Godfrey Phillips India Ltd
Godfrey Phillips India Ltd
Consumer GoodsKey Fundamentals
SmallcapCigarettes & TobaccoConsumer GoodsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Godfrey Phillips India Ltd insights
37 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company is almost debt free.
- Company has delivered good profit growth of 34.4% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 43.4%
Weaknesses
1- Debtor days have increased from 33.7 to 51.8 days.
Growth Rate
AI Analysis — Bull vs Bear
Godfrey Phillips India is an almost debt-free consumer goods company with a market cap of ~₹34,066 Cr, trading at a PE of 25x. It has delivered 34% profit CAGR over five years and maintains a 43.4% dividend payout, though recent top-line growth has slowed to 2% TTM and the stock has declined 34% over the past year.
- Company is virtually debt-free, providing significant financial flexibility and low interest burden
- Strong 5-year compounded profit growth of 34% CAGR demonstrates consistent earnings expansion
- Return on equity of 23% in the last year, well above the 10-year average of 17%, showing improving capital efficiency
- Healthy dividend payout of 43.4% with a current dividend yield of 2.27%, offering steady income to shareholders
- 10-year compounded sales CAGR of 11% indicates sustained long-term revenue growth in a defensive sector
- 3-year stock CAGR of 48% reflects strong medium-term wealth creation despite recent correction
- Price-to-book ratio of 5.51x is supported by consistently high ROE of 19-23% over multiple timeframes
- 3-year compounded profit growth of 32% outpaces 3-year sales growth of 22%, indicating margin expansion
- Stock has declined 34% over the past one year, indicating significant negative sentiment or de-rating
- TTM sales growth has decelerated sharply to just 2% versus 22% 3-year CAGR, signaling potential revenue stagnation
- Debtor days have increased from 33.7 to 51.8 days, a 54% deterioration in working capital efficiency
- PE of 25x may be difficult to sustain if the recent TTM sales growth slowdown to 2% persists
- Operating in a heavily regulated tobacco industry with ongoing risk of further excise duty hikes and advertising restrictions
- 52-week high and low data unavailable, limiting visibility into recent price support and resistance levels
- TTM profit growth of 12% is materially lower than the 5-year CAGR of 34%, suggesting earnings momentum may be fading
- Price-to-book of 5.51x leaves limited margin of safety if ROE reverts toward the 10-year average of 17%
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 profit drops 51% YoY Jul 27
Standalone net profit fell 51% YoY to ₹177.4 crore and consolidated profit declined 44% to ₹198.4 crore in Q1FY27, driven by indirect tax structure changes.
- Revenue doubles YoY in Q1 Jul 27
Revenue rose 111% YoY in Q1FY27, indicating strong topline momentum despite profit pressure from tax revisions.
- Strong sustainability metrics in BRSR Aug 1
FY26 BRSR report highlights a 22% drop in water intensity and 112.9% water replenishment, signaling robust ESG progress.
- ₹33 per share final dividend Jul 29
Board proposed a final dividend of ₹33 per share for FY26 with record date August 11, reflecting continued shareholder returns.
- AGM scheduled for Aug 24 Jul 28
The 89th AGM will be held on August 24, 2026 via video conferencing. Board approved Q1 results on July 27 and fixed August 11 as dividend record date.
- Dividend TDS document deadline Jul 29
Shareholders must submit TDS-related documents by August 10, 2026 to avoid higher withholding on the ₹33 per share final dividend.
TL;DR: Godfrey Phillips delivered explosive 111% revenue growth in Q1FY27 but profits were severely hit (down 44-51%) due to indirect tax structure changes. The company maintains shareholder-friendly policies with a ₹33 dividend and shows strong ESG commitment. The key risk is whether tax-driven margin compression persists; if the tax impact is a one-time adjustment, the underlying revenue trajectory is highly encouraging.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,046 | 1,158 | 1,250 | 875 | 1,088 | 1,360 | 1,589 | 1,573 | 1,486 | 1,289 | 1,829 | 1,787 | 1,206 |
| Expenses | 794 | 934 | 1,022 | 685 | 819 | 1,083 | 1,228 | 1,304 | 1,149 | 975 | 1,449 | 1,235 | 1,024 |
| Operating Profit | 253 | 224 | 228 | 191 | 270 | 277 | 361 | 269 | 338 | 314 | 380 | 553 | 181 |
| OPM % | 24% | 19% | 18% | 22% | 25% | 20% | 23% | 17% | 23% | 24% | 21% | 31% | 15% |
| Other Income | 53 | 38 | 87 | 114 | 40 | 94 | 80 | 136 | 141 | 101 | 94 | 152 | 107 |
| Interest | 7 | 7 | 6 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 37 | 36 | 36 | 28 | 27 | 27 | 28 | 42 | 28 | 29 | 31 | 33 | 34 |
| PBT | 262 | 219 | 272 | 273 | 280 | 341 | 411 | 359 | 448 | 383 | 440 | 669 | 251 |
| Tax % | 16% | 25% | 22% | 21% | 18% | 27% | 23% | 22% | 20% | 20% | 22% | 22% | 21% |
| Net Profit | 254 | 202 | 212 | 215 | 229 | 248 | 316 | 280 | 356 | 305 | 343 | 521 | 198 |
| EPS in Rs | 16.31 | 12.95 | 13.61 | 13.73 | 14.65 | 15.92 | 20.25 | 17.9 | 22.84 | 19.56 | 22.01 | 33.43 | 12.72 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,586 | 2,331 | 2,403 | 2,326 | 2,497 | 2,877 | 2,525 | 2,688 | 3,562 | 4,018 | 5,611 | 6,391 | 6,110 |
| Expenses | 2,219 | 2,006 | 2,149 | 2,065 | 2,094 | 2,284 | 1,984 | 2,054 | 2,759 | 3,115 | 4,434 | 4,806 | 4,682 |
| Operating Profit | 367 | 324 | 254 | 260 | 403 | 592 | 541 | 633 | 804 | 903 | 1,177 | 1,585 | 1,429 |
| OPM % | 14% | 14% | 11% | 11% | 16% | 21% | 21% | 24% | 23% | 22% | 21% | 25% | 23% |
| Other Income | 32 | 37 | 47 | 73 | 79 | 107 | 119 | 114 | 252 | 328 | 349 | 489 | 454 |
| Interest | 19 | 10 | 4 | 2 | 1 | 30 | 31 | 34 | 29 | 14 | 12 | 12 | 11 |
| Depreciation | 108 | 107 | 98 | 98 | 99 | 155 | 141 | 145 | 154 | 108 | 124 | 121 | 127 |
| PBT | 271 | 244 | 199 | 233 | 383 | 514 | 487 | 568 | 873 | 1,109 | 1,390 | 1,941 | 1,744 |
| Tax % | 33% | 30% | 31% | 32% | 32% | 25% | 23% | 23% | 21% | 20% | 23% | 21% | — |
| Net Profit | 183 | 170 | 137 | 159 | 260 | 385 | 376 | 438 | 690 | 884 | 1,072 | 1,526 | 1,368 |
| EPS in Rs | 11.75 | 10.88 | 8.8 | 10.2 | 16.69 | 24.67 | 24.14 | 28.08 | 44.26 | 56.61 | 68.72 | 97.84 | 87.72 |
| Div. Payout % | 23% | 25% | 30% | 26% | 16% | 32% | 33% | 33% | 33% | 33% | 46% | 51% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 31 |
| Reserves | 1,302 | 1,566 | 1,650 | 1,783 | 2,028 | 2,177 | 2,572 | 2,917 | 3,538 | 4,222 | 5,235 | 6,181 |
| Borrowings | 277 | 132 | 73 | 28 | 42 | 357 | 396 | 337 | 355 | 345 | 179 | 234 |
| Other Liabilities | 484 | 452 | 474 | 644 | 785 | 751 | 754 | 837 | 1,065 | 1,266 | 1,544 | 1,864 |
| Total Liabilities | 2,073 | 2,159 | 2,208 | 2,465 | 2,866 | 3,295 | 3,732 | 4,102 | 4,968 | 5,843 | 6,969 | 8,310 |
| Fixed Assets | 675 | 695 | 700 | 650 | 694 | 1,015 | 1,034 | 983 | 932 | 893 | 732 | 812 |
| CWIP | 65 | 49 | 13 | 18 | 14 | 17 | 26 | 42 | 22 | 10 | 23 | 168 |
| Investments | 273 | 410 | 507 | 924 | 1,232 | 1,251 | 1,554 | 1,844 | 2,669 | 3,000 | 3,197 | 3,299 |
| Other Assets | 1,060 | 1,006 | 987 | 872 | 925 | 1,012 | 1,118 | 1,234 | 1,346 | 1,940 | 3,017 | 4,031 |
| Total Assets | 2,073 | 2,159 | 2,208 | 2,465 | 2,866 | 3,295 | 3,732 | 4,102 | 4,968 | 5,843 | 6,969 | 8,310 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 63 | 319 | 245 | 516 | 362 | 375 | 310 | 479 | 736 | 290 | 107 | 518 |
| Investing | -32 | -119 | -125 | -405 | -310 | -72 | -298 | -234 | -541 | 55 | 402 | 27 |
| Financing | -31 | -197 | -125 | -99 | -43 | -303 | -16 | -238 | -206 | -359 | -491 | -619 |
| Net Cash Flow | 1 | 3 | -4 | 12 | 9 | 0 | -4 | 6 | -11 | -13 | 18 | -73 |
| Free Cash Flow | -45 | 188 | 177 | 457 | 233 | 254 | 180 | 405 | 736 | 192 | -53 | 215 |
| CFO/OP | 43 | 122 | 119 | 226 | 122 | 84 | 75 | 98 | 115 | 54 | 32 | 57 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 18 | 17 | 27 | 13 | 10 | 9 | 18 | 21 | 15 | 16 | 34 | 52 |
| Inventory Days | 248 | 257 | 187 | 179 | 218 | 199 | 222 | 247 | 190 | 242 | 224 | 233 |
| Days Payable | 49 | 42 | 45 | 52 | 99 | 74 | 70 | 75 | 75 | 67 | 56 | 55 |
| Cash Conversion Cycle | 217 | 231 | 169 | 140 | 130 | 134 | 170 | 192 | 131 | 191 | 202 | 230 |
| Working Capital Days | 39 | 74 | 70 | 30 | 9 | 21 | 33 | 42 | 21 | 56 | 89 | 115 |
| ROCE % | 18% | 14% | 12% | 10% | 16% | 20% | 15% | 17% | 22% | 23% | 26% | 30% |
Documents
Frequently Asked Questions about Godfrey Phillips India Ltd
What does Godfrey Phillips India Ltd do?
Where is Godfrey Phillips India Ltd (GODFRYPHLP) listed?
Which sector does Godfrey Phillips India Ltd belong to?
What is the market capitalisation of Godfrey Phillips India Ltd?
What is the PE ratio of Godfrey Phillips India Ltd?
What is the 52-week high and low of Godfrey Phillips India Ltd?
Does Godfrey Phillips India Ltd pay dividends?
What is the Return on Equity (ROE) of Godfrey Phillips India Ltd?
How can I research Godfrey Phillips India Ltd on Tapetide?
Company Information
Gndia is one of the leading FMCG Companies in India - flagship company distribute the renowned Marlboro brand in India. [1]