V
Vikas Proppant & Granite Ltd
VIKASPROP NSE
Vikas Proppant & Granite Ltd
FMCGNSE: VIKASPROP BSE: VIKASPROP Agricultural Products
Key Fundamentals
MicrocapAgricultural ProductsFMCGMarket Cap
₹13.92 Cr
Volatility
Moderate
P/E Ratio
-0.9
EBITDA
₹-11.40 Cr
Return on Equity
-6.07%
Debt to Equity
0.26
Book Value
₹3.64
EPS
₹0
52W High
₹0.39
52W Low
₹0.25
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vikas Proppant & Granite Ltd insights
29 extracted metrics + investor summaries across FY10–FY21.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Stock is trading at 0.07 times its book value
Weaknesses
4- Company has low interest coverage ratio.
- Company has a low return on equity of 9.21% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 2,652 days.
Growth Rate
Revenue Growth
237.14% ↗
Net Income Growth
-392.31% ↘
Cash Flow Change
-251.05% ↘
ROE
-406.57% ↘
ROCE
-338.34% ↘
EBITDA Margin (Avg.)
-166.66% ↘
Quarterly Results
| Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.39 | 16.06 | 0.13 | 0.15 | 4.26 | 2.43 | 12.65 | 9.4 | 0 | 1.55 | 0 | 0 | 0 |
| Expenses | 0.19 | 0.68 | 0.06 | 0.05 | 1.64 | 0.18 | 8.26 | 9.39 | 0.07 | 17.27 | 0.26 | 0.03 | 0.06 |
| Operating Profit | 15.2 | 15.38 | 0.07 | 0.1 | 2.62 | 2.25 | 4.39 | 0.01 | -0.07 | -15.72 | -0.26 | -0.03 | -0.06 |
| OPM % | 98.77% | 95.77% | 53.85% | 66.67% | 61.5% | 92.59% | 34.7% | 0.11% | — | -1014.19% | — | — | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 15.2 | 15.38 | 0.07 | 0.1 | 2.62 | 2.25 | 4.39 | 0.01 | -0.07 | -15.72 | -0.26 | -0.03 | -0.06 |
| Tax % | 21.58% | 26.4% | -1828.57% | 470% | 37.79% | 40.89% | 27.79% | 2900% | 0% | -9.54% | 0% | 0% | 0% |
| Net Profit | 11.93 | 11.33 | 1.35 | -0.38 | 1.63 | 1.33 | 3.17 | -0.27 | -0.07 | -14.21 | -0.26 | -0.03 | -0.06 |
| EPS in Rs | 0.24 | 0.22 | 0.03 | -0.01 | 0.03 | 0.03 | 0.06 | -0.01 | 0 | -0.28 | -0.01 | 0 | 0 |
Profit & Loss
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 116 | 133 | 115 | 219 | 140 | 293 | 116 | 3 | 0 | 53 | 7 | 24 | 2 |
| Expenses | 75 | 92 | 98 | 188 | 127 | 278 | 112 | 4 | 0 | 1 | 2 | 23 | 18 |
| Operating Profit | 41 | 40 | 17 | 30 | 14 | 15 | 4 | -1 | 0 | 52 | 5 | 0 | -16 |
| OPM % | 36% | 30% | 15% | 14% | 10% | 5% | 3.3% | -38% | — | 98% | 72% | 1% | -1037% |
| Other Income | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 |
| Interest | 1 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 7 | 9 | 14 | 14 | 14 | 12 | 12 | 5 | 0 | 0 | 0 | 0 |
| PBT | 33 | 31 | 6 | 15 | 1 | 1 | -8 | -13 | -6 | 52 | 5 | -11 | -16 |
| Tax % | 34% | 34% | 20% | 39% | 22% | 38% | 18% | 9% | -81% | 14% | 22% | 0% | — |
| Net Profit | 22 | 21 | 5 | 9 | 1 | 0 | -9 | -14 | -1 | 44 | 4 | -11 | -15 |
| EPS in Rs | 1.2 | 1.13 | 0.28 | 0.5 | 0.04 | 0.02 | -0.5 | -0.76 | -0.06 | 0.87 | 0.08 | -0.22 | -0.29 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 129% | 0% | — |
Balance Sheet
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 51 | 51 | 51 | 51 |
| Reserves | 42 | 62 | 68 | 77 | 77 | 78 | 69 | 55 | 54 | 147 | 148 | 136 | 136 |
| Borrowings | 120 | 124 | 145 | 128 | 106 | 106 | 106 | 106 | 107 | 64 | 57 | 49 | 49 |
| Other Liabilities | 3 | 4 | 44 | 35 | 71 | 69 | 140 | 145 | 136 | 148 | 149 | 153 | 153 |
| Total Liabilities | 183 | 209 | 274 | 258 | 272 | 270 | 333 | 324 | 314 | 410 | 404 | 389 | 389 |
| Fixed Assets | 91 | 85 | 161 | 148 | 134 | 121 | 109 | 86 | 80 | 164 | 164 | 160 | 160 |
| CWIP | 65 | 85 | 15 | 45 | 50 | 47 | 48 | 48 | 48 | 48 | 48 | 28 | 28 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 27 | 39 | 97 | 64 | 88 | 102 | 176 | 191 | 186 | 198 | 193 | 201 | 201 |
| Total Assets | 183 | 209 | 274 | 258 | 272 | 270 | 333 | 324 | 314 | 410 | 404 | 389 | 389 |
Cash Flow
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 14 | 20 | 28 | 15 | 28 | 3 | -1 | 2 | -7 | 44 | 10 | -16 |
| Investing | -22 | -21 | -16 | -30 | -5 | -3 | 0 | 0 | 5 | -83 | 0 | 24 |
| Financing | 9 | 2 | 19 | -20 | -23 | 0 | 1 | 0 | 0 | 39 | -10 | -8 |
| Net Cash Flow | 1 | 1 | 32 | -34 | 0 | 0 | 0 | 2 | -2 | 0 | 0 | 0 |
| Free Cash Flow | -8 | -1 | 13 | -15 | 23 | 0 | -1 | 2 | -2 | -39 | 10 | 8 |
| CFO/OP | 54 | 72 | 174 | 54 | 216 | 24 | -20 | -147 | 1,562 | 86 | 208 | -6,870 |
Ratios
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 40 | 48 | 87 | 47 | 168 | 99 | 518 | 19,379 | — | 1,214 | 8,924 | 2,652 |
| Inventory Days | 65 | 79 | 135 | 68 | 61 | 19 | 12 | 0 | — | — | — | — |
| Days Payable | 1 | 2 | 153 | 49 | 184 | 79 | 424 | — | — | — | — | — |
| Cash Conversion Cycle | 103 | 126 | 68 | 66 | 45 | 39 | 105 | 19,379 | — | 1,214 | 8,924 | 2,652 |
| Working Capital Days | 78 | 60 | -32 | 26 | 68 | 46 | 132 | -6,500 | — | -123 | -909 | -65 |
| ROCE % | 21% | 17% | 4% | 8% | 1% | 0% | -4% | -7% | -3% | 23% | 2% | 0% |
Documents
1
Corporate Insolvency Resolution Process (CIRP)-Filing of Resolution plan with Tribunal
23 Feb 2023 - The resolution plan of Mr. Kailashchand Mittal as approved by Committee of Creditors ('CoC') has been submitted with the Hon''ble National Company Law Tribunal, Chandigarh … 23 Feb 2023 - The resolution plan of Mr. Kailashchand Mittal as approved by Committee of Creditors ('CoC') has been submitted with the Hon''ble National Company Law Tribunal, Chandigarh …
2
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors
14 Apr 2023 - Ninth Meeting of Committee of Creditors on April 15, 2023. 14 Apr 2023 - Ninth Meeting of Committee of Creditors on April 15, 2023.
3
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors
16 Apr 2023 - Post-facto intimation of creditors' meeting. 16 Apr 2023 - Post-facto intimation of creditors' meeting.
4
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors
18 Apr 2023 - In continuation of our earlier intimation dated April 15, 2023 and pursuant to Regulation 30 of SEBI (LODR) Regulations, 2015 (LODR) and in accordance with … 18 Apr 2023 - In continuation of our earlier intimation dated April 15, 2023 and pursuant to Regulation 30 of SEBI (LODR) Regulations, 2015 (LODR) and in accordance with …
2
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors 18 Apr 2023
Company Update
3
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors 16 Apr 2023
Company Update
4
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors 14 Apr 2023
Company Update
Frequently Asked Questions about Vikas Proppant & Granite Ltd
What does Vikas Proppant & Granite Ltd do?
Incorporated in 1994, Vikas Proppant & Granite Ltd is in the business of mining of Granite Blocks and manufacturing of Proppants.[1]
Where is Vikas Proppant & Granite Ltd (VIKASPROP) listed?
Vikas Proppant & Granite Ltd is listed on the Indian stock exchanges. It is listed on NSE: VIKASPROP and BSE: VIKASPROP. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Vikas Proppant & Granite Ltd belong to?
Vikas Proppant & Granite Ltd operates in the FMCG sector within the Agricultural Products industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Vikas Proppant & Granite Ltd?
Vikas Proppant & Granite Ltd has a market capitalisation of approximately ₹13.92 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Vikas Proppant & Granite Ltd?
The Price-to-Earnings (PE) ratio of Vikas Proppant & Granite Ltd is -0.90. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Vikas Proppant & Granite Ltd?
Over the past 52 weeks, Vikas Proppant & Granite Ltd has traded between a low of ₹0.25 and a high of ₹0.39. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Vikas Proppant & Granite Ltd?
Vikas Proppant & Granite Ltd has a Return on Equity (ROE) of -6.07%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Vikas Proppant & Granite Ltd on Tapetide?
On Tapetide, you can view Vikas Proppant & Granite Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1994, Vikas Proppant & Granite Ltd is in the business of mining of Granite Blocks and manufacturing of Proppants.[1]
Website vgpl.in
Face Value ₹ 1