Simbhaoli Sugars Ltd (Merged)
In the Dec 2025 quarter, revenue fell 8.1% year on year to ₹203.29 Cr and net profit was −₹4.53 Cr, against −₹2.66 Cr a year earlier (compared with Dec 2024).
Peer Comparison
Fast Moving Consumer Goods › Agricultural Food & other Products › Sugar
| ₹630.10 | 34.47 | 13,333 Cr | 2.91 | 0.55% | 9.15% | 11.80% | 6,444 Cr | 371 Cr | |
| ₹227.41 | 18.12 | 5,011 Cr | 1.50 | 1.21% | 8.04% | 11.91% | 6,275 Cr | 270 Cr | |
| ₹17.74 | 98.56 | 4,241 Cr | 4.43 | 0.00% | 3.31% | 1.93% | 5,353 Cr | 116 Cr | |
| ₹3,132.40 | 32.26 | 3,928 Cr | 2.05 | 0.40% | 7.73% | 8.78% | 1,716 Cr | 122 Cr | |
| ₹18.29 | — | 3,893 Cr | — | 0.00% | 29.60% | -16.88% | 9,409 Cr | -780 Cr | |
| ₹407.15 | 15.90 | 3,295 Cr | 1.02 | 1.46% | 7.28% | 9.59% | 3,636 Cr | 207 Cr | |
| ₹833.65 | 25.31 | 1,669 Cr | 1.48 | 1.23% | 5.10% | 10.35% | 2,764 Cr | 66 Cr | |
Simbhaoli Sugars Ltd (Merged) (this company) | — | — | — | — | — | — | — | 665 Cr | -165 Cr |
| Median 8 companies | ₹407.15 | 28.78 | 3,928 Cr | 1.78 | 0.55% | 7.73% | 9.59% | 4,495 Cr | 119 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Strengths
1- Stock is trading at 0.23 times its book value
Weaknesses
1- Earnings include an other income of Rs.25.4 Cr.
Growth Rate
vs previous quarter
Quarterly Results
| Particulars | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2024 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 275 | 189 | 115 | 257 | 207 | 146 | 202 | 302 | 143 | 116 | 221 | 214 | 203 |
| Expenses | 279 | 206 | 142 | 228 | 206 | 161 | 226 | 304 | 172 | 115 | 221 | 236 | 207 |
| Operating Profit | -4.62 | -17.12 | -27.28 | 29.51 | 0.51 | -15.04 | -24.16 | -2.23 | -29.26 | 1.11 | 0.39 | -21.09 | -4 |
| OPM % | -1.68% | -9.04% | -23.82% | 11.47% | 0.25% | -10.32% | -11.96% | -0.74% | -20.49% | 0.96% | 0.18% | -9.84% | -1.97% |
| Other Income | 5.78 | 6.46 | 7.28 | -2.25 | 6.1 | 7.33 | 6.63 | 8.18 | 6.94 | 5.52 | 3.96 | 6.08 | 6.44 |
| Interest | 36.8 | 41.81 | 31.58 | 31.62 | 32.63 | 34.45 | 29.03 | 28.7 | 29.27 | 29.83 | 0 | 0 | 0.02 |
| Depreciation | 6.91 | 7.04 | 7.07 | 6.93 | 5.5 | 5.57 | 5.57 | 5.57 | 5.09 | 12.41 | 7.01 | 6.95 | 6.95 |
| PBT | -42.55 | -59.51 | -58.65 | -11.29 | -31.52 | -47.73 | -52.13 | -28.32 | -56.68 | -35.61 | -2.66 | -21.96 | -4.53 |
| Tax % | 0% | 0% | 0.39% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -42.55 | -59.51 | -58.88 | -11.29 | -31.52 | -47.73 | -52.13 | -28.32 | -56.68 | -35.61 | -2.66 | -21.95 | -4.53 |
| EPS (₹) | -15.09 | -21.1 | -20.88 | -4 | -11.18 | -16.93 | -18.49 | -10.04 | -20.1 | -12.63 | -0.94 | -7.78 | -1.61 |
Profit & Loss
| Particulars | Mar 2006 | Sep 2007 18m | Sep 2008 | Sep 2009 | Sep 2010 | Mar 2012 18m | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 431 | 652 | 436 | 706 | 1,262 | 1,213 | 885 | 836 | 856 | 977 |
| Expenses | 380 | 666 | 398 | 631 | 1,326 | 1,277 | 919 | 855 | 896 | 944 |
| Operating Profit | 51 | -14 | 38 | 76 | -64 | -64 | -34 | -20 | -39 | 33 |
| OPM % | 12% | -2.1% | 9% | 11% | -5% | -5% | -3.8% | -2.3% | -4.6% | 3.4% |
| Other Income | 29 | 11 | -10 | 93 | 63 | 250 | 192 | 17 | 27 | 25 |
| Interest | 22 | 36 | 40 | 63 | 85 | 154 | 112 | 142 | 125 | 7 |
| Depreciation | 13 | 25 | 32 | 37 | 40 | 57 | 36 | 28 | 22 | 28 |
| PBT | 45 | -64 | -44 | 69 | -126 | -25 | 10 | -172 | -160 | 24 |
| Tax % | 35% | 1% | -34% | -4% | -41% | -161% | 493% | 0% | 0% | 0% |
| Net Profit | 30 | -64 | -29 | 72 | -75 | 15 | -39 | -172 | -160 | 24 |
| EPS (₹) | 14.95 | -32.44 | -13.6 | 30.94 | -32.19 | 5.59 | -13.99 | -61.07 | -56.63 | 8.51 |
| Div. Payout % | 20% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2006 | Sep 2007 | Sep 2008 | Sep 2009 | Sep 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 22 | 23 | 23 | 28 | 28 | 28 | 28 | — |
| Reserves | 103 | 40 | 10 | 98 | 24 | -13 | -52 | -224 | -387 | — |
| Borrowings | 416 | 520 | 686 | 619 | 707 | 712 | 735 | 1,149 | 1,078 | — |
| Other Liabilities | 126 | 214 | 184 | 561 | 678 | 808 | 930 | 537 | 682 | — |
| Total Liabilities | 666 | 794 | 902 | 1,301 | 1,432 | 1,534 | 1,640 | 1,490 | 1,402 | — |
| Fixed Assets | 190 | 281 | 532 | 570 | 569 | 496 | 351 | 337 | 315 | — |
| CWIP | 58 | 269 | 73 | 32 | 18 | 10 | 9 | 3 | 3 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 35 | 330 | 375 | 386 | — |
| Other Assets | 417 | 244 | 297 | 698 | 845 | 993 | 951 | 776 | 697 | — |
| Total Assets | 666 | 794 | 902 | 1,301 | 1,432 | 1,534 | 1,640 | 1,490 | 1,402 | — |
Cash Flow
| Particulars | Mar 2006 | Sep 2007 | Sep 2008 | Sep 2009 | Sep 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -1 | 115 | -23 | 138 | 107 | 30 | 134 | 122 | 122 | — |
| Investing | -78 | -303 | -91 | -87 | -112 | 80 | -9 | 3 | 64 | — |
| Financing | 198 | 76 | 113 | -48 | 12 | -80 | -115 | -173 | -187 | — |
| Net Cash Flow | 119 | -112 | -1 | 3 | 7 | 30 | 11 | -48 | -1 | — |
| Free Cash Flow | -79 | -190 | -111 | 92 | 70 | 9 | 121 | 113 | 118 | — |
| CFO/EBITDA | 6 | -849 | -56 | 182 | -187 | -26 | -409 | -633 | -316 | — |
Ratios
| Particulars | Mar 2006 | Sep 2007 | Sep 2008 | Sep 2009 | Sep 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 39 | 17 | 31 | 29 | 21 | 23 | 31 | 28 | 36 | — |
| Inventory Days | 284 | 117 | 250 | 348 | 132 | 211 | 259 | 230 | 169 | — |
| Days Payable | 134 | 137 | 219 | 436 | 218 | 301 | 414 | 228 | 278 | — |
| Cash Conversion Cycle | 189 | -4 | 63 | -58 | -65 | -68 | -124 | 30 | -73 | — |
| Working Capital Days | 144 | 12 | 68 | 32 | -12 | -20 | -43 | 81 | -9 | — |
| ROCE % | — | -5% | 3% | 18% | -5% | 5% | -7% | -2% | -4% | — |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Simbhaoli Sugars Ltd (Merged) insights
56 extracted metrics + investor summaries across FY02–FY26.
Documents
Frequently Asked Questions about Simbhaoli Sugars Ltd (Merged)
What does Simbhaoli Sugars Ltd (Merged) do?
Where is Simbhaoli Sugars Ltd (Merged) (SIMBHSUGAR) listed?
Which sector does Simbhaoli Sugars Ltd (Merged) belong to?
Company Information
Simbhaoli Sugars Ltd is an India-based technology company. The company produces refined (sulpherless) sugar, specialty sugars, quality liquor, co-generated power, bio-manure and technology consultancy.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SIMBHSUGAR.md for Simbhaoli Sugars Ltd (Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.