---
title: "CDI International Ltd (COMPACDISC) — Share Price, Financials & Analysis"
symbol: "COMPACDISC"
company: "CDI International Ltd"
canonical: "https://tapetide.com/stocks/COMPACDISC"
sector: "Services"
industry: "Commercial Services & Supplies"
generated_at: "2026-10-13T10:58:00.147Z"
---

# CDI International Ltd (COMPACDISC)

Canonical page: https://tapetide.com/stocks/COMPACDISC

## Company

- **Sector:** Services
- **Industry:** Commercial Services & Supplies
- **Macro Sector:** Services
- **Stock Type:** EQUITY
- **Face Value:** ₹10
- **F&O Eligible:** No

## About

CDI International Limited is an India-based media and entertainment company. The Company is engaged in multimedia and entertainment production in India. The Company is focused on animation outsourcing and production. The Companys product range covers all the segments of entertainment, which includes big screen (theatres), small screen (home videos and television) and personal screen (personal computers).

## Latest Price

## Key Insights

### Strengths

- Stock is trading at 0.02 times its book value

### Weaknesses

- Company has low interest coverage ratio.
- Company has a low return on equity of -0.25% over last 3 years.

## Growth Rates

| Metric | 1Y | 3Y |
| --- | --- | --- |
| net income growth | 49% | 15% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.16 | 0.3 | 0.02 | 0.02 | 0.11 | 0.02 | 0.05 | 0.04 |
| Operating Profit | -0.16 | -0.3 | -0.02 | -0.02 | -0.11 | -0.02 | -0.05 | -0.04 |
| Other Income | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.1 | 0 | 0 | 0 | 0.06 | 0.01 | 0.01 | 0.01 |
| Profit before tax | -0.28 | -0.33 | -0.02 | -0.02 | -0.17 | -0.03 | -0.06 | -0.05 |
| Tax % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -0.28 | -0.33 | -0.02 | -0.02 | -0.16 | -0.03 | -0.07 | -0.06 |
| EPS in Rs | -0.22 | -0.26 | -0.02 | -0.02 | -0.13 | -0.02 | -0.05 | -0.05 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | TTM |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 33.45 | 50.18 | 102.73 | 187.1 | 228.17 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 31.3 | 41.3 | 81.95 | 146.72 | 179.91 | 1.24 | 0.85 | 0.24 | 0.48 | 0.22 |
| Operating Profit | 2.15 | 8.88 | 20.78 | 40.38 | 48.26 | -1.24 | -0.85 | -0.24 | -0.48 | -0.22 |
| OPM % | 6.43 | 17.7 | 20.23 | 21.58 | 21.15 | — | — | — | — | — |
| Other Income | 0.04 | 0.11 | -0.11 | 5 | 0.01 | 0.45 | 1.56 | -0.06 | 0 | 0 |
| Interest | 0.02 | 0.05 | 0.04 | 1.42 | 0.01 | 0.17 | 0.65 | 0 | 0 | 0 |
| Depreciation | 0.14 | 0.15 | 0.13 | 0.15 | 0.18 | 0.19 | 0.11 | 0.06 | 0.06 | 0.09 |
| Profit before tax | 2.03 | 8.79 | 20.5 | 43.81 | 48.08 | -1.15 | -0.05 | -0.36 | -0.54 | -0.31 |
| Tax % | 34.48 | 6.94 | 4.24 | 9.84 | 1.56 | -1.74 | 40 | 2.78 | 1.85 | — |
| Net Profit | 1.33 | 8.18 | 19.63 | 39.5 | 47.33 | -1.13 | -0.07 | -0.37 | -0.56 | -0.32 |
| EPS in Rs | 1.39 | 8.52 | 20.45 | 41.15 | 49.3 | -1.18 | -0.05 | -0.29 | -0.44 | -0.25 |
| Dividend Payout % | 0 | 0 | 4.88 | 4.85 | 4.04 | 0 | 0 | 0 | 0 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Sep 2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 9.57 | 9.57 | 9.57 | 9.57 | 9.57 | 9.57 | 12.72 | 12.72 | 12.72 | 12.72 |
| Reserves | 1.74 | 10 | 28.51 | 67.17 | 94.17 | 93.04 | 102.08 | 101.71 | 101.15 | 101.05 |
| Borrowings | 0.49 | 0.38 | 0.28 | 18.21 | 22.2 | 19.62 | 17.75 | 17.75 | 17.75 | 17.75 |
| Other Liabilities | 4.86 | 5.96 | 5.91 | 12.87 | 16.22 | 15.97 | 15.45 | 15.78 | 15.67 | 15.67 |
| Total Liabilities | 16.66 | 25.91 | 44.27 | 107.82 | 142.16 | 138.2 | 148 | 147.96 | 147.29 | 147.19 |
| Fixed Assets | 2.36 | 2.22 | 1.23 | 1.43 | 1.58 | 2.81 | 2.24 | 2.01 | 1.61 | 1.88 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0.5 | 0.3 | 0 |
| Investments | 0.59 | 0.59 | 0.59 | 2.39 | 55.38 | 56.11 | 1.78 | 1.78 | 1.78 | 1.78 |
| Other Assets | 13.71 | 23.1 | 42.45 | 104 | 85.2 | 79.28 | 143.7 | 143.67 | 143.6 | 143.53 |
| Total Assets | 16.66 | 25.91 | 44.27 | 107.82 | 142.16 | 138.2 | 148 | 147.96 | 147.29 | 147.19 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 0.08 | 0.12 | -0.59 | -16.94 | -3.05 | 4.03 | 2.29 | 0.03 | -0.37 |
| Cash from Investing Activity | -0.29 | -0.01 | -0.41 | -2.16 | -0.33 | -2.15 | -13.25 | -0.05 | 0.29 |
| Cash from Financing Activity | 0.23 | -0.1 | 0.99 | 19.33 | 3.99 | -2.58 | 11.14 | 0 | 0 |
| Net Cash Flow | 0.02 | 0.01 | -0.01 | 0.23 | 0.61 | -0.7 | 0.18 | -0.02 | -0.08 |
| Free Cash Flow | -0.21 | 0.11 | -1 | -17.29 | -3.38 | 2.61 | -10.96 | -0.02 | 0.16 |
| CFO/OP | 4 | 1 | -3 | -42 | -6 | -325 | -269 | -12 | 77 |

### Ratios

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 135.96 | 99.14 | 50.17 | 53.16 | 23.37 | — | — | — | — |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Cash Conversion Cycle | 135.96 | 99.14 | 50.17 | 53.16 | 23.37 | — | — | — | — |
| Working Capital Days | 98.42 | 124.82 | 129.86 | 177.33 | 108.99 | — | — | — | — |
| ROCE % | — | 55.69 | 71 | 67.86 | 43.54 | -0.79 | 0.57 | -0.23 | -0.41 |

## Shareholding Pattern

### annual

| Category | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 50.04% | 50.04% | 50.02% | 50.02% | 50.02% | 50.02% | 50.02% | 51.37% | 42.46% | 42.42% | 40.32% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0.62% | 0.04% | 14.97% | 14.01% | 14.63% |
| DIIs | 0.11% | 0.11% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.7% | 3.09% | 2.99% | 3.13% |
| Government | 0% | 0% | 0% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% |
| Public | 49.85% | 49.85% | 49.91% | 49.87% | 49.87% | 49.87% | 49.25% | 47.84% | 39.45% | 40.52% | 41.89% |
| No. of Shareholders | 38761 | 38376 | 26990 | 25033 | 23224 | 19307 | 26486 | 29896 | 28186 | 28276 | 28189 |

### Quarterly

| Category | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 51.37% | 51.37% | 45.26% | 45.26% | 42.46% | 42.46% | 42.46% | 42.24% | 42.42% | 42.42% | 40.32% | 40.32% |
| FIIs | 0.04% | 0.08% | 11.99% | 12.04% | 14.97% | 15.04% | 14.92% | 14.31% | 14.01% | 13.76% | 14.44% | 14.63% |
| DIIs | 0.7% | 0.77% | 0.67% | 0.52% | 3.09% | 3.1% | 2.9% | 2.99% | 2.99% | 3.01% | 3.4% | 3.13% |
| Government | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% |
| Public | 47.84% | 47.73% | 42.05% | 42.13% | 39.45% | 39.34% | 39.69% | 40.41% | 40.52% | 40.76% | 41.8% | 41.89% |
| No. of Shareholders | 29896 | 28922 | 28769 | 29179 | 28186 | 27797 | 27137 | 28255 | 28276 | 28580 | 28455 | 28189 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Strong Sell
- **Buy / Neutral / Sell:** 4 / 5 / 10

### Moving Averages — summary: **Strong Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 78.02 | Buy |
| EMA (10) | 78.34 | Buy |
| SMA (20) | 79.08 | Sell |
| EMA (20) | 79.28 | Sell |
| SMA (50) | 84.55 | Sell |
| EMA (50) | 83.91 | Sell |
| SMA (100) | 92.58 | Sell |
| EMA (100) | 89.9 | Sell |
| SMA (200) | 99.56 | Sell |
| EMA (200) | 101.99 | Sell |

### Oscillators — summary: **Neutral**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 47.15 | Neutral |
| MACD (12,26,9) | -1.68 | Buy |
| Stochastic (14,3,3) | 59.04 | Neutral |
| ADX (14) | 37.43 | Buy |
| Williams %R (14) | -40.09 | Neutral |
| ATR (14) | 4.79 | High Volatility |
| ROC (12) | -1.39 | Sell |
| Stoch RSI (14) | 84.19 | Sell |
| UO (7,14,28) | 42.9 | Neutral |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 2026-02-17 | [Announcement under Regulation 30 (LODR)-Newspaper Publication](https://www.bseindia.com/xml-data/corpfiling/AttachHis/54e68ade-4765-4ef3-b490-98e631c67b9b.pdf) |
| 2026-02-05 | [Announcement under Regulation 30 (LODR)-Newspaper Publication](https://www.bseindia.com/xml-data/corpfiling/AttachHis/cfff3847-b142-4ea6-9b8a-179eb7ce2cbe.pdf) |
| 2026-02-04 | [Announcement under Regulation 30 (LODR)-Press Release / Media Release](https://www.bseindia.com/xml-data/corpfiling/AttachHis/2ebf9d5a-1f6e-414b-8252-d1607238d8f2.pdf) |
| 2026-02-04 | [Announcement under Regulation 30 (LODR)-Change in Management](https://www.bseindia.com/xml-data/corpfiling/AttachHis/3f0c44ee-b3a4-4692-8cc5-e69a8707282d.pdf) |
| 2026-02-04 | [Announcement under Regulation 30 (LODR)-Monitoring Agency Report](https://www.bseindia.com/xml-data/corpfiling/AttachHis/4c5ba074-c753-4c64-9886-5f383efe04c2.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| 2025 | [Financial Year 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/1049a446-945b-42c7-a548-d54b5df00399.pdf) |
| 2024 | [Financial Year 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/eed36c86-ff4d-4592-84d7-9a6ff9d12636.pdf) |
| 2023 | [Financial Year 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/2c298e6c-9cfa-4ca6-92fc-ca831cc2985f.pdf) |
| 2022 | [Financial Year 2022](https://www.bseindia.com/bseplus/AnnualReport/590013/73038590013.pdf) |
| 2021 | [Financial Year 2021](https://www.bseindia.com/bseplus/AnnualReport/590013/68723590013.pdf) |
| Mar 2020 | [Financial Year 2020](https://www.bseindia.com/bseplus/AnnualReport/590013/5900130320.pdf) |
| Mar 2019 | [Financial Year 2019](https://www.bseindia.com/bseplus/AnnualReport/590013/5900130319.pdf) |
| Mar 2018 | [Financial Year 2018](https://www.bseindia.com/bseplus/AnnualReport/590013/5900130318.pdf) |
| Mar 2017 | [Financial Year 2017](https://www.bseindia.com/bseplus/AnnualReport/590013/5900130317.pdf) |
| Mar 2016 | [Financial Year 2016](https://www.bseindia.com/bseplus/AnnualReport/590013/5900130316.pdf) |

### Earnings Call Documents

| Date | Document |
| --- | --- |
| Jun 2025 | [Concall - Jun 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/65a695d8-c9ca-4723-ab03-35bd877e835e.pdf) |
| Jun 2024 | [Concall - Jun 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/baa7cc99-90ce-4b1a-b843-d5b33c5e8c3b.pdf) |
| Jun 2023 | [Concall - Jun 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/c6fc8338-86b1-4943-83af-763f941690c7.pdf) |
| Jun 2022 | [Concall - Jun 2022](https://www.bseindia.com/xml-data/corpfiling/AttachHis/778ffa7a-6f82-463f-b0cf-74c91ec6ca28.pdf) |
| Feb 2022 | [Concall - Feb 2022](https://www.bseindia.com/xml-data/corpfiling/AttachHis/877c6661-3d71-4f20-8c35-a425077c392c.pdf) |
| Nov 2021 | [Concall - Nov 2021](https://www.bseindia.com/xml-data/corpfiling/AttachHis/b5ee57bb-5bd5-430c-baa9-2306d0fba498.pdf) |

### Credit Rating Reports

| Date | Document |
| --- | --- |
| 2026-01-13 | Credit rating update — India Ratings |
| 2024-10-14 | Credit rating update — India Ratings |
| 2023-09-22 | Credit rating update — India Ratings |
| 2023-08-28 | Credit rating update — India Ratings |
| 2023-08-25 | Credit rating update — India Ratings |
| 2022-08-10 | Credit rating update — India Ratings |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-13T10:58:00.147Z.