Kothari Sugars & Chemicals Ltd
KOTARISUG NSE
Kothari Sugars & Chemicals Ltd
Fast Moving Consumer GoodsNSE: KOTARISUG Sugar
Key Fundamentals
MicrocapSugarConsumer GoodsMarket Cap
₹192 Cr
Volatility
Moderate
P/E Ratio
36.7
EBITDA
₹33.00 Cr
Return on Equity
1.64%
Debt to Equity
0.94
Book Value
₹34.18
EPS
₹1.33
52W High
₹41.44
52W Low
₹22.5
Technical Indicators
Key Insights
Strengths
2- Company has reduced debt.
- Stock is trading at 0.70 times its book value
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -2.52% over past five years.
- Company has a low return on equity of 8.70% over last 3 years.
- Dividend payout has been low at 11.3% of profits over last 3 years
Growth Rate
Revenue Growth
-9.42% ↘
Net Income Growth
-80.83% ↘
Cash Flow Change
47.93% ↗
ROE
-80.22% ↗
ROCE
-44.74% ↗
EBITDA Margin (Avg.)
-13.01% ↘
Quarterly Results
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| EPS in Rs | -0.88 | 2.86 | 2.16 | 0.62 | 0.09 | 0.68 | -0.06 | 0.75 | 0.65 | -0.08 | 0.15 | -0.87 | 1.44 |
| Expenses | 136 | 179 | 133 | 101 | 133 | 91 | 89 | 91 | 79 | 39 | 66 | 76 | 76 |
| Interest | 1 | 0 | 1 | 1 | 0 | 1 | 2 | 1 | 0 | 1 | 2 | 1 | 1 |
| Net Profit | -7 | 24 | 18 | 5 | 1 | 6 | -1 | 6 | 5 | -1 | 1 | -7 | 12 |
| OPM % | -6% | 14% | 18% | 10% | 0% | 3% | 1% | 10% | 4% | -8% | 2% | -12% | -9% |
| Operating Profit | -8 | 29 | 30 | 12 | 0 | 3 | 1 | 11 | 3 | -3 | 1 | -8 | -6 |
| Other Income | 2 | 6 | 3 | 4 | 4 | 5 | 4 | 4 | 9 | 6 | 6 | 2 | 22 |
| PBT | -10 | 31 | 28 | 11 | 0 | 4 | -1 | 10 | 9 | -1 | 2 | -11 | 12 |
| Sales | 128 | 207 | 163 | 113 | 132 | 94 | 90 | 102 | 83 | 36 | 67 | 68 | 70 |
| Tax % | -28% | 22% | 35% | 51% | -3850% | -49% | -35% | 36% | 39% | -32% | 24% | -33% | 1% |
Profit & Loss
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 16 | 16 | 15 | 15 | 14 | 13 | 13 | 14 | 14 | 14 | 14 | 15 | 15 |
| Div. Payout % | 149% | 0% | 0% | 40% | 0% | 33% | 0% | 0% | 0% | 20% | 14% | 0% | — |
| EPS in Rs | 0.34 | -0.55 | 0.14 | 1.26 | 0.06 | 1.53 | 2.34 | 2.29 | 4.11 | 5.06 | 3.56 | 1.26 | 0.64 |
| Expenses | 302 | 331 | 229 | 280 | 259 | 309 | 324 | 386 | 373 | 548 | 458 | 298 | 257 |
| Interest | 10 | 5 | 7 | 8 | 6 | 7 | 7 | 5 | 4 | 4 | 4 | 4 | 4 |
| Net Profit | 3 | -5 | 1 | 10 | 0 | 13 | 19 | 19 | 34 | 42 | 29 | 10 | 5 |
| OPM % | 7% | 3% | 7% | 11% | 10% | 7% | 8% | 8% | 12% | 10% | 9% | 4% | -7% |
| Operating Profit | 21 | 9 | 18 | 36 | 28 | 23 | 28 | 33 | 50 | 61 | 44 | 12 | -16 |
| Other Income | 9 | 11 | 7 | -1 | -5 | 20 | 11 | 10 | 8 | 12 | 15 | 23 | 37 |
| PBT | 5 | 0 | 3 | 13 | 3 | 23 | 19 | 23 | 39 | 55 | 42 | 17 | 2 |
| Sales | 323 | 340 | 247 | 317 | 287 | 332 | 352 | 419 | 422 | 609 | 503 | 310 | 241 |
| Tax % | 39% | 1200% | 58% | 17% | 82% | 44% | -2% | 19% | 14% | 24% | 30% | 38% | — |
Balance Sheet
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Borrowings | 144 | 166 | 175 | 146 | 120 | 116 | 84 | 36 | 57 | 38 | 70 | 50 | 49 |
| CWIP | 6 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 9 | 0 | 4 | 10 |
| Equity Capital | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 |
| Fixed Assets | 219 | 209 | 195 | 191 | 178 | 167 | 172 | 162 | 153 | 152 | 164 | 150 | 150 |
| Investments | 16 | 18 | 18 | 20 | 33 | 48 | 30 | 58 | 71 | 72 | 100 | 133 | 116 |
| Other Assets | 135 | 131 | 155 | 169 | 159 | 174 | 172 | 121 | 170 | 200 | 219 | 162 | 143 |
| Other Liabilities | 110 | 75 | 76 | 103 | 110 | 123 | 124 | 119 | 118 | 137 | 135 | 111 | 87 |
| Reserves | 38 | 34 | 35 | 49 | 56 | 69 | 84 | 103 | 137 | 175 | 196 | 206 | 200 |
| Total Assets | 375 | 358 | 368 | 380 | 370 | 391 | 375 | 341 | 395 | 433 | 483 | 451 | 419 |
| Total Liabilities | 375 | 358 | 368 | 380 | 370 | 391 | 375 | 341 | 395 | 433 | 483 | 451 | 419 |
Cash Flow
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CFO/OP | 303 | -124 | 143 | 74 | 141 | 133 | 110 | 263 | 8 | 88 | 51 | 472 |
| Financing | -57 | 18 | -22 | -28 | -36 | -10 | -30 | -1 | -11 | -15 | -12 | -4 |
| Investing | -18 | 1 | 4 | -10 | 0 | -11 | 3 | -29 | -13 | -19 | -36 | -28 |
| Operating | 64 | -13 | 25 | 25 | 37 | 26 | 27 | 82 | -3 | 45 | 16 | 52 |
| Free Cash Flow | 51 | -13 | 25 | 13 | 36 | 22 | 10 | 77 | -7 | 24 | -2 | 47 |
| Net Cash Flow | -10 | 6 | 8 | -14 | 1 | 5 | 0 | 52 | -27 | 11 | -32 | 21 |
Ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Conversion Cycle | 95 | 103 | 189 | 162 | 114 | 108 | 99 | 24 | 88 | 61 | 103 | 71 |
| Days Payable | 72 | 45 | 60 | 88 | 133 | 127 | 111 | 95 | 99 | 73 | 93 | 110 |
| Debtor Days | 15 | 9 | 14 | 16 | 23 | 19 | 28 | 18 | 21 | 17 | 16 | 20 |
| Inventory Days | 152 | 139 | 236 | 235 | 224 | 216 | 181 | 101 | 165 | 117 | 180 | 161 |
| ROCE % | 5% | 1% | 3% | 9% | 7% | 10% | 8% | 10% | 17% | 18% | 14% | 3% |
| Working Capital Days | 30 | 20 | 8 | 0 | -17 | -10 | -1 | 2 | 16 | 24 | 30 | 36 |
Documents
Financial Year 2015
from nse
from nse
Financial Year 2014
from nse
from nse
Financial Year 2011
from nse
from nse
Financial Year 2012
from nse
from nse
Financial Year 2013
from nse
from nse
Financial Year 2025
from nse
from nse
Financial Year 2024
from nse
from nse
Financial Year 2023
from nse
from nse
Financial Year 2022
from nse
from nse
Financial Year 2021
from nse
from nse
Financial Year 2020
from nse
from nse
Financial Year 2019
from nse
from nse
Financial Year 2018
from nse
from nse
Financial Year 2017
from nse
from nse
Financial Year 2016
from nse
from nse
Rating update
5 Oct 2023 from icra
5 Oct 2023 from icra
Rating update
4 Aug 2025 from crisil
4 Aug 2025 from crisil
Rating update
3 May 2024 from crisil
3 May 2024 from crisil
Rating update
17 Mar 2023 from crisil
17 Mar 2023 from crisil
Rating update
12 Aug 2024 from crisil
12 Aug 2024 from crisil
Rating update
10 Oct 2022 from icra
10 Oct 2022 from icra
Copy of Newspaper Publication
4 March 2026 - Ad published Mar 4, 2026 announcing SEBI special demat window Feb 5, 2026–Feb 4, 2027.
4 March 2026 - Ad published Mar 4, 2026 announcing SEBI special demat window Feb 5, 2026–Feb 4, 2027.
Outcome of Board Meeting
4 February 2026 - Unaudited results for quarter/9M ended Dec 31, 2025; exceptional reversal Rs1,977.78 lakh.
4 February 2026 - Unaudited results for quarter/9M ended Dec 31, 2025; exceptional reversal Rs1,977.78 lakh.
Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company
4 February 2026 - Reversed Rs.5.40cr electricity-tax and Rs.14.38cr SAP liabilities; recognised as exceptional items, no adverse financial impact.
4 February 2026 - Reversed Rs.5.40cr electricity-tax and Rs.14.38cr SAP liabilities; recognised as exceptional items, no adverse financial impact.
Outcome of Board Meeting
4 February 2026 - Board reversed Rs.5.40Cr and Rs.14.38Cr provisions for electricity tax and SAP litigation.
4 February 2026 - Board reversed Rs.5.40Cr and Rs.14.38Cr provisions for electricity tax and SAP litigation.
Trading Window
26 March 2026 - Trading window closed from Apr 1, 2026 until 48 hours after audited FY/Q4 results.
26 March 2026 - Trading window closed from Apr 1, 2026 until 48 hours after audited FY/Q4 results.
Certificate under SEBI (Depositories and Participants) Regulations, 2018
13 January 2026 - RTA certificate (06-Jan-2026) confirming dematerialisation processing for quarter ended 31-Dec-2025.
13 January 2026 - RTA certificate (06-Jan-2026) confirming dematerialisation processing for quarter ended 31-Dec-2025.
Frequently Asked Questions about Kothari Sugars & Chemicals Ltd
What does Kothari Sugars & Chemicals Ltd do?
Incorporated in 1961,Kothari Sugars and Chemicals Limited (KSCL) are the Manufacturers of Sugar, Alcohol and Powerhaving units at Kattur and Sathamangalam, Tamilnadu. [1]
Where is Kothari Sugars & Chemicals Ltd (KOTARISUG) listed?
Kothari Sugars & Chemicals Ltd is listed on the Indian stock exchanges. It is listed on NSE: KOTARISUG. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Kothari Sugars & Chemicals Ltd belong to?
Kothari Sugars & Chemicals Ltd operates in the Fast Moving Consumer Goods sector within the Sugar industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Kothari Sugars & Chemicals Ltd?
Kothari Sugars & Chemicals Ltd has a market capitalisation of approximately ₹192.47 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Kothari Sugars & Chemicals Ltd?
The Price-to-Earnings (PE) ratio of Kothari Sugars & Chemicals Ltd is 36.70. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Kothari Sugars & Chemicals Ltd?
Over the past 52 weeks, Kothari Sugars & Chemicals Ltd has traded between a low of ₹22.5 and a high of ₹41.44. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Kothari Sugars & Chemicals Ltd?
Kothari Sugars & Chemicals Ltd has a Return on Equity (ROE) of 1.64%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Kothari Sugars & Chemicals Ltd on Tapetide?
On Tapetide, you can view Kothari Sugars & Chemicals Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1961,Kothari Sugars and Chemicals Limited (KSCL) are the Manufacturers of Sugar, Alcohol and Powerhaving units at Kattur and Sathamangalam, Tamilnadu. [1]