V
Vikas Proppant & Granite Ltd
VIKASPROP NSE
Vikas Proppant & Granite Ltd
Fast Moving Consumer GoodsNSE: VIKASPROP BSE: VIKASPROP Agricultural Food & other Products
Key Fundamentals
MicrocapAgricultural ProductsFMCGMarket Cap
₹12.92 Cr
Volatility
Moderate
P/E Ratio
-0.9
EBITDA
₹-11.40 Cr
Return on Equity
-6.07%
Debt to Equity
0.26
Book Value
₹3.64
EPS
₹0
52W High
₹0.39
52W Low
₹0.24
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vikas Proppant & Granite Ltd insights
29 extracted metrics + investor summaries across FY10–FY21.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Stock is trading at 0.07 times its book value
Weaknesses
4- Company has low interest coverage ratio.
- Company has a low return on equity of 9.21% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 2,652 days.
Growth Rate
Revenue Growth
237.14% ↗
Net Income Growth
-392.31% ↘
Cash Flow Change
-251.05% ↘
ROE
-406.57% ↘
ROCE
-338.34% ↘
EBITDA Margin (Avg.)
-166.66% ↘
Quarterly Results
| Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.39 | 16.06 | 0.13 | 0.15 | 4.26 | 2.43 | 12.65 | 9.4 | 0 | 1.55 | 0 | 0 | 0 |
| Expenses | 0.19 | 0.68 | 0.06 | 0.05 | 1.64 | 0.18 | 8.26 | 9.39 | 0.07 | 17.27 | 0.26 | 0.03 | 0.06 |
| Operating Profit | 15.2 | 15.38 | 0.07 | 0.1 | 2.62 | 2.25 | 4.39 | 0.01 | -0.07 | -15.72 | -0.26 | -0.03 | -0.06 |
| OPM % | 98.77% | 95.77% | 53.85% | 66.67% | 61.5% | 92.59% | 34.7% | 0.11% | — | -1014.19% | — | — | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 15.2 | 15.38 | 0.07 | 0.1 | 2.62 | 2.25 | 4.39 | 0.01 | -0.07 | -15.72 | -0.26 | -0.03 | -0.06 |
| Tax % | 21.58% | 26.4% | -1828.57% | 470% | 37.79% | 40.89% | 27.79% | 2900% | 0% | -9.54% | 0% | 0% | 0% |
| Net Profit | 11.93 | 11.33 | 1.35 | -0.38 | 1.63 | 1.33 | 3.17 | -0.27 | -0.07 | -14.21 | -0.26 | -0.03 | -0.06 |
| EPS in Rs | 0.24 | 0.22 | 0.03 | -0.01 | 0.03 | 0.03 | 0.06 | -0.01 | 0 | -0.28 | -0.01 | 0 | 0 |
Profit & Loss
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 116 | 133 | 115 | 219 | 140 | 293 | 116 | 3 | 0 | 53 | 7 | 24 | 2 |
| Expenses | 75 | 92 | 98 | 188 | 127 | 278 | 112 | 4 | 0 | 1 | 2 | 23 | 18 |
| Operating Profit | 41 | 40 | 17 | 30 | 14 | 15 | 4 | -1 | 0 | 52 | 5 | 0 | -16 |
| OPM % | 36% | 30% | 15% | 14% | 10% | 5% | 3.3% | -38% | — | 98% | 72% | 1% | -1037% |
| Other Income | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 |
| Interest | 1 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 7 | 9 | 14 | 14 | 14 | 12 | 12 | 5 | 0 | 0 | 0 | 0 |
| PBT | 33 | 31 | 6 | 15 | 1 | 1 | -8 | -13 | -6 | 52 | 5 | -11 | -16 |
| Tax % | 34% | 34% | 20% | 39% | 22% | 38% | 18% | 9% | -81% | 14% | 22% | 0% | — |
| Net Profit | 22 | 21 | 5 | 9 | 1 | 0 | -9 | -14 | -1 | 44 | 4 | -11 | -15 |
| EPS in Rs | 1.2 | 1.13 | 0.28 | 0.5 | 0.04 | 0.02 | -0.5 | -0.76 | -0.06 | 0.87 | 0.08 | -0.22 | -0.29 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 129% | 0% | — |
Balance Sheet
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 51 | 51 | 51 | 51 |
| Reserves | 42 | 62 | 68 | 77 | 77 | 78 | 69 | 55 | 54 | 147 | 148 | 136 | 136 |
| Borrowings | 120 | 124 | 145 | 128 | 106 | 106 | 106 | 106 | 107 | 64 | 57 | 49 | 49 |
| Other Liabilities | 3 | 4 | 44 | 35 | 71 | 69 | 140 | 145 | 136 | 148 | 149 | 153 | 153 |
| Total Liabilities | 183 | 209 | 274 | 258 | 272 | 270 | 333 | 324 | 314 | 410 | 404 | 389 | 389 |
| Fixed Assets | 91 | 85 | 161 | 148 | 134 | 121 | 109 | 86 | 80 | 164 | 164 | 160 | 160 |
| CWIP | 65 | 85 | 15 | 45 | 50 | 47 | 48 | 48 | 48 | 48 | 48 | 28 | 28 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 27 | 39 | 97 | 64 | 88 | 102 | 176 | 191 | 186 | 198 | 193 | 201 | 201 |
| Total Assets | 183 | 209 | 274 | 258 | 272 | 270 | 333 | 324 | 314 | 410 | 404 | 389 | 389 |
Cash Flow
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 14 | 20 | 28 | 15 | 28 | 3 | -1 | 2 | -7 | 44 | 10 | -16 |
| Investing | -22 | -21 | -16 | -30 | -5 | -3 | 0 | 0 | 5 | -83 | 0 | 24 |
| Financing | 9 | 2 | 19 | -20 | -23 | 0 | 1 | 0 | 0 | 39 | -10 | -8 |
| Net Cash Flow | 1 | 1 | 32 | -34 | 0 | 0 | 0 | 2 | -2 | 0 | 0 | 0 |
| Free Cash Flow | -8 | -1 | 13 | -15 | 23 | 0 | -1 | 2 | -2 | -39 | 10 | 8 |
| CFO/OP | 54 | 72 | 174 | 54 | 216 | 24 | -20 | -147 | 1,562 | 86 | 208 | -6,870 |
Ratios
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 40 | 48 | 87 | 47 | 168 | 99 | 518 | 19,379 | — | 1,214 | 8,924 | 2,652 |
| Inventory Days | 65 | 79 | 135 | 68 | 61 | 19 | 12 | 0 | — | — | — | — |
| Days Payable | 1 | 2 | 153 | 49 | 184 | 79 | 424 | — | — | — | — | — |
| Cash Conversion Cycle | 103 | 126 | 68 | 66 | 45 | 39 | 105 | 19,379 | — | 1,214 | 8,924 | 2,652 |
| Working Capital Days | 78 | 60 | -32 | 26 | 68 | 46 | 132 | -6,500 | — | -123 | -909 | -65 |
| ROCE % | 21% | 17% | 4% | 8% | 1% | 0% | -4% | -7% | -3% | 23% | 2% | 0% |
Documents
1
Corporate Insolvency Resolution Process (CIRP)-Filing of Resolution plan with Tribunal
23 Feb 2023 - The resolution plan of Mr. Kailashchand Mittal as approved by Committee of Creditors ('CoC') has been submitted with the Hon''ble National Company Law Tribunal, Chandigarh … 23 Feb 2023 - The resolution plan of Mr. Kailashchand Mittal as approved by Committee of Creditors ('CoC') has been submitted with the Hon''ble National Company Law Tribunal, Chandigarh …
2
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors
14 Apr 2023 - Ninth Meeting of Committee of Creditors on April 15, 2023. 14 Apr 2023 - Ninth Meeting of Committee of Creditors on April 15, 2023.
3
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors
16 Apr 2023 - Post-facto intimation of creditors' meeting. 16 Apr 2023 - Post-facto intimation of creditors' meeting.
4
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors
18 Apr 2023 - In continuation of our earlier intimation dated April 15, 2023 and pursuant to Regulation 30 of SEBI (LODR) Regulations, 2015 (LODR) and in accordance with … 18 Apr 2023 - In continuation of our earlier intimation dated April 15, 2023 and pursuant to Regulation 30 of SEBI (LODR) Regulations, 2015 (LODR) and in accordance with …
2
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors 18 Apr 2023
Company Update
3
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors 16 Apr 2023
Company Update
4
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors 14 Apr 2023
Company Update
Frequently Asked Questions about Vikas Proppant & Granite Ltd
What does Vikas Proppant & Granite Ltd do?
Incorporated in 1994, Vikas Proppant & Granite Ltd is in the business of mining of Granite Blocks and manufacturing of Proppants.[1]
Where is Vikas Proppant & Granite Ltd (VIKASPROP) listed?
Vikas Proppant & Granite Ltd is listed on the Indian stock exchanges. It is listed on NSE: VIKASPROP and BSE: VIKASPROP. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Vikas Proppant & Granite Ltd belong to?
Vikas Proppant & Granite Ltd operates in the Fast Moving Consumer Goods sector within the Agricultural Food & other Products industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Vikas Proppant & Granite Ltd?
Vikas Proppant & Granite Ltd has a market capitalisation of approximately ₹12.92 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Vikas Proppant & Granite Ltd?
The Price-to-Earnings (PE) ratio of Vikas Proppant & Granite Ltd is -0.90. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Vikas Proppant & Granite Ltd?
Over the past 52 weeks, Vikas Proppant & Granite Ltd has traded between a low of ₹0.24 and a high of ₹0.39. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Vikas Proppant & Granite Ltd?
Vikas Proppant & Granite Ltd has a Return on Equity (ROE) of -6.07%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Vikas Proppant & Granite Ltd on Tapetide?
On Tapetide, you can view Vikas Proppant & Granite Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1994, Vikas Proppant & Granite Ltd is in the business of mining of Granite Blocks and manufacturing of Proppants.[1]
Website vgpl.in
Face Value ₹ 1