened its balance sheet with ₹465 crore in net cash as of Q1 FY27, providing financial flexibility despite ongoing legal proceedings.
- Final dividend ₹3.75, AGM Aug 20 Jul 28
Board recommends a final dividend of ₹3.75 per share for FY26, with the 40th AGM scheduled for August 20, 2026.
- ESG assurance and solar expansion Jul 27
BRSR FY26 report highlights a 2.2 MWp solar installation, Zero Liquid Discharge initiatives, and voluntary CSR spending of ₹2.89 crore, with SGS India providing reasonable assurance on core indicators.
- Q1 FY27 earnings call hosted Jul 28
Usha Martin hosted its Q1 FY27 earnings conference call on July 28, 2026, with senior management discussing results declared on July 27. Audio recording is available and transcript to follow.
TL;DR: Usha Martin delivered a strong Q1 FY27 with 41% profit growth, healthy margins, and a robust net cash position of ₹465 crore. The company is rewarding shareholders with a ₹3.75 dividend and strengthening its ESG credentials. No visible headwinds emerged this cycle, though ongoing legal proceedings bear monitoring. The earnings trend is clearly improving with both topline and profitability expanding.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 814 | 785 | 797 | 829 | 826 | 891 | 861 | 896 | 887 | 908 | 917 | 979 | 1,033 |
| Expenses | 669 | 640 | 640 | 678 | 672 | 730 | 718 | 757 | 743 | 735 | 741 | 768 | 825 |
| Operating Profit | 146 | 144 | 157 | 152 | 154 | 161 | 143 | 140 | 145 | 173 | 176 | 212 | 208 |
| OPM % | 18% | 18% | 20% | 18% | 19% | 18% | 17% | 16% | 16% | 19% | 19% | 22% | 20% |
| Other Income | 7 | 25 | 8 | 14 | 9 | 11 | 9 | 28 | 20 | 10 | -5 | 21 | 14 |
| Interest | 6 | 6 | 6 | 7 | 7 | 8 | 9 | 7 | 6 | 5 | 5 | 4 | 4 |
| Depreciation | 18 | 18 | 19 | 23 | 22 | 23 | 26 | 28 | 29 | 28 | 29 | 31 | 34 |
| PBT | 129 | 144 | 140 | 136 | 135 | 141 | 118 | 133 | 130 | 150 | 138 | 197 | 184 |
| Tax % | 22% | 24% | 23% | 22% | 23% | 23% | 22% | 24% | 22% | 27% | 22% | 25% | 23% |
| Net Profit | 101 | 110 | 108 | 106 | 104 | 109 | 92 | 101 | 101 | 110 | 108 | 148 | 142 |
| EPS in Rs | 3.31 | 3.59 | 3.53 | 3.49 | 3.42 | 3.6 | 3.04 | 3.31 | 3.31 | 3.6 | 3.53 | 4.85 | 4.66 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,561 | 4,112 | 3,882 | 2,066 | 2,488 | 2,154 | 2,097 | 2,688 | 3,268 | 3,225 | 3,474 | 3,691 | 3,837 |
| Expenses | 3,845 | 3,771 | 3,493 | 2,253 | 2,512 | 1,922 | 1,814 | 2,304 | 2,754 | 2,627 | 2,877 | 2,986 | 3,068 |
| Operating Profit | 717 | 341 | 389 | -188 | -24 | 232 | 284 | 384 | 513 | 599 | 597 | 705 | 768 |
| OPM % | 16% | 8% | 10% | -9% | -1% | 11% | 14% | 14% | 16% | 19% | 17% | 19% | 20% |
| Other Income | -63 | 32 | 120 | 77 | 17 | 537 | 24 | 75 | 40 | 53 | 57 | 46 | 39 |
| Interest | 522 | 547 | 564 | 92 | 114 | 74 | 57 | 42 | 30 | 25 | 30 | 20 | 17 |
| Depreciation | 418 | 308 | 300 | 60 | 61 | 64 | 68 | 70 | 67 | 77 | 98 | 116 | 121 |
| PBT | -287 | -481 | -355 | -264 | -181 | 630 | 183 | 346 | 455 | 550 | 527 | 615 | 669 |
| Tax % | -12% | -11% | 1% | 2% | -126% | 33% | 20% | 16% | 23% | 23% | 23% | 24% | — |
| Net Profit | -251 | -428 | -358 | -268 | 49 | 421 | 152 | 291 | 351 | 424 | 406 | 466 | 508 |
| EPS in Rs | -8.31 | -14.1 | -11.78 | -8.9 | 1.57 | 13.74 | 4.91 | 9.56 | 11.49 | 13.91 | 13.37 | 15.29 | 16.64 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 21% | 22% | 20% | 22% | 25% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 1,728 | 1,323 | 914 | 697 | 751 | 1,197 | 1,373 | 1,663 | 2,000 | 2,349 | 2,721 | 3,271 |
| Borrowings | 3,993 | 4,472 | 4,364 | 4,073 | 3,565 | 620 | 530 | 411 | 417 | 364 | 417 | 229 |
| Other Liabilities | 2,556 | 2,111 | 2,423 | 2,646 | 2,645 | 696 | 649 | 625 | 627 | 570 | 563 | 672 |
| Total Liabilities | 8,307 | 7,936 | 7,731 | 7,445 | 6,992 | 2,544 | 2,582 | 2,730 | 3,075 | 3,313 | 3,731 | 4,202 |
| Fixed Assets | 5,477 | 5,302 | 5,031 | 4,862 | 935 | 956 | 932 | 913 | 952 | 1,153 | 1,406 | 1,625 |
| CWIP | 132 | 147 | 121 | 113 | 13 | 33 | 45 | 38 | 139 | 166 | 118 | 89 |
| Investments | 0 | 46 | 37 | 39 | 42 | 44 | 48 | 56 | 66 | 56 | 68 | 79 |
| Other Assets | 2,698 | 2,441 | 2,542 | 2,432 | 6,001 | 1,511 | 1,557 | 1,722 | 1,917 | 1,938 | 2,140 | 2,410 |
| Total Assets | 8,307 | 7,936 | 7,731 | 7,445 | 6,992 | 2,544 | 2,582 | 2,730 | 3,075 | 3,313 | 3,731 | 4,202 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 729 | 856 | 686 | 914 | 974 | 212 | 214 | 159 | 252 | 444 | 422 | 655 |
| Investing | -563 | -385 | -29 | -35 | -3 | 2,942 | -34 | 57 | -155 | -285 | -219 | -353 |
| Financing | -266 | -491 | -663 | -872 | -973 | -3,105 | -177 | -161 | -101 | -159 | -91 | -321 |
| Net Cash Flow | -100 | -20 | -5 | 7 | -2 | 50 | 2 | 55 | -4 | 0 | 111 | -19 |
| Free Cash Flow | 132 | 471 | 640 | 873 | 981 | 207 | 178 | 165 | 90 | 168 | 191 | 489 |
| CFO/OP | 105 | 253 | 177 | -491 | -4,116 | 103 | 77 | 38 | 67 | 94 | 91 | 104 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 39 | 55 | 64 | 119 | 48 | 51 | 57 | 56 | 56 | 61 | 55 | 64 |
| Inventory Days | 378 | 241 | 261 | 350 | 156 | 183 | 209 | 196 | 180 | 199 | 205 | 187 |
| Days Payable | 397 | 288 | 362 | 561 | 78 | 108 | 113 | 72 | 60 | 56 | 56 | 61 |
| Cash Conversion Cycle | 20 | 7 | -37 | -92 | 126 | 126 | 153 | 180 | 175 | 204 | 205 | 190 |
| Working Capital Days | -79 | -96 | -138 | -288 | -106 | 56 | 78 | 98 | 98 | 114 | 107 | 109 |
| ROCE % | 6% | 1% | 3% | -4% | -1% | 7% | 13% | 18% | 21% | 22% | 19% | 19% |
Documents
Frequently Asked Questions about Usha Martin Ltd
What does Usha Martin Ltd do?
Where is Usha Martin Ltd (USHAMART) listed?
Which sector does Usha Martin Ltd belong to?
What is the market capitalisation of Usha Martin Ltd?
What is the PE ratio of Usha Martin Ltd?
What is the 52-week high and low of Usha Martin Ltd?
Does Usha Martin Ltd pay dividends?
What is the Return on Equity (ROE) of Usha Martin Ltd?
How can I research Usha Martin Ltd on Tapetide?
Company Information
Usha Martin Ltd is primarily engaged in manufacture and sale of steel wires, strands, wire ropes, cords, related accessories, etc. It is also involved in sale of other products such as wire drawing and allied machines.[1]