5
Brady & Morris Engineering Company Ltd
BRADYMORRISENGINEERINGCOMPANYLTD NSE
Brady & Morris Engineering Company Ltd
IndustrialsNSE: BRADYMORRISENGINEERINGCOMPANYLTD BSE: BRADYM Agricultural, Commercial & Construction Vehicles
Key Fundamentals
MicrocapCommercial VehiclesAutomobilesMarket Cap
₹167 Cr
Volatility
Moderate
P/E Ratio
29.9
EBITDA
₹6.55 Cr
Return on Equity
36.09%
Debt to Equity
0.09
Book Value
₹235.33
EPS
₹40.23
52W High
₹1,770
52W Low
₹685
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Brady & Morris Engineering Company Ltd insights
29 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company has reduced debt.
- Company is almost debt free.
Weaknesses
3- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.2.79 Cr.
- Working capital days have increased from 82.8 days to 118 days
Growth Rate
Revenue Growth
-3.55% ↗
Net Income Growth
-34.29% ↗
Cash Flow Change
-116.58% ↘
ROE
6.62% ↗
ROCE
44.75% ↗
EBITDA Margin (Avg.)
-49.29% ↘
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.54 | 14.3 | 15.93 | 18.98 | 26 | 20.56 | 23.42 | 19.63 | 26.69 | 19.84 | 12.99 | 22.81 | 17.46 |
| Expenses | 13.28 | 11.79 | 13.34 | 15.55 | 22.21 | 17.04 | 19.96 | 16.6 | 25.22 | 17.74 | 12.44 | 20.14 | 16.25 |
| Operating Profit | 2.26 | 2.51 | 2.59 | 3.43 | 3.79 | 3.52 | 3.46 | 3.03 | 1.47 | 2.1 | 0.55 | 2.67 | 1.21 |
| OPM % | 14.54% | 17.55% | 16.26% | 18.07% | 14.58% | 17.12% | 14.77% | 15.44% | 5.51% | 10.58% | 4.23% | 11.71% | 6.93% |
| Other Income | 0.2 | 0.2 | 0.22 | 0.07 | 0.1 | 0.08 | 0.15 | 0.21 | 19.47 | 0.44 | 0.65 | 0.76 | 0.94 |
| Interest | 0.16 | 0.15 | 0.12 | 0.29 | 0.2 | 0.14 | 0.11 | 0.13 | 0.58 | 0.2 | 0.25 | 0.21 | 0.2 |
| Depreciation | 0.17 | 0.14 | 0.15 | 0.17 | 0.18 | 0.23 | 0.24 | 0.25 | 0.27 | 0.25 | 0.29 | 0.29 | 0.31 |
| PBT | 2.13 | 2.42 | 2.54 | 3.04 | 3.51 | 3.23 | 3.26 | 2.86 | 20.09 | 2.09 | 0.66 | 2.93 | 1.64 |
| Tax % | 29.11% | 26.86% | 24.02% | 28.29% | 28.21% | 25.39% | 25.46% | 25.87% | 15.13% | 26.32% | 28.79% | 25.26% | 16.46% |
| Net Profit | 1.51 | 1.77 | 1.93 | 2.19 | 2.52 | 2.41 | 2.43 | 2.12 | 17.05 | 1.54 | 0.48 | 2.19 | 1.37 |
| EPS in Rs | 6.71 | 7.87 | 8.58 | 9.73 | 11.2 | 10.71 | 10.8 | 9.42 | 75.78 | 6.84 | 2.13 | 9.73 | 6.09 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31.98 | 35.83 | 36 | 23.72 | 43.66 | 43.58 | 37.53 | 46.79 | 60.37 | 75.21 | 90.31 | 73.11 |
| Expenses | 30.06 | 33.53 | 33.8 | 26.26 | 39.76 | 40.7 | 34.58 | 41.78 | 52.99 | 62.91 | 78.83 | 66.57 |
| Operating Profit | 1.92 | 2.3 | 2.2 | -2.54 | 3.9 | 2.88 | 2.95 | 5.01 | 7.38 | 12.3 | 11.48 | 6.54 |
| OPM % | 6% | 6.42% | 6.11% | -10.71% | 8.93% | 6.61% | 7.86% | 10.71% | 12.22% | 16.35% | 12.71% | 8.95% |
| Other Income | 0.32 | 0.17 | 0.3 | 3.32 | 0.82 | 0.95 | 0.77 | 0.57 | 0.65 | 0.6 | 19.91 | 2.79 |
| Interest | 1.19 | 1.25 | 1.42 | 1.13 | 1.18 | 0.87 | 0.42 | 0.51 | 0.55 | 0.76 | 0.96 | 0.87 |
| Depreciation | 1.2 | 1.08 | 1.02 | 0.78 | 1.02 | 0.77 | 0.64 | 0.55 | 0.58 | 0.63 | 0.99 | 1.14 |
| PBT | -0.15 | 0.14 | 0.06 | -1.13 | 2.52 | 2.19 | 2.66 | 4.52 | 6.9 | 11.51 | 29.44 | 7.32 |
| Tax % | 0% | -42.86% | 0% | 0% | 17.86% | 15.98% | 1.5% | 29.2% | 26.67% | 26.93% | 18.44% | 23.91% |
| Net Profit | -0.14 | 0.2 | 0.06 | -1.13 | 2.07 | 1.84 | 2.63 | 3.19 | 5.05 | 8.41 | 24.01 | 5.57 |
| EPS in Rs | -0.62 | 0.89 | 0.27 | -5.02 | 9.2 | 8.18 | 11.69 | 14.18 | 22.44 | 37.38 | 107 | 24.76 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 |
| Reserves | -1.72 | -1.52 | -1.04 | -2.15 | 0.01 | 1.77 | 4.5 | 7.65 | 12.68 | 21.07 | 45.06 | 50.7 |
| Borrowings | 31.48 | 30.99 | 29.78 | 30.93 | 27.47 | 21.21 | 17.64 | 17.77 | 14.04 | 7.68 | 8.78 | 4.84 |
| Other Liabilities | 12.11 | 11.89 | 22.41 | 14.66 | 14.14 | 11.45 | 9.02 | 14.31 | 11.71 | 17.49 | 21.09 | 11.49 |
| Total Liabilities | 44.12 | 43.61 | 53.4 | 45.69 | 43.87 | 36.68 | 33.41 | 41.98 | 40.68 | 48.49 | 77.18 | 69.28 |
| Fixed Assets | 11.46 | 11.18 | 11.33 | 9.59 | 8.98 | 8.41 | 7.85 | 7.55 | 7.6 | 10.36 | 9.45 | 9.39 |
| CWIP | 1.06 | 1.56 | 2.26 | 1.26 | 1.06 | 1.06 | 1.08 | 1.16 | 2.09 | 1.17 | 1.21 | 1.3 |
| Investments | 0.06 | 0.06 | 0.48 | 0.51 | 0.58 | 0.55 | 3.6 | 4.25 | 3.79 | 0.31 | 0.33 | 20.28 |
| Other Assets | 31.54 | 30.81 | 39.33 | 34.33 | 33.25 | 26.66 | 20.88 | 29.02 | 27.2 | 36.65 | 66.19 | 38.31 |
| Total Assets | 44.12 | 43.61 | 53.4 | 45.69 | 43.87 | 36.68 | 33.41 | 41.98 | 40.68 | 48.49 | 77.18 | 69.28 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -15.45 | 2.26 | 3.62 | -5.32 | 4.7 | 7.26 | 7.45 | 0.74 | 5.07 | 5.85 | -0.97 | 3.01 |
| Investing | -0.39 | -2.28 | -1.66 | 5.23 | -0.15 | -0.49 | -3.5 | -0.37 | -0.79 | 1.27 | 23.37 | -20.31 |
| Financing | 16.26 | -0.48 | -1.86 | 0 | -4.55 | -6.73 | -3.97 | -0.38 | -4.27 | -7.12 | 0.14 | -4.82 |
| Net Cash Flow | 0.43 | -0.49 | 0.1 | -0.09 | 0 | 0.03 | -0.02 | -0.01 | 0.01 | 0 | 22.53 | -22.12 |
| Free Cash Flow | -16.06 | -0.16 | 1.75 | -0.25 | 4.49 | 7.07 | 7.37 | 0.4 | 3.52 | 3.38 | 22.26 | 1.85 |
| CFO/OP | -805 | 98 | 165 | 206 | 122 | 277 | 249 | 32 | 90 | 73 | 36 | 70 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 153 | 171 | 239 | 196 | 118 | 83.42 | 86.17 | 113 | 85.01 | 99.05 | 93 | 74.84 |
| Inventory Days | 276 | 179 | 202 | 495 | 216 | 202 | 141 | 160 | 110 | 104 | 122 | 163 |
| Days Payable | 178 | 153 | 272 | 316 | 151 | 112 | 71.28 | 95.45 | 59.65 | 55.28 | 72.2 | 46.45 |
| Cash Conversion Cycle | 251 | 197 | 169 | 376 | 182 | 173 | 156 | 178 | 136 | 148 | 142 | 192 |
| Working Capital Days | -46.34 | 79.66 | 73.1 | 135 | 97.73 | 113 | 91.23 | 78.16 | 62.94 | 75.08 | 55.05 | 118 |
| ROCE % | 4.33% | 4.36% | 4.72% | -10% | 12.15% | 11.1% | 12.29% | 18.82% | 25.32% | 40.32% | 25.4% | 14.38% |
Documents
1
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Regulation 74(5) certificate for quarter ended 31 March 2026 confirming dematerialization processing. 10 Apr - Regulation 74(5) certificate for quarter ended 31 March 2026 confirming dematerialization processing.
4
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
10 Mar - Company Secretary Khushmeeta Bafna resigns effective COB March 10, 2026; Board accepted resignation. 10 Mar - Company Secretary Khushmeeta Bafna resigns effective COB March 10, 2026; Board accepted resignation.
5
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Mar - Notice of Postal Ballot through remote E-voting. 9 Mar - Notice of Postal Ballot through remote E-voting.
Frequently Asked Questions about Brady & Morris Engineering Company Ltd
What does Brady & Morris Engineering Company Ltd do?
Incorporated in 1946, Brady & Morris
Engineering Co. Ltd is in the business
of manufacturing of Material handling
equipment, textile machinery and
stores etc.[1]
Where is Brady & Morris Engineering Company Ltd (505690) listed?
Brady & Morris Engineering Company Ltd is listed on the Indian stock exchanges. It is listed on NSE: BRADYMORRISENGINEERINGCOMPANYLTD and BSE: BRADYM. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Brady & Morris Engineering Company Ltd belong to?
Brady & Morris Engineering Company Ltd operates in the Industrials sector within the Agricultural, Commercial & Construction Vehicles industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Brady & Morris Engineering Company Ltd?
Brady & Morris Engineering Company Ltd has a market capitalisation of approximately ₹166.70 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Brady & Morris Engineering Company Ltd?
The Price-to-Earnings (PE) ratio of Brady & Morris Engineering Company Ltd is 29.90. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Brady & Morris Engineering Company Ltd?
Over the past 52 weeks, Brady & Morris Engineering Company Ltd has traded between a low of ₹685 and a high of ₹1,770. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Brady & Morris Engineering Company Ltd?
Brady & Morris Engineering Company Ltd has a Return on Equity (ROE) of 36.09%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Brady & Morris Engineering Company Ltd on Tapetide?
On Tapetide, you can view Brady & Morris Engineering Company Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1946, Brady & Morris Engineering Co. Ltd is in the business of manufacturing of Material handling equipment, textile machinery and stores etc.[1]
Website bradys.in; www.bradymorris.in
Face Value ₹ 10