CDI International
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Strengths
1- Stock is trading at 0.02 times its book value
Weaknesses
2- Company has low interest coverage ratio.
- Company has a low return on equity of -0.25% over last 3 years.
Technical Indicators
Oscillators
Neutral
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
Quarterly Results
| Particulars | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 |
|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.16 | 0.3 | 0.02 | 0.02 | 0.11 | 0.02 | 0.05 | 0.04 |
| Operating Profit | -0.16 | -0.3 | -0.02 | -0.02 | -0.11 | -0.02 | -0.05 | -0.04 |
| Other Income | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.1 | 0 | 0 | 0 | 0.06 | 0.01 | 0.01 | 0.01 |
| PBT | -0.28 | -0.33 | -0.02 | -0.02 | -0.17 | -0.03 | -0.06 | -0.05 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -0.28 | -0.33 | -0.02 | -0.02 | -0.16 | -0.03 | -0.07 | -0.06 |
| EPS (₹) | -0.22 | -0.26 | -0.02 | -0.02 | -0.13 | -0.02 | -0.05 | -0.05 |
Profit & Loss
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33.45 | 50.18 | 103 | 187 | 228 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 31.3 | 41.3 | 81.95 | 147 | 180 | 1.24 | 0.85 | 0.24 | 0.48 | 0.22 |
| Operating Profit | 2.15 | 8.88 | 20.78 | 40.38 | 48.26 | -1.24 | -0.85 | -0.24 | -0.48 | -0.22 |
| OPM % | 6.43% | 17.7% | 20.23% | 21.58% | 21.15% | — | — | — | — | — |
| Other Income | 0.04 | 0.11 | -0.11 | 5 | 0.01 | 0.45 | 1.56 | -0.06 | 0 | 0 |
| Interest | 0.02 | 0.05 | 0.04 | 1.42 | 0.01 | 0.17 | 0.65 | 0 | 0 | 0 |
| Depreciation | 0.14 | 0.15 | 0.13 | 0.15 | 0.18 | 0.19 | 0.11 | 0.06 | 0.06 | 0.09 |
| PBT | 2.03 | 8.79 | 20.5 | 43.81 | 48.08 | -1.15 | -0.05 | -0.36 | -0.54 | -0.31 |
| Tax % | 34.48% | 6.94% | 4.24% | 9.84% | 1.56% | -1.74% | 40% | 2.78% | 1.85% | — |
| Net Profit | 1.33 | 8.18 | 19.63 | 39.5 | 47.33 | -1.13 | -0.07 | -0.37 | -0.56 | -0.32 |
| EPS (₹) | 1.39 | 8.52 | 20.45 | 41.15 | 49.3 | -1.18 | -0.05 | -0.29 | -0.44 | -0.25 |
| Div. Payout % | 0% | 0% | 4.88% | 4.85% | 4.04% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Sep 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.57 | 9.57 | 9.57 | 9.57 | 9.57 | 9.57 | 12.72 | 12.72 | 12.72 | 12.72 |
| Reserves | 1.74 | 10 | 28.51 | 67.17 | 94.17 | 93.04 | 102 | 102 | 101 | 101 |
| Borrowings | 0.49 | 0.38 | 0.28 | 18.21 | 22.2 | 19.62 | 17.75 | 17.75 | 17.75 | 17.75 |
| Other Liabilities | 4.86 | 5.96 | 5.91 | 12.87 | 16.22 | 15.97 | 15.45 | 15.78 | 15.67 | 15.67 |
| Total Liabilities | 16.66 | 25.91 | 44.27 | 108 | 142 | 138 | 148 | 148 | 147 | 147 |
| Fixed Assets | 2.36 | 2.22 | 1.23 | 1.43 | 1.58 | 2.81 | 2.24 | 2.01 | 1.61 | 1.88 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0.5 | 0.3 | 0 |
| Investments | 0.59 | 0.59 | 0.59 | 2.39 | 55.38 | 56.11 | 1.78 | 1.78 | 1.78 | 1.78 |
| Other Assets | 13.71 | 23.1 | 42.45 | 104 | 85.2 | 79.28 | 144 | 144 | 144 | 144 |
| Total Assets | 16.66 | 25.91 | 44.27 | 108 | 142 | 138 | 148 | 148 | 147 | 147 |
Cash Flow
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 0.08 | 0.12 | -0.59 | -16.94 | -3.05 | 4.03 | 2.29 | 0.03 | -0.37 |
| Investing | -0.29 | -0.01 | -0.41 | -2.16 | -0.33 | -2.15 | -13.25 | -0.05 | 0.29 |
| Financing | 0.23 | -0.1 | 0.99 | 19.33 | 3.99 | -2.58 | 11.14 | 0 | 0 |
| Net Cash Flow | 0.02 | 0.01 | -0.01 | 0.23 | 0.61 | -0.7 | 0.18 | -0.02 | -0.08 |
| Free Cash Flow | -0.21 | 0.11 | -1 | -17.29 | -3.38 | 2.61 | -10.96 | -0.02 | 0.16 |
| CFO/OP | 4 | 1 | -3 | -42 | -6 | -325 | -269 | -12 | 77 |
Ratios
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 136 | 99.14 | 50.17 | 53.16 | 23.37 | — | — | — | — |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Cash Conversion Cycle | 136 | 99.14 | 50.17 | 53.16 | 23.37 | — | — | — | — |
| Working Capital Days | 98.42 | 125 | 130 | 177 | 109 | — | — | — | — |
| ROCE % | — | 55.69% | 71% | 67.86% | 43.54% | -0.79% | 0.57% | -0.23% | -0.41% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view CDI International insights
57 extracted metrics + investor summaries across FY06–FY25.
Documents
Frequently Asked Questions about CDI International
What does CDI International Ltd do?
Which sector does CDI International Ltd belong to?
Company Information
CDI International Limited is an India-based media and entertainment company. The Company is engaged in multimedia and entertainment production in India. The Company is focused on animation outsourcing and production. The Companys product range covers all the segments of entertainment, which includes big screen (theatres), small screen (home videos and television) and personal screen (personal computers).
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/COMPACDISC.md for CDI International Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.