Usha Martin Ltd
Usha Martin Ltd
IndustrialsKey Fundamentals
SmallcapIron & Steel ProductsIndustrial ProductsTechnical Indicators
Key Insights
Strengths
3- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 22.3%
Weaknesses
2- The company has delivered a poor sales growth of 12.0% over past five years.
- Promoter holding has decreased over last 3 years: -7.34%
Growth Rate
AI Analysis — Bull vs Bear
Usha Martin is a nearly debt-free specialty wire rope manufacturer trading at a PE of 31.4x, justified by consistent 17% ROE over 3-5 years and 28% compounded profit CAGR over 5 years. The stock has delivered 55% CAGR over 5 years, but tepid 4% sales CAGR over 3 years and declining promoter holding warrant caution.
- Company is almost debt-free, significantly reducing financial risk and interest burden
- Consistent ROE of 17% maintained over the last 1, 3, and 5-year periods indicates efficient capital allocation
- Compounded profit growth of 28% over 5 years far outpaces sales growth, reflecting strong margin expansion and operational leverage
- Stock CAGR of 55% over 5 years and 42% over 10 years demonstrates sustained long-term wealth creation
- TTM profit growth of 24% indicates continued earnings momentum in the most recent period
- Healthy dividend payout ratio of 22.3% provides income alongside capital appreciation
- 100% of analysts (1 out of 1) have a BUY rating on the stock
- 5-year compounded sales growth of 12% shows the company has been able to grow the topline over a medium-term horizon
- PE of 31.4x is elevated for an industrials company with only 4% sales CAGR over 3 years, suggesting limited margin of safety
- Promoter holding has decreased by 7.34% over the last 3 years, signaling potential lack of insider confidence
- 10-year compounded sales CAGR of -1% highlights structural challenges in revenue growth over a full business cycle
- 3-year sales CAGR of only 4% indicates near-term topline growth has stagnated significantly
- TTM revenue growth of only 6% despite a buoyant industrial capex cycle raises demand sustainability concerns
- Price-to-book ratio of 4.44x is rich for a capital-intensive industrial business with muted topline growth
- Dividend yield of only 0.62% offers minimal downside protection at current valuations
- Only 1 analyst covers the stock, implying limited institutional research coverage and potential liquidity risk
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- No promoter share encumbrance Jun 2
Usha Martin promoter group confirmed zero encumbrance on shares for FY26 under SEBI Regulation 31(4), indicating no pledging risk.
- New auditors and directors appointed May 26
MSKA & Associates LLP appointed as statutory auditors, two independent directors re-appointed, and three additional directors added to the board.
TL;DR: Recent news flow for Usha Martin is purely governance-related with no operational or financial catalysts. No promoter pledging and orderly board reconstitution signal stable corporate governance. There are no visible headwinds or growth triggers from these disclosures. The outlook remains neutral pending operational or earnings updates.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 855 | 814 | 785 | 797 | 829 | 826 | 891 | 861 | 896 | 887 | 908 | 917 | 979 |
| Expenses | 701 | 669 | 640 | 640 | 678 | 672 | 730 | 718 | 757 | 743 | 735 | 741 | 768 |
| Operating Profit | 154 | 146 | 144 | 157 | 152 | 154 | 161 | 143 | 140 | 145 | 173 | 176 | 212 |
| OPM % | 18% | 18% | 18% | 20% | 18% | 19% | 18% | 17% | 16% | 16% | 19% | 19% | 22% |
| Other Income | 13 | 7 | 25 | 8 | 14 | 9 | 11 | 9 | 28 | 20 | 10 | -5 | 21 |
| Interest | 8 | 6 | 6 | 6 | 7 | 7 | 8 | 9 | 7 | 6 | 5 | 5 | 4 |
| Depreciation | 17 | 18 | 18 | 19 | 23 | 22 | 23 | 26 | 28 | 29 | 28 | 29 | 31 |
| PBT | 142 | 129 | 144 | 140 | 136 | 135 | 141 | 118 | 133 | 130 | 150 | 138 | 197 |
| Tax % | 26% | 22% | 24% | 23% | 22% | 23% | 23% | 22% | 24% | 22% | 27% | 22% | 25% |
| Net Profit | 105 | 101 | 110 | 108 | 106 | 104 | 109 | 92 | 101 | 101 | 110 | 108 | 148 |
| EPS in Rs | 3.45 | 3.31 | 3.59 | 3.53 | 3.49 | 3.42 | 3.6 | 3.04 | 3.31 | 3.31 | 3.6 | 3.53 | 4.85 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,561 | 4,112 | 3,882 | 2,066 | 2,488 | 2,154 | 2,097 | 2,688 | 3,268 | 3,225 | 3,474 | 3,691 |
| Expenses | 3,845 | 3,771 | 3,493 | 2,253 | 2,512 | 1,922 | 1,814 | 2,304 | 2,754 | 2,627 | 2,877 | 2,986 |
| Operating Profit | 717 | 341 | 389 | -188 | -24 | 232 | 284 | 384 | 513 | 599 | 597 | 705 |
| OPM % | 16% | 8% | 10% | -9% | -1% | 11% | 14% | 14% | 16% | 19% | 17% | 19% |
| Other Income | -63 | 32 | 120 | 77 | 17 | 537 | 24 | 75 | 40 | 53 | 57 | 46 |
| Interest | 522 | 547 | 564 | 92 | 114 | 74 | 57 | 42 | 30 | 25 | 30 | 20 |
| Depreciation | 418 | 308 | 300 | 60 | 61 | 64 | 68 | 70 | 67 | 77 | 98 | 116 |
| PBT | -287 | -481 | -355 | -264 | -181 | 630 | 183 | 346 | 455 | 550 | 527 | 615 |
| Tax % | -12% | -11% | 1% | 2% | -126% | 33% | 20% | 16% | 23% | 23% | 23% | 24% |
| Net Profit | -251 | -428 | -358 | -268 | 49 | 421 | 152 | 291 | 351 | 424 | 406 | 466 |
| EPS in Rs | -8.31 | -14.1 | -11.78 | -8.9 | 1.57 | 13.74 | 4.91 | 9.56 | 11.49 | 13.91 | 13.37 | 15.29 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 21% | 22% | 20% | 22% | 25% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 1,728 | 1,323 | 914 | 697 | 751 | 1,197 | 1,373 | 1,663 | 2,000 | 2,349 | 2,721 | 3,271 |
| Borrowings | 3,993 | 4,472 | 4,364 | 4,073 | 3,565 | 620 | 530 | 411 | 417 | 364 | 417 | 229 |
| Other Liabilities | 2,556 | 2,111 | 2,423 | 2,646 | 2,645 | 696 | 649 | 625 | 627 | 570 | 563 | 681 |
| Total Liabilities | 8,307 | 7,936 | 7,731 | 7,445 | 6,992 | 2,544 | 2,582 | 2,730 | 3,075 | 3,313 | 3,731 | 4,212 |
| Fixed Assets | 5,477 | 5,302 | 5,031 | 4,862 | 935 | 956 | 932 | 913 | 952 | 1,153 | 1,406 | 1,625 |
| CWIP | 132 | 147 | 121 | 113 | 13 | 33 | 45 | 38 | 139 | 166 | 118 | 89 |
| Investments | 0 | 46 | 37 | 39 | 42 | 44 | 48 | 56 | 66 | 56 | 68 | 79 |
| Other Assets | 2,698 | 2,441 | 2,542 | 2,432 | 6,001 | 1,511 | 1,557 | 1,722 | 1,917 | 1,938 | 2,140 | 2,419 |
| Total Assets | 8,307 | 7,936 | 7,731 | 7,445 | 6,992 | 2,544 | 2,582 | 2,730 | 3,075 | 3,313 | 3,731 | 4,212 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 729 | 856 | 686 | 914 | 974 | 212 | 214 | 159 | 252 | 444 | 422 | 655 |
| Investing | -563 | -385 | -29 | -35 | -3 | 2,942 | -34 | 57 | -155 | -285 | -219 | -367 |
| Financing | -266 | -491 | -663 | -872 | -973 | -3,105 | -177 | -161 | -101 | -159 | -91 | -321 |
| Net Cash Flow | -100 | -20 | -5 | 7 | -2 | 50 | 2 | 55 | -4 | 0 | 111 | -33 |
| Free Cash Flow | 132 | 471 | 640 | 873 | 981 | 207 | 178 | 165 | 90 | 168 | 191 | 489 |
| CFO/OP | 105 | 253 | 177 | -491 | -4,116 | 103 | 77 | 38 | 67 | 94 | 91 | 104 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 39 | 55 | 64 | 119 | 48 | 51 | 57 | 56 | 56 | 61 | 55 | 64 |
| Inventory Days | 378 | 241 | 261 | 350 | 156 | 183 | 209 | 196 | 180 | 199 | 205 | 187 |
| Days Payable | 397 | 288 | 362 | 561 | 78 | 108 | 113 | 72 | 60 | 56 | 56 | 61 |
| Cash Conversion Cycle | 20 | 7 | -37 | -92 | 126 | 126 | 153 | 180 | 175 | 204 | 205 | 190 |
| Working Capital Days | -79 | -96 | -138 | -288 | -106 | 56 | 78 | 98 | 98 | 114 | 107 | 109 |
| ROCE % | 6% | 1% | 3% | -4% | -1% | 7% | 13% | 18% | 21% | 22% | 19% | 20% |
Documents
Frequently Asked Questions about Usha Martin Ltd
What does Usha Martin Ltd do?
Where is Usha Martin Ltd (USHAMART) listed?
Which sector does Usha Martin Ltd belong to?
What is the market capitalisation of Usha Martin Ltd?
What is the PE ratio of Usha Martin Ltd?
What is the 52-week high and low of Usha Martin Ltd?
Does Usha Martin Ltd pay dividends?
What is the Return on Equity (ROE) of Usha Martin Ltd?
How can I research Usha Martin Ltd on Tapetide?
Company Information
Usha Martin Ltd is primarily engaged in manufacture and sale of steel wires, strands, wire ropes, cords, related accessories, etc. It is also involved in sale of other products such as wire drawing and allied machines.[1]