Sinnar Bidi Udyog
SINNARBIDIUDYOGLTD NSE
Sinnar Bidi Udyog
Consumer GoodsNSE: SINNARBIDIUDYOGLTD BSE: 509887 Cigarettes & Tobacco
Key Fundamentals
MicrocapCigarettes & TobaccoConsumer GoodsEBITDA
-₹0.10 Cr
Return on Equity
-3.14%
Debt to Equity
0
Book Value
₹106.38
EPS (TTM)
-₹6.50
Price-based figures · EPS basis: Consolidated · TTM
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company is almost debt free.
Weaknesses
5- Stock is trading at 6.35 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.91% over past five years.
- Company has a low return on equity of -3.49% over last 3 years.
- Company has high debtors of 181 days.
Growth Rate
Revenue Growth
6.25% higher than
3Y
Net Income Growth
0% lower than
3Y
Cash Flow Change
15.62% higher than
3Y
EBITDA Margin (Avg.)
-7.6% higher than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.86 | 1.49 | 1.21 | 1.24 | 1.31 | 0.96 | 1.48 | 0.98 | 1.18 | 1.7 | 0.89 | 1.2 | 1.23 |
| Expenses | 0.94 | 1.41 | 1.12 | 1.4 | 1.48 | 0.99 | 1.43 | 1.03 | 1.18 | 1.46 | 0.98 | 1.56 | 1.18 |
| Operating Profit | -0.08 | 0.08 | 0.09 | -0.16 | -0.17 | -0.03 | 0.05 | -0.05 | 0 | 0.24 | -0.09 | -0.36 | 0.05 |
| OPM % | -9.3% | 5.37% | 7.44% | -12.9% | -12.98% | -3.12% | 3.38% | -5.1% | 0% | 14.12% | -10.11% | -30% | 4.07% |
| Other Income | 0.13 | 0.12 | 0.01 | 0.04 | 0.05 | 0 | 0 | 0.02 | 0.08 | 0 | 0.01 | 0 | 0.05 |
| Interest | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.13 |
| PBT | 0.04 | 0.19 | 0.07 | -0.13 | -0.12 | -0.04 | 0.04 | -0.04 | 0.07 | 0.23 | -0.09 | -0.37 | -0.04 |
| Tax % | 50% | 26.32% | 14.29% | -15.38% | 16.67% | -25% | -75% | 0% | 0% | 0% | -11.11% | 0% | 0% |
| Net Profit | 0.03 | 0.15 | 0.06 | -0.11 | -0.14 | -0.02 | 0.07 | -0.04 | 0.07 | 0.23 | -0.07 | -0.37 | -0.05 |
| EPS in Rs | 0.75 | 3.75 | 1.5 | -2.75 | -3.5 | -0.5 | 1.75 | -1 | 1.75 | 5.75 | -1.75 | -9.25 | -1.25 |
Profit & Loss
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.05 | 8.71 | 7.97 | 5.55 | 5.48 | 5.13 | 5.2 | 6.29 | 4.8 | 4.72 | 4.9 | 5.02 |
| Expenses | 8.96 | 8.19 | 7.75 | 5.39 | 5.46 | 5.23 | 5.37 | 6.49 | 4.87 | 4.91 | 5.11 | 5.18 |
| Operating Profit | 1.09 | 0.52 | 0.22 | 0.16 | 0.02 | -0.1 | -0.17 | -0.2 | -0.07 | -0.19 | -0.21 | -0.16 |
| OPM % | 10.85% | 5.97% | 2.76% | 2.88% | 0.36% | -1.95% | -3.27% | -3.18% | -1.46% | -4.03% | -4.29% | -3.19% |
| Other Income | -0.06 | 0.02 | 0.03 | 0.01 | 0.01 | 0.03 | 0.07 | 0.7 | 0.3 | 0.07 | 0.09 | 0.06 |
| Interest | 0.62 | 0.43 | 0.37 | 0.32 | 0.22 | 0.07 | 0 | 0 | 0.02 | 0 | 0 | 0.01 |
| Depreciation | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.16 |
| PBT | 0.34 | 0.04 | -0.18 | -0.2 | -0.23 | -0.17 | -0.13 | 0.47 | 0.19 | -0.14 | -0.14 | -0.27 |
| Tax % | 38.24% | 75% | -22.22% | 5% | 0% | 0% | -7.69% | 6.38% | 36.84% | -14.29% | 0% | — |
| Net Profit | 0.22 | 0 | -0.14 | -0.21 | -0.23 | -0.18 | -0.12 | 0.44 | 0.12 | -0.12 | -0.13 | -0.26 |
| EPS in Rs | 5.5 | 0 | -3.5 | -5.25 | -5.75 | -4.5 | -3 | 11 | 3 | -3 | -3.25 | -6.5 |
| Div. Payout % | 0% | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Reserves | 4.41 | 4.41 | 4.4 | 4.2 | 3.97 | 3.8 | 3.67 | 4.12 | 4.31 | 4.19 | 4.06 |
| Borrowings | 3.75 | 1.29 | 3.54 | 1.66 | 1.78 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 4.24 | 4.2 | 4.32 | 4.03 | 3.14 | 6.46 | 6 | 5.15 | 4.14 | 4.41 | 5.94 |
| Total Liabilities | 12.6 | 10.1 | 12.46 | 10.09 | 9.09 | 10.46 | 9.87 | 9.47 | 8.65 | 8.8 | 10.2 |
| Fixed Assets | 0.74 | 0.68 | 0.47 | 0.43 | 0.39 | 0.36 | 0.36 | 0.28 | 0.24 | 0.22 | 0.2 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.5 | 0.5 | 0.58 | 0.58 | 0.58 | 1.42 | 0.58 | 0.58 | 0.65 | 0.66 | 0.66 |
| Other Assets | 11.36 | 8.92 | 11.41 | 9.08 | 8.12 | 8.68 | 8.93 | 8.61 | 7.76 | 7.92 | 9.34 |
| Total Assets | 12.6 | 10.1 | 12.46 | 10.09 | 9.09 | 10.46 | 9.87 | 9.47 | 8.65 | 8.8 | 10.2 |
Cash Flow
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1.44 | 2.87 | -2.08 | 2.2 | 0.11 | 2.74 | -0.75 | -0.77 | 3.74 | -1.28 | -1.08 |
| Investing | -0.05 | 0.02 | 0.18 | 0 | 0 | -0.83 | 0.8 | 0.74 | 0.27 | 0.07 | 0.08 |
| Financing | -1.59 | -2.89 | 1.89 | -2.2 | -0.1 | -1.85 | -0.06 | 0 | -0.02 | 0 | 0 |
| Net Cash Flow | -0.21 | 0 | -0.02 | 0 | 0.01 | 0.06 | 0 | -0.03 | 3.99 | -1.21 | -1 |
| Free Cash Flow | 1.38 | 2.87 | -1.9 | 2.2 | 0.11 | 2.74 | -0.78 | -0.03 | 4.01 | -1.29 | -1.08 |
| CFO/OP | 142 | 542 | -945 | 1,375 | 400 | -2,740 | 441 | 375 | -5,443 | 679 | 514 |
Ratios
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 127 | 123 | 173 | 139 | 156 | 176 | 156 | 179 | 10.65 | 13.92 | 181 |
| Inventory Days | 377 | 316 | 456 | 692 | 570 | 550 | 619 | 421 | 358 | 535 | 554 |
| Days Payable | 90.12 | 95.65 | 107 | 139 | 31.87 | 344 | 310 | 175 | 121 | 152 | 278 |
| Cash Conversion Cycle | 414 | 343 | 522 | 693 | 694 | 382 | 465 | 425 | 247 | 397 | 458 |
| Working Capital Days | 198 | 230 | 379 | 420 | 419 | 318 | 365 | 348 | 170 | 264 | 346 |
| ROCE % | — | 6.59% | 2.28% | 1.69% | -0.17% | -2.41% | -3.3% | -5.37% | -0.91% | -4.72% | -4.62% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Sinnar Bidi Udyog insights
61 extracted metrics + investor summaries across FY10–FY27.
Documents
1
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026. 11 Apr - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026.
2
Closure of Trading Window
30 Mar - Trading window closed from April 1, 2026 until 48 hours after March 31, 2026 quarter results. 30 Mar - Trading window closed from April 1, 2026 until 48 hours after March 31, 2026 quarter results.
3
Announcement under Regulation 30 (LODR)-Resignation of Director
16 Feb - Mr Vijay Malpani (DIN 09708152) resigns effective 28‑Feb‑2026; cited pre-occupation; board notified 14‑Feb‑2026. 16 Feb - Mr Vijay Malpani (DIN 09708152) resigns effective 28‑Feb‑2026; cited pre-occupation; board notified 14‑Feb‑2026.
4
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Feb - Newspaper advertisement for unaudited financial results for quarter and nine months ended 31st December 2025 16 Feb - Newspaper advertisement for unaudited financial results for quarter and nine months ended 31st December 2025
5
Announcement Under Regulation 30 Of SEBI LODR_Update On Change In Desigantion Of Independent Director 23 Sept 2026
General_Announcements
Frequently Asked Questions about Sinnar Bidi Udyog
What does Sinnar Bidi Udyog Ltd do?
Incorporated in 1974, Sinnar Bidi Udyog Ltd is primarily involved in the Tobacco processing business[1]
Where is Sinnar Bidi Udyog Ltd (509887) listed?
Sinnar Bidi Udyog Ltd trades as SINNARBIDIUDYOGLTD on the NSE and under code 509887 on the BSE.
Which sector does Sinnar Bidi Udyog Ltd belong to?
Sinnar Bidi Udyog Ltd is classified under the Consumer Goods sector, in the Cigarettes & Tobacco industry.
What is the Return on Equity (ROE) of Sinnar Bidi Udyog Ltd?
Sinnar Bidi Udyog Ltd reported a return on equity of -3.14%. Its debt-to-equity ratio is 0.00.
Company Information
Incorporated in 1974, Sinnar Bidi Udyog Ltd is primarily involved in the Tobacco processing business[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/509887.md for Sinnar Bidi Udyog Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.