Thyrocare Technologies Ltd
Thyrocare Technologies Ltd
HealthcareKey Fundamentals
MicrocapHealthcare Service ProviderHealthcare ServicesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Thyrocare Technologies Ltd insights
48 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 131%
Weaknesses
3- Stock is trading at 16.8 times its book value
- Promoters have pledged 100% of their holding.
- Promoter holding has decreased over last 3 years: -10.2%
Growth Rate
AI Analysis — Bull vs Bear
Thyrocare Technologies trades at a market cap of ₹8,726 Cr with a PE of 54.2x and a price-to-book of 17.2x. The company is nearly debt-free with a last-year ROE of 28%, but faces significant governance concerns with 100% promoter pledge and declining promoter holding over 3 years by 10.2%.
- Company is almost debt-free, providing financial flexibility and minimal interest burden
- TTM profit growth of 85% signals a sharp recovery in earnings power
- Last year ROE of 28% is well above the 10-year average of 21%, indicating improving capital efficiency
- Compounded sales CAGR of 13% over 10 years reflects consistent top-line expansion in the diagnostics space
- Dividend yield of 2.52% with a payout ratio of 131% demonstrates strong cash return to shareholders
- 3-year compounded profit CAGR of 36% indicates accelerating earnings momentum beyond the long-term 12% trend
- 1-year stock CAGR of 63% reflects market re-rating of the business on improved fundamentals
- 5-year ROE consistency at 20% shows durable return generation through business cycles
- Promoters have pledged 100% of their holding, creating severe governance and forced-selling risk
- PE of 54.2x is expensive relative to the 10-year profit CAGR of just 12%, implying stretched valuations
- Promoter holding has decreased by 10.2% over the last 3 years, signaling potential lack of insider confidence
- Price-to-book of 17.2x (or 15.1x book value) makes the stock vulnerable to de-rating if growth slows
- 5-year compounded profit CAGR of only 8% suggests the recent 85% TTM surge may not be sustainable long-term
- 5-year stock CAGR of just 5% versus 10-year CAGR of 12% indicates prolonged underperformance in the medium term
- Dividend payout ratio of 131% exceeds net profits, which may not be sustainable without retained earnings growth
- 5-year sales CAGR of 11% is modest for a company trading at 54x earnings, creating a growth-valuation mismatch
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Strong FY26 revenue and profit Jun 30
Thyrocare reported consolidated revenue of ₹829.04 crore and net profit of ₹162.85 crore for FY26. Shareholders approved a final dividend of ₹7 per share, signaling confidence in cash flows.
- New statutory auditor appointed Jun 30
Thyrocare appointed M/s. Price Waterhouse Chartered Accountants LLP as statutory auditor for a five-year term starting June 30, 2026. This is a routine governance action with no operational impact.
TL;DR: Thyrocare closed FY26 with solid revenue and profitability, complemented by a ₹7 per share dividend. No material headwinds emerged in recent news. The appointment of PwC as auditor reflects standard governance hygiene. With steady financials and no visible risks in the near term, the outlook appears stable to mildly positive.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 135 | 148 | 135 | 154 | 157 | 177 | 166 | 187 | 193 | 217 | 196 | 224 | 240 |
| Expenses | 100 | 110 | 103 | 121 | 115 | 129 | 124 | 130 | 135 | 145 | 138 | 149 | 163 |
| Operating Profit | 35 | 38 | 32 | 34 | 42 | 48 | 42 | 57 | 58 | 71 | 58 | 75 | 77 |
| OPM % | 26% | 25% | 23% | 22% | 27% | 27% | 25% | 30% | 30% | 33% | 30% | 34% | 32% |
| Other Income | 1 | 3 | 3 | 3 | 4 | 3 | 4 | 5 | 5 | 3 | -1 | 5 | 5 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 1 |
| Depreciation | 10 | 11 | 13 | 13 | 11 | 13 | 17 | 14 | 11 | 12 | 22 | 14 | 12 |
| PBT | 25 | 28 | 20 | 23 | 34 | 37 | 28 | 47 | 50 | 63 | 35 | 64 | 68 |
| Tax % | 31% | 28% | 26% | 25% | 29% | 28% | 32% | 54% | 24% | 24% | 21% | 24% | 25% |
| Net Profit | 17 | 20 | 15 | 17 | 24 | 26 | 19 | 22 | 38 | 48 | 28 | 49 | 51 |
| EPS in Rs | 1.09 | 1.28 | 0.97 | 1.12 | 1.52 | 1.68 | 1.2 | 1.36 | 2.45 | 3.02 | 1.82 | 2.96 | 3.28 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 183 | 241 | 304 | 356 | 403 | 434 | 495 | 589 | 527 | 572 | 687 | 829 | 876 |
| Expenses | 110 | 147 | 189 | 212 | 249 | 261 | 323 | 353 | 403 | 432 | 498 | 566 | 594 |
| Operating Profit | 73 | 94 | 115 | 145 | 154 | 174 | 171 | 236 | 123 | 140 | 190 | 263 | 282 |
| OPM % | 40% | 39% | 38% | 41% | 38% | 40% | 35% | 40% | 23% | 24% | 28% | 32% | 32% |
| Other Income | 8 | 7 | -15 | 21 | 11 | 1 | 12 | 29 | 9 | 9 | 15 | 12 | 12 |
| Interest | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 3 | 5 | 6 | 4 | 4 | 3 |
| Depreciation | 13 | 18 | 18 | 20 | 26 | 32 | 30 | 34 | 39 | 47 | 55 | 59 | 60 |
| PBT | 68 | 82 | 82 | 145 | 138 | 140 | 152 | 228 | 89 | 96 | 145 | 213 | 231 |
| Tax % | 35% | 37% | 48% | 36% | 38% | 37% | 26% | 23% | 27% | 28% | 38% | 24% | — |
| Net Profit | 44 | 52 | 43 | 93 | 85 | 88 | 113 | 176 | 64 | 69 | 91 | 163 | 176 |
| EPS in Rs | 2.98 | 3.21 | 2.66 | 5.79 | 5.38 | 5.58 | 7.13 | 11.1 | 4.06 | 4.45 | 5.76 | 10.24 | 11.08 |
| Div. Payout % | 171% | 104% | 125% | 58% | 124% | 30% | 117% | 45% | 148% | 135% | 122% | 137% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 51 | 54 | 54 | 54 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 159 |
| Reserves | 226 | 312 | 354 | 390 | 382 | 314 | 374 | 474 | 481 | 474 | 494 | 426 |
| Borrowings | 0 | 0 | 0 | 0 | 2 | 12 | 8 | 21 | 23 | 42 | 25 | 51 |
| Other Liabilities | 53 | 44 | 30 | 36 | 37 | 90 | 106 | 60 | 74 | 75 | 121 | 111 |
| Total Liabilities | 329 | 410 | 438 | 479 | 475 | 469 | 541 | 607 | 632 | 644 | 693 | 747 |
| Fixed Assets | 196 | 259 | 259 | 299 | 294 | 269 | 253 | 285 | 294 | 306 | 297 | 317 |
| CWIP | 6 | 1 | 17 | 0 | 1 | 5 | 8 | 3 | 2 | 3 | 14 | 3 |
| Investments | 86 | 93 | 104 | 120 | 95 | 90 | 126 | 146 | 144 | 162 | 162 | 177 |
| Other Assets | 42 | 56 | 58 | 60 | 84 | 105 | 154 | 173 | 192 | 173 | 220 | 250 |
| Total Assets | 329 | 410 | 438 | 479 | 475 | 469 | 541 | 607 | 632 | 644 | 693 | 747 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 34 | 68 | 90 | 107 | 100 | 168 | 115 | 113 | 129 | 168 | 191 | 213 |
| Investing | -18 | -18 | -42 | -43 | -12 | 1 | -49 | -24 | -39 | -91 | -53 | -23 |
| Financing | -23 | -45 | -49 | -64 | -94 | -165 | -62 | -89 | -86 | -85 | -130 | -170 |
| Net Cash Flow | -6 | 5 | 0 | 0 | -5 | 4 | 4 | 0 | 4 | -8 | 8 | 21 |
| Free Cash Flow | 25 | 53 | 53 | 63 | 61 | 158 | 93 | 99 | 88 | 107 | 146 | 198 |
| CFO/OP | 79 | 106 | 113 | 108 | 104 | 122 | 92 | 72 | 128 | 141 | 123 | 104 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10 | 11 | 8 | 10 | 11 | 14 | 33 | 58 | 59 | 28 | 39 | 33 |
| Inventory Days | 48 | 56 | 65 | 66 | 60 | 64 | 52 | 53 | 62 | 104 | 89 | 81 |
| Days Payable | 5 | 10 | 6 | 25 | 25 | 68 | 56 | 36 | 54 | 88 | 146 | 109 |
| Cash Conversion Cycle | 53 | 57 | 67 | 50 | 46 | 10 | 29 | 75 | 67 | 44 | -18 | 4 |
| Working Capital Days | 28 | 2 | 19 | 10 | 28 | -8 | 19 | 41 | 31 | 7 | 13 | 19 |
| ROCE % | — | 24% | 28% | 33% | 30% | 35% | 36% | 42% | 17% | 18% | 25% | 35% |
Documents
Frequently Asked Questions about Thyrocare Technologies Ltd
What does Thyrocare Technologies Ltd do?
Where is Thyrocare Technologies Ltd (THYROCARE) listed?
Which sector does Thyrocare Technologies Ltd belong to?
What is the market capitalisation of Thyrocare Technologies Ltd?
What is the PE ratio of Thyrocare Technologies Ltd?
What is the 52-week high and low of Thyrocare Technologies Ltd?
Does Thyrocare Technologies Ltd pay dividends?
What is the Return on Equity (ROE) of Thyrocare Technologies Ltd?
How can I research Thyrocare Technologies Ltd on Tapetide?
Company Information
Thyrocare Technologies is engaged in the business of healthcare industry and is involved in providing quality diagnostic services at affordable costs to patients, laboratories and hospitals in India.