Harrisons Malayalam
Harrisons Malayalam (HARRMALAYA) share price was ₹164.21 at the 28 Oct 2026 close; market capitalisation ₹303 Cr; P/E (TTM) 11.22; sector Industrial Products. The share price fell 18.8% over the year to 28 Oct 2026 (adjusted for splits and bonuses). In the Jun 2026 quarter, revenue rose 7.3% year on year to ₹124.92 Cr and net profit fell 34.1% year on year to ₹3.93 Cr (compared with Jun 2025). Promoters held 54.12% of Harrisons Malayalam in Sep 2026, unchanged from Jun 2026. Its Tapetide Score is 50/100 (Average) as of 28 Oct 2026.
Key Fundamentals
MicrocapIndustrial ProductsCapital GoodsPrice-based figures as of 28 Oct 2026, 15:31 IST · EPS basis: Consolidated · TTM
Peer Comparison
Industrials › Industrial Products › Rubber Products › Rubber
| ₹504.95 | 16.24 | 2,618 Cr | 4.22 | 1.54% | 20.58% | 20.10% | 370 Cr | 161 Cr | |
| ₹1,667.00 | 17.24 | 2,271 Cr | 3.26 | 0.54% | 15.34% | 19.64% | 658 Cr | 132 Cr | |
| ₹814.50 | 23.79 | 1,467 Cr | 4.41 | 0.39% | 17.59% | 23.01% | 612 Cr | 63 Cr | |
| ₹1,734.10 | 162.98 | 925 Cr | 5.19 | 0.20% | 1.81% | 8.09% | 571 Cr | 6 Cr | |
| ₹570.00 | 518.18 | 327 Cr | 16.60 | 0.00% | 28.36% | 40.56% | 11 Cr | 1 Cr | |
| ₹164.21 | 11.22 | 303 Cr | 1.70 | 0.00% | 16.31% | 14.46% | 572 Cr | 27 Cr | |
| ₹53.58 | 11.33 | 291 Cr | 0.92 | 3.86% | 8.57% | 10.91% | 599 Cr | 26 Cr | |
| Median 7 companies | ₹570.00 | 17.24 | 925 Cr | 4.22 | 0.39% | 16.31% | 19.64% | 572 Cr | 27 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100. How it works →
v2.0.0
Category scores
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Weaknesses
5- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 3.63% over past five years.
- Tax rate seems low
- Company has a low return on equity of 7.28% over last 3 years.
- Earnings include an other income of Rs.24.2 Cr.
Technical Indicators
Oscillators
Neutral
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
change over 1 year
change over 1 year Operating margin 4.55% · Jun 2026
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 95.85 | 122 | 130 | 141 | 97.66 | 137 | 142 | 137 | 116 | 134 | 141 | 147 | 125 |
| Expenses | 96.15 | 121 | 121 | 140 | 102 | 130 | 128 | 130 | 108 | 135 | 132 | 139 | 119 |
| Operating Profit | -0.3 | 1.03 | 8.8 | 0.91 | -4.26 | 7.35 | 13.83 | 6.57 | 8.21 | -0.68 | 8.77 | 8.59 | 5.69 |
| OPM % | -0.31% | 0.85% | 6.79% | 0.65% | -4.36% | 5.35% | 9.72% | 4.81% | 7.05% | -0.51% | 6.22% | 5.84% | 4.55% |
| Other Income | 2.22 | 1.52 | 2.63 | -5.2 | 3.44 | 1.71 | 2.65 | 4.02 | 2.79 | 11.75 | 3.71 | 5.59 | 3.18 |
| Interest | 3.02 | 3.41 | 3.36 | 3.35 | 3.24 | 3.32 | 3.58 | 2.95 | 3.46 | 2.97 | 3.03 | 3.18 | 3.32 |
| Depreciation | 1.17 | 1.29 | 1.39 | 1.92 | 1.56 | 1.63 | 1.7 | 2.46 | 1.58 | 1.68 | 1.81 | 1.89 | 1.61 |
| PBT | -2.27 | -2.15 | 6.68 | -9.56 | -5.62 | 4.11 | 11.2 | 5.18 | 5.96 | 6.42 | 7.64 | 9.11 | 3.94 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -2.28 | -2.15 | 6.68 | -9.56 | -5.61 | 4.11 | 11.2 | 5.19 | 5.96 | 6.42 | 7.64 | 9.11 | 3.93 |
| EPS (₹) | -1.23 | -1.16 | 3.61 | -5.17 | -3.03 | 2.22 | 6.05 | 2.81 | 3.22 | 3.47 | 4.13 | 4.92 | 2.12 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 325 | 284 | 365 | 382 | 352 | 385 | 449 | 470 | 485 | 486 | 512 | 537 | 548 |
| Expenses | 342 | 320 | 352 | 369 | 364 | 362 | 394 | 438 | 457 | 476 | 488 | 512 | 525 |
| Operating Profit | -17 | -36 | 13 | 13 | -12 | 24 | 55 | 31 | 27 | 10 | 23 | 25 | 22 |
| OPM % | -5% | -13% | 3.5% | 3.3% | -3.4% | 6% | 12% | 7% | 6% | 2.1% | 4.6% | 4.6% | 4.1% |
| Other Income | 4 | 10 | 10 | 9 | 6 | 6 | 3 | 7 | 7 | 1 | 12 | 24 | 24 |
| Interest | 14 | 14 | 14 | 13 | 14 | 16 | 14 | 11 | 12 | 13 | 13 | 13 | 12 |
| Depreciation | 7 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | 7 | 7 |
| PBT | -35 | -46 | 4 | 4 | -24 | 9 | 40 | 23 | 18 | -7 | 15 | 29 | 27 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
| Net Profit | -35 | -46 | 4 | 4 | -24 | 9 | 40 | 23 | 18 | -7 | 15 | 29 | 27 |
| EPS (₹) | -19.06 | -24.69 | 2.21 | 2.41 | -13.02 | 5.01 | 21.85 | 12.48 | 9.61 | -3.95 | 8.05 | 15.75 | 14.64 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 268 | 223 | 84 | 85 | 60 | 60 | 97 | 120 | 138 | 125 | 136 | 160 |
| Borrowings | 113 | 112 | 95 | 96 | 121 | 114 | 99 | 89 | 95 | 98 | 103 | 111 |
| Other Liabilities | 114 | 148 | 163 | 181 | 173 | 211 | 192 | 193 | 194 | 221 | 215 | 212 |
| Total Liabilities | 513 | 501 | 361 | 381 | 373 | 403 | 407 | 420 | 445 | 463 | 472 | 502 |
| Fixed Assets | 428 | 424 | 277 | 277 | 280 | 285 | 285 | 286 | 291 | 298 | 296 | 296 |
| CWIP | 2 | 1 | 8 | 11 | 10 | 13 | 22 | 36 | 58 | 72 | 88 | 105 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 83 | 76 | 76 | 93 | 83 | 106 | 100 | 98 | 97 | 93 | 88 | 102 |
| Total Assets | 513 | 501 | 361 | 381 | 373 | 403 | 407 | 420 | 445 | 463 | 472 | 502 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 10 | 13 | 21 | 20 | -7 | 33 | 41 | 38 | 31 | 33 | 23 | 25 |
| Investing | -4 | 4 | 4 | -7 | -6 | -9 | -11 | -14 | -27 | -22 | -16 | -18 |
| Financing | -14 | -15 | -31 | -12 | 11 | -23 | -32 | -21 | -5 | -11 | -8 | -4 |
| Net Cash Flow | -8 | 2 | -6 | 1 | -1 | 1 | -1 | 2 | -2 | 0 | -1 | 3 |
| Free Cash Flow | 6 | 17 | 20 | 18 | -11 | 32 | 39 | 36 | 18 | 26 | 20 | 17 |
| CFO/OP | -61 | -38 | 167 | 159 | 57 | 142 | 75 | 123 | 119 | 326 | 101 | 105 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14 | 9 | 8 | 14 | 10 | 8 | 13 | 11 | 9 | 14 | 9 | 10 |
| Inventory Days | 88 | 103 | 78 | 89 | 94 | 157 | 94 | 80 | 97 | 89 | 75 | 85 |
| Days Payable | 73 | 130 | 101 | 121 | 108 | 186 | 117 | 118 | 118 | 160 | 123 | 114 |
| Cash Conversion Cycle | 29 | -18 | -15 | -18 | -4 | -22 | -10 | -27 | -12 | -57 | -38 | -19 |
| Working Capital Days | -70 | -137 | -109 | -105 | -119 | -116 | -86 | -77 | -80 | -106 | -95 | -82 |
| ROCE % | -5% | -9% | 5% | 8% | -5% | 13% | 27% | 14% | 12% | 5% | 11% | 12% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Harrisons Malayalam insights
66 extracted metrics + investor summaries across FY03–FY27.
Documents
Frequently Asked Questions about Harrisons Malayalam
What does Harrisons Malayalam Ltd do?
Where is Harrisons Malayalam Ltd (HARRMALAYA) listed?
Which sector does Harrisons Malayalam Ltd belong to?
What is the market capitalisation of Harrisons Malayalam Ltd?
What is the PE ratio of Harrisons Malayalam Ltd?
What is the 52-week high and low of Harrisons Malayalam Ltd?
What is the Return on Equity (ROE) of Harrisons Malayalam Ltd?
Company Information
Incorporated in 1978, Harrison Malayalam Ltd is engaged in plantations of tea and rubber[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/HARRMALAYA.md for Harrisons Malayalam Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.