Swaraj Suiting Ltd
SWARAJ NSE
Swaraj Suiting Ltd
Consumer DiscretionaryNSE: SWARAJ BSE: 544861 Textiles & Apparels
Key Fundamentals
MicrocapCotton/BlendedTextilesMarket Cap
₹980 Cr
Volatility
Moderate
P/E Ratio
15.06
EBITDA
₹112 Cr
Return on Equity
21.69%
Debt to Equity
0.96
Book Value
₹117.86
52W High
₹386.75
52W Low
₹158.5
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Swaraj Suiting Ltd insights
44 extracted metrics + investor summaries across FY19–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has delivered good profit growth of 83.1% CAGR over last 5 years
Weaknesses
3- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last 3 years: -8.62%
- Working capital days have increased from 55.7 days to 82.5 days
Growth Rate
Revenue Growth
37.84% ↗
Net Income Growth
71.59% ↗
Cash Flow Change
-9.00% ↘
ROE
27.51% ↗
ROCE
9.72% ↗
EBITDA Margin (Avg.)
6.30% ↗
Quarterly Results
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 86 | 169 | 77 | 127 | 165 | 207 | 183 |
| Expenses | 71 | 136 | 53 | 99 | 141 | 173 | 148 |
| Operating Profit | 15 | 34 | 24 | 28 | 25 | 34 | 36 |
| OPM % | 17% | 20% | 32% | 22% | 15% | 17% | 19% |
| Other Income | 1 | -1 | 1 | 1 | 1 | 6 | 2 |
| Interest | 5 | 6 | 9 | 10 | 6 | 5 | 11 |
| Depreciation | 3 | 3 | 4 | 6 | 6 | 6 | 6 |
| PBT | 7 | 23 | 11 | 12 | 15 | 28 | 21 |
| Tax % | 31% | 20% | 29% | 27% | 27% | 14% | 22% |
| Net Profit | 5 | 18 | 9 | 9 | 11 | 25 | 16 |
| EPS in Rs | 2.66 | 8.33 | 4.07 | 4.07 | 5.02 | 9.38 | 6.22 |
Profit & Loss
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 76 | 80 | 60 | 129 | 219 | 320 | 417 | 577 | 683 |
| Expenses | 62 | 64 | 50 | 115 | 196 | 280 | 343 | 465 | 561 |
| Operating Profit | 14 | 16 | 10 | 13 | 23 | 40 | 73 | 112 | 123 |
| OPM % | 19% | 20% | 16% | 10% | 11% | 12% | 18% | 19% | 18% |
| Other Income | 0 | 0 | 0 | 0 | 1 | 6 | 2 | 8 | 10 |
| Interest | 4 | 5 | 3 | 3 | 9 | 13 | 19 | 30 | 33 |
| Depreciation | 7 | 7 | 4 | 5 | 8 | 8 | 11 | 23 | 24 |
| PBT | 3 | 4 | 3 | 6 | 8 | 24 | 45 | 67 | 76 |
| Tax % | 22% | 17% | 20% | 25% | 27% | 25% | 25% | 22% | — |
| Net Profit | 2 | 4 | 3 | 5 | 6 | 18 | 33 | 54 | 61 |
| EPS in Rs | 5.23 | 8.38 | 5.8 | 3.17 | 3.97 | 10.16 | 15.21 | 20.4 | 24.69 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 7 | 7 | 18 | 22 | 26 |
| Reserves | 24 | 29 | 36 | 54 | 59 | 89 | 132 | 314 |
| Borrowings | 56 | 49 | 42 | 74 | 113 | 175 | 268 | 327 |
| Other Liabilities | 12 | 17 | 12 | 7 | 51 | 74 | 150 | 191 |
| Total Liabilities | 94 | 97 | 92 | 142 | 231 | 356 | 571 | 858 |
| Fixed Assets | 52 | 45 | 36 | 37 | 81 | 77 | 262 | 315 |
| CWIP | 0 | 0 | 0 | 41 | 3 | 69 | 13 | 46 |
| Investments | 0 | 0 | 3 | 3 | 3 | 4 | 4 | 5 |
| Other Assets | 41 | 52 | 53 | 61 | 143 | 207 | 293 | 492 |
| Total Assets | 94 | 97 | 92 | 142 | 231 | 356 | 571 | 858 |
Cash Flow
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating | 10 | 9 | 6 | 15 | -15 | 45 | 41 | -17 |
| Investing | -13 | 1 | -6 | -47 | -17 | -99 | -127 | -111 |
| Financing | 4 | -10 | 0 | 34 | 31 | 54 | 87 | 138 |
| Net Cash Flow | 0 | 0 | 0 | 2 | -2 | 0 | 0 | 10 |
| Free Cash Flow | 4 | 16 | 3 | -32 | -30 | -25 | -99 | -97 |
| CFO/OP | 69 | 60 | 57 | 112 | -57 | 117 | 64 | -9 |
Ratios
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 62 | 62 | 80 | 40 | 94 | 76 | 88 | 78 |
| Inventory Days | 204 | 254 | 293 | 113 | 160 | 146 | 183 | 232 |
| Days Payable | 53 | 90 | 88 | 10 | 106 | 102 | 173 | 160 |
| Cash Conversion Cycle | 213 | 226 | 285 | 144 | 149 | 120 | 99 | 150 |
| Working Capital Days | 37 | 69 | 113 | 90 | 46 | 45 | 40 | 83 |
| ROCE % | — | 12% | 8% | 8% | 10% | 16% | 18% | 18% |
Documents
2
General Updates
11 Aug - Swaraj Suiting approved for NSE Main Board listing; trading starts August 13, 2026. 11 Aug - Swaraj Suiting approved for NSE Main Board listing; trading starts August 13, 2026.
3
Copy of Newspaper Publication
9 Aug - Newspaper clipping of unaudited Q1 FY2026 results published on August 9, 2026. 9 Aug - Newspaper clipping of unaudited Q1 FY2026 results published on August 9, 2026.
4
Outcome of Board Meeting
7 Aug - Q1 FY27 unaudited results approved; standalone revenue Rs 185.6 crore, profit Rs 16.22 crore. 7 Aug - Q1 FY27 unaudited results approved; standalone revenue Rs 185.6 crore, profit Rs 16.22 crore.
5
Press Release
8 Aug - Q1FY27 revenue up 139%, PAT up 100%; expansion, incentives and Main Board migration approved. 8 Aug - Q1FY27 revenue up 139%, PAT up 100%; expansion, incentives and Main Board migration approved.
Frequently Asked Questions about Swaraj Suiting Ltd
What does Swaraj Suiting Ltd do?
Incorporated in 2003, Swaraj Suiting Ltd does production of grey and finished fabric which are used into home textiles, bottom wears etc.[1]
Where is Swaraj Suiting Ltd (SWARAJ) listed?
Swaraj Suiting Ltd is listed on the Indian stock exchanges. It is listed on NSE: SWARAJ and BSE: 544861. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Swaraj Suiting Ltd belong to?
Swaraj Suiting Ltd operates in the Consumer Discretionary sector within the Textiles & Apparels industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Swaraj Suiting Ltd?
Swaraj Suiting Ltd has a market capitalisation of approximately ₹979.99 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Swaraj Suiting Ltd?
The Price-to-Earnings (PE) ratio of Swaraj Suiting Ltd is 15.06. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Swaraj Suiting Ltd?
Over the past 52 weeks, Swaraj Suiting Ltd has traded between a low of ₹158.5 and a high of ₹386.75. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Swaraj Suiting Ltd?
Swaraj Suiting Ltd has a Return on Equity (ROE) of 21.69%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Swaraj Suiting Ltd on Tapetide?
On Tapetide, you can view Swaraj Suiting Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 2003, Swaraj Suiting Ltd does production of grey and finished fabric which are used into home textiles, bottom wears etc.[1]