BSI
In the Dec 2025 quarter, revenue was ₹39 Cr, against ₹38 Cr a year earlier and net profit was ₹11 Cr, against ₹7 Cr a year earlier (compared with Dec 2024). Promoters held 84.11% of BSI in Dec 2025, unchanged from Sep 2025.
Peer Comparison
Fast Moving Consumer Goods › Agricultural Food & other Products › Sugar
| ₹630.15 | 34.47 | 13,334 Cr | 2.91 | 0.55% | 9.15% | 11.80% | 6,444 Cr | 371 Cr | |
| ₹227.73 | 18.15 | 5,018 Cr | 1.50 | 1.21% | 8.04% | 11.91% | 6,275 Cr | 270 Cr | |
| ₹17.75 | 98.61 | 4,243 Cr | 4.44 | 0.00% | 3.31% | 1.93% | 5,353 Cr | 116 Cr | |
| ₹3,143.50 | 32.38 | 3,942 Cr | 2.06 | 0.40% | 7.73% | 8.78% | 1,716 Cr | 122 Cr | |
| ₹18.34 | — | 3,904 Cr | — | 0.00% | 29.60% | -16.88% | 9,409 Cr | -780 Cr | |
| ₹408.75 | 15.97 | 3,308 Cr | 1.02 | 1.46% | 7.28% | 9.59% | 3,636 Cr | 207 Cr | |
| ₹833.10 | 25.29 | 1,668 Cr | 1.48 | 1.23% | 5.10% | 10.35% | 2,764 Cr | 66 Cr | |
BSI (this company) | — | — | — | — | — | — | — | 112 Cr | 67 Cr |
| Median 8 companies | ₹408.75 | 28.84 | 3,942 Cr | 1.78 | 0.55% | 7.73% | 9.59% | 4,495 Cr | 119 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Weaknesses
1- Company has low interest coverage ratio.
Growth Rate
change over 1 year
Quarterly Results
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22 | 29 | 32 | 25 | 27 | 40 | 41 | 32 | 32 | 38 | 35 | 31 | 39 |
| Expenses | 20 | 31 | 30 | 24 | 24 | 45 | 29 | 27 | 24 | 26 | 26 | 23 | 26 |
| Operating Profit | 1 | -2 | 2 | 1 | 4 | -5 | 12 | 5 | 8 | 11 | 10 | 8 | 12 |
| OPM % | 5% | -7% | 5% | 2% | 14% | -12% | 29% | 14% | 25% | 30% | 27% | 25% | 31% |
| Other Income | 3 | 2 | 1 | 3 | 0 | 1 | -3 | 1 | 1 | 0 | 1 | 1 | 3 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 8 | 3 | 3 | 3 | 3 | 3 | 3 |
| PBT | 1 | -2 | 0 | 1 | 1 | -7 | 0 | 1 | 5 | 7 | 7 | 4 | 11 |
| Tax % | 10% | 5% | 108% | 52% | -37% | 0% | -1000% | 17% | -1056% | -4% | -41% | -2% | -2% |
| Net Profit | 1 | -3 | 0 | 0 | 2 | -7 | 2 | 1 | 60 | 7 | 10 | 4 | 11 |
| EPS (₹) | 0.17 | -0.35 | 0 | 0.07 | 0.22 | -0.62 | 0.23 | 0.1 | 5.55 | 1.08 | 1.47 | 0.65 | 1.62 |
Profit & Loss
| Particulars | Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.5 | 0.3 | 0.24 | 0.47 | 0.25 | 0.09 | 0.12 |
| Operating Profit | -0.5 | -0.3 | -0.24 | -0.47 | -0.25 | -0.09 | -0.12 |
| Other Income | 0 | 0.09 | 0.04 | 0.04 | 0 | 0 | 0 |
| Interest | 3.64 | 3.65 | 3.66 | 0 | 0 | 0 | 0 |
| Depreciation | 1.56 | 1.62 | 0.16 | 0.15 | 0.08 | 0.08 | 0.07 |
| PBT | -5.7 | -5.48 | -4.02 | -0.58 | -0.33 | -0.17 | -0.19 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -5.7 | -5.48 | -4.02 | -0.58 | -0.33 | -0.17 | -0.19 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4.03 | 4.03 | 4.03 | 4.03 | 4.03 | 4.03 | 4.03 |
| Reserves | -96.2 | -102 | -110 | -111 | -114 | -114 | -114 |
| Borrowings | 92.44 | 95.66 | 103 | 102 | 102 | 102 | 102 |
| Other Liabilities | 45.6 | 45.89 | 45.48 | 27.23 | 18.04 | 18.04 | 18.03 |
| Total Liabilities | 45.87 | 43.88 | 41.75 | 22.49 | 10.4 | 10.23 | 10.04 |
| Fixed Assets | 8.61 | 6.99 | 6.15 | 6 | 4.82 | 4.74 | 4.67 |
| CWIP | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Investments | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 |
| Other Assets | 35.41 | 35.04 | 33.75 | 14.64 | 3.73 | 3.64 | 3.52 |
| Total Assets | 45.87 | 43.88 | 41.75 | 22.49 | 10.4 | 10.23 | 10.04 |
Cash Flow
| Particulars | Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|
| Operating | -3.5 | -3.26 | -3.47 | 0.43 | — | — | — |
| Investing | 0 | 0 | 0 | 0 | — | — | — |
| Financing | 3.47 | 3.22 | 3.47 | -0.43 | — | — | — |
| Net Cash Flow | -0.03 | -0.04 | -0.01 | 0 | — | — | — |
| Free Cash Flow | -3.5 | -3.26 | -3.47 | 0.43 | — | — | — |
| CFO/EBITDA | 274 | 463 | 1,446 | -91 | — | — | — |
Ratios
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 67 | 80 | 70 | 36 | 36 | — | — | — | 39 | 28 | 21 | 19 |
| Inventory Days | 19 | 24 | 26 | 21 | 18 | — | — | — | — | — | — | — |
| Days Payable | 659 | 344 | 304 | 292 | 350 | — | — | — | — | — | — | — |
| Cash Conversion Cycle | -572 | -240 | -208 | -234 | -296 | — | — | — | 39 | 28 | 21 | 19 |
| Working Capital Days | -696 | -793 | -598 | -716 | -650 | — | — | — | -1,544 | -668 | -80 | 57 |
| ROCE % | 2% | 4% | 3% | 3% | 1% | -7% | -9% | -15% | -21% | 0% | 2% | 9% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view BSI insights
35 extracted metrics + investor summaries across FY09–FY26.
Documents
Frequently Asked Questions about BSI
Which sector does BSI Ltd belong to?
Company Information
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BSI.md for BSI Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.