B&A
BNALTD NSE
B&A
Consumer GoodsNSE: BNALTD BSE: 508136 Tea & Coffee
Key Fundamentals
MicrocapTea & CoffeeConsumer GoodsMarket Cap
₹121 Cr
Volatility
Moderate
P/E Ratio
167.62
EBITDA
₹16.40 Cr
Return on Equity
-1.19%
Debt to Equity
0.81
Book Value
₹442.43
52W High
₹589
52W Low
₹310.4
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Stock is trading at 0.91 times its book value
Weaknesses
3- The company has delivered a poor sales growth of 2.71% over past five years.
- Company has a low return on equity of 2.91% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
Revenue Growth
2.71% higher than
3Y
Net Income Growth
-117% lower than
3Y
Cash Flow Change
54.43% higher than
3Y
ROE
-118% lower than
3Y
ROCE
-53.54% higher than
3Y
EBITDA Margin (Avg.)
-37.13% lower than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54.33 | 102 | 96.26 | 37.71 | 50.51 | 97.38 | 73.44 | 43.02 | 55.63 | 103 | 80.88 | 43.72 | 71.6 |
| Expenses | 58.71 | 77.12 | 84.42 | 52.34 | 51.77 | 67.65 | 72.21 | 63.36 | 55.64 | 72.85 | 83.9 | 59.26 | 65.21 |
| Operating Profit | -4.38 | 24.69 | 11.84 | -14.63 | -1.26 | 29.73 | 1.23 | -20.34 | -0.01 | 30.05 | -3.02 | -15.54 | 6.39 |
| OPM % | -8.06% | 24.25% | 12.3% | -38.8% | -2.49% | 30.53% | 1.67% | -47.28% | -0.02% | 29.2% | -3.73% | -35.54% | 8.92% |
| Other Income | 0.59 | 6.36 | 0.93 | 1.43 | 0.93 | 1.06 | 1.24 | 12.77 | 1.11 | 1.05 | 0.53 | 2.21 | 1.18 |
| Interest | 1.67 | 1.06 | 0.82 | 0.99 | 1.66 | 1.53 | 1.44 | 1.42 | 1.67 | 2.12 | 1.57 | 1.72 | 2.06 |
| Depreciation | 1.31 | 1.37 | 1.31 | 1.14 | 1.76 | 1.76 | 1.77 | 0.62 | 1.49 | 1.54 | 1.58 | 2.27 | 1.95 |
| PBT | -6.77 | 28.62 | 10.64 | -15.33 | -3.75 | 27.5 | -0.74 | -9.61 | -2.06 | 27.44 | -5.64 | -17.32 | 3.56 |
| Tax % | 9.01% | 6.46% | 7.52% | -0.46% | -10.67% | 4.47% | 113.51% | 12.49% | 11.17% | 3.9% | -2.13% | 18.42% | 27.53% |
| Net Profit | -7.39 | 26.78 | 9.83 | -15.26 | -3.35 | 26.27 | -1.58 | -10.8 | -2.29 | 26.38 | -5.51 | -20.5 | 2.57 |
| EPS in Rs | -25.19 | 82.26 | 29.94 | -52.42 | -13.97 | 82 | -6.97 | -36.06 | -8.97 | 82.23 | -18.84 | -67.1 | 6.1 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 146 | 156 | 156 | 189 | 191 | 207 | 248 | 290 | 292 | 290 | 264 | 283 | 299 |
| Expenses | 125 | 134 | 138 | 166 | 173 | 190 | 216 | 247 | 269 | 273 | 255 | 272 | 281 |
| Operating Profit | 22 | 22 | 18 | 24 | 19 | 17 | 32 | 43 | 23 | 18 | 9 | 11 | 18 |
| OPM % | 15% | 14% | 11% | 12% | 10% | 8% | 13% | 15% | 8% | 6% | 3.5% | 4% | 6% |
| Other Income | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 6 | 9 | 16 | 5 | 5 |
| Interest | 6 | 5 | 5 | 5 | 6 | 6 | 5 | 4 | 4 | 5 | 6 | 7 | 7 |
| Depreciation | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 |
| PBT | 13 | 15 | 10 | 15 | 9 | 8 | 24 | 36 | 21 | 17 | 13 | 2 | 8 |
| Tax % | 21% | 28% | 30% | 30% | 26% | 20% | 30% | 26% | 33% | 19% | 18% | 179% | — |
| Net Profit | 10 | 11 | 7 | 11 | 6 | 6 | 17 | 27 | 14 | 14 | 11 | -2 | 3 |
| EPS in Rs | 31.29 | 31.65 | 18.97 | 29.97 | 16.19 | 13.1 | 46.16 | 77.71 | 36.84 | 34.58 | 26.58 | -12.71 | 2.39 |
| Div. Payout % | 10% | 9% | 16% | 10% | 6% | 0% | 2% | 3% | 1% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 74 | 83 | 59 | 67 | 70 | 73 | 88 | 111 | 119 | 130 | 138 | 134 |
| Borrowings | 42 | 38 | 46 | 42 | 45 | 36 | 41 | 24 | 30 | 49 | 69 | 111 |
| Other Liabilities | 37 | 42 | 44 | 51 | 59 | 52 | 54 | 60 | 65 | 71 | 65 | 74 |
| Total Liabilities | 156 | 166 | 152 | 163 | 177 | 165 | 186 | 199 | 217 | 253 | 275 | 321 |
| Fixed Assets | 100 | 102 | 65 | 78 | 82 | 82 | 84 | 86 | 89 | 117 | 118 | 131 |
| CWIP | 5 | 9 | 21 | 11 | 9 | 7 | 5 | 6 | 6 | 10 | 15 | 19 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Other Assets | 51 | 55 | 67 | 74 | 86 | 76 | 96 | 107 | 123 | 124 | 142 | 170 |
| Total Assets | 156 | 166 | 152 | 163 | 177 | 165 | 186 | 199 | 217 | 253 | 275 | 321 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 18 | 19 | 5 | 17 | 12 | 13 | 16 | 31 | 11 | 32 | -1 | 0 |
| Investing | -10 | -9 | -8 | -7 | -7 | -2 | -6 | -14 | -16 | -49 | -4 | -32 |
| Financing | -9 | -8 | -7 | -9 | -9 | -6 | 0 | -5 | -6 | 9 | 14 | 34 |
| Net Cash Flow | -1 | 1 | -11 | 0 | -4 | 5 | 10 | 12 | -11 | -9 | 9 | 2 |
| Free Cash Flow | 8 | 9 | -4 | 9 | 5 | 11 | 10 | 24 | 3 | 0 | -12 | -25 |
| CFO/OP | 89 | 98 | 46 | 83 | 79 | 106 | 71 | 87 | 96 | 217 | 11 | 19 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 25 | 27 | 27 | 28 | 30 | 30 | 32 | 30 | 28 | 30 | 31 | 37 |
| Inventory Days | 121 | 115 | 163 | 138 | 171 | 112 | 280 | 342 | — | — | 158 | 176 |
| Days Payable | 125 | 142 | 109 | 99 | 102 | 69 | 130 | 155 | — | — | 71 | 91 |
| Cash Conversion Cycle | 21 | 0 | 81 | 68 | 100 | 72 | 182 | 216 | 28 | 30 | 118 | 122 |
| Working Capital Days | -61 | -51 | -48 | -32 | -32 | -12 | 10 | 41 | 48 | 25 | 12 | -22 |
| ROCE % | 16% | 16% | 12% | 18% | 12% | 11% | 22% | 27% | 13% | 9% | 9% | 4% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view B&A insights
29 extracted metrics + investor summaries across FY15–FY26.
Documents
1
Clarification sought from B & A Ltd
20 Jul - Exchange has sought clarification from B & A Ltd on July 20, 2026, with reference to Movement in Price. 20 Jul - Exchange has sought clarification from B & A Ltd on July 20, 2026, with reference to Movement in Price.
2
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
9 Apr - B&A Ltd confirms it is not a large corporate under SEBI debt issuance norms as of 31 March 2026. 9 Apr - B&A Ltd confirms it is not a large corporate under SEBI debt issuance norms as of 31 March 2026.
3
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Compliance Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31st March, 2026. 9 Apr - Compliance Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31st March, 2026.
4
Submission Of Annual Disclosure Under Regulation 31(4) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011.
2 Apr - Promoters disclosed no share encumbrance created or invoked during FY ended 31 March 2026. 2 Apr - Promoters disclosed no share encumbrance created or invoked during FY ended 31 March 2026.
Frequently Asked Questions about B&A
What does B & A Ltd do?
Incorporated in 1915, B & A Ltd is engaged in the business of cultivation, manufacturing and sale of Black Tea.[1]
Where is B & A Ltd (508136) listed?
B & A Ltd trades as BNALTD on the NSE and under code 508136 on the BSE.
Which sector does B & A Ltd belong to?
B & A Ltd is classified under the Consumer Goods sector, in the Tea & Coffee industry.
What is the market capitalisation of B & A Ltd?
B & A Ltd has a market capitalisation of ₹120.9 Cr, which places it in the Small Cap band.
What is the PE ratio of B & A Ltd?
B & A Ltd trades at a PE ratio of 167.62, against a book value of ₹442.43 per share.
What is the 52-week high and low of B & A Ltd?
Over the last 52 weeks B & A Ltd has traded between ₹310.4 and ₹589.
Does B & A Ltd pay dividends?
B & A Ltd has a dividend yield of 0.13%.
What is the Return on Equity (ROE) of B & A Ltd?
B & A Ltd reported a return on equity of -1.19%. Its debt-to-equity ratio is 0.81.
Company Information
Incorporated in 1915, B & A Ltd is engaged in the business of cultivation, manufacturing and sale of Black Tea.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/508136.md for B & A Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.