B
BSI
BSI
BSI
Fast Moving Consumer Goods Agricultural Food & other Products
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
1- Company has low interest coverage ratio.
Growth Rate
Net Income Growth
-12%
Quarterly Results
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22 | 29 | 32 | 25 | 27 | 40 | 41 | 32 | 32 | 38 | 35 | 31 | 39 |
| Expenses | 20 | 31 | 30 | 24 | 24 | 45 | 29 | 27 | 24 | 26 | 26 | 23 | 26 |
| Operating Profit | 1 | -2 | 2 | 1 | 4 | -5 | 12 | 5 | 8 | 11 | 10 | 8 | 12 |
| OPM % | 5% | -7% | 5% | 2% | 14% | -12% | 29% | 14% | 25% | 30% | 27% | 25% | 31% |
| Other Income | 3 | 2 | 1 | 3 | 0 | 1 | -3 | 1 | 1 | 0 | 1 | 1 | 3 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 8 | 3 | 3 | 3 | 3 | 3 | 3 |
| PBT | 1 | -2 | 0 | 1 | 1 | -7 | 0 | 1 | 5 | 7 | 7 | 4 | 11 |
| Tax % | 10% | 5% | 108% | 52% | -37% | 0% | -1000% | 17% | -1056% | -4% | -41% | -2% | -2% |
| Net Profit | 1 | -3 | 0 | 0 | 2 | -7 | 2 | 1 | 60 | 7 | 10 | 4 | 11 |
| EPS in Rs | 0.17 | -0.35 | 0 | 0.07 | 0.22 | -0.62 | 0.23 | 0.1 | 5.55 | 1.08 | 1.47 | 0.65 | 1.62 |
Profit & Loss
| Particulars | Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.5 | 0.3 | 0.24 | 0.47 | 0.25 | 0.09 | 0.12 |
| Operating Profit | -0.5 | -0.3 | -0.24 | -0.47 | -0.25 | -0.09 | -0.12 |
| Other Income | 0 | 0.09 | 0.04 | 0.04 | 0 | 0 | 0 |
| Interest | 3.64 | 3.65 | 3.66 | 0 | 0 | 0 | 0 |
| Depreciation | 1.56 | 1.62 | 0.16 | 0.15 | 0.08 | 0.08 | 0.07 |
| PBT | -5.7 | -5.48 | -4.02 | -0.58 | -0.33 | -0.17 | -0.19 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -5.7 | -5.48 | -4.02 | -0.58 | -0.33 | -0.17 | -0.19 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4.03 | 4.03 | 4.03 | 4.03 | 4.03 | 4.03 | 4.03 |
| Reserves | -96.2 | -102 | -110 | -111 | -114 | -114 | -114 |
| Borrowings | 92.44 | 95.66 | 103 | 102 | 102 | 102 | 102 |
| Other Liabilities | 45.6 | 45.89 | 45.48 | 27.23 | 18.04 | 18.04 | 18.03 |
| Total Liabilities | 45.87 | 43.88 | 41.75 | 22.49 | 10.4 | 10.23 | 10.04 |
| Fixed Assets | 8.61 | 6.99 | 6.15 | 6 | 4.82 | 4.74 | 4.67 |
| CWIP | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Investments | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 |
| Other Assets | 35.41 | 35.04 | 33.75 | 14.64 | 3.73 | 3.64 | 3.52 |
| Total Assets | 45.87 | 43.88 | 41.75 | 22.49 | 10.4 | 10.23 | 10.04 |
Cash Flow
| Particulars | Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|
| Operating | -3.5 | -3.26 | -3.47 | 0.43 | — | — | — |
| Investing | 0 | 0 | 0 | 0 | — | — | — |
| Financing | 3.47 | 3.22 | 3.47 | -0.43 | — | — | — |
| Net Cash Flow | -0.03 | -0.04 | -0.01 | 0 | — | — | — |
| Free Cash Flow | -3.5 | -3.26 | -3.47 | 0.43 | — | — | — |
| CFO/OP | 274 | 463 | 1,446 | -91 | — | — | — |
Ratios
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 67 | 80 | 70 | 36 | 36 | 41 | 36 | 95 | 39 | 28 | 21 | 19 |
| Inventory Days | 19 | 24 | 26 | 21 | 18 | 23 | 24 | — | — | — | — | — |
| Days Payable | 659 | 344 | 304 | 292 | 350 | 343 | 345 | — | — | — | — | — |
| Cash Conversion Cycle | -572 | -240 | -208 | -234 | -296 | -280 | -286 | 95 | 39 | 28 | 21 | 19 |
| Working Capital Days | -696 | -793 | -598 | -716 | -650 | -663 | -625 | -2,357 | -1,544 | -668 | -80 | 57 |
| ROCE % | 2% | 4% | 3% | 3% | 1% | -7% | -9% | -15% | -21% | 0% | 2% | 9% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view BSI insights
35 extracted metrics + investor summaries across FY09–FY26.
Documents
1
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
17 Feb - Transcripts of Earnings Call held on 11.02.2026 17 Feb - Transcripts of Earnings Call held on 11.02.2026
2
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
17 Feb - Of Analyst / Institutional Investor Meeting to be held on March 11, 2026. 17 Feb - Of Analyst / Institutional Investor Meeting to be held on March 11, 2026.
4
Announcement under Regulation 30 (LODR)-Press Release / Media Release
11 Feb - Q3 FY26: Total income ₹41.54cr, PAT ₹10.93cr; acquired Marriott Executive Apartments for ₹215cr. 11 Feb - Q3 FY26: Total income ₹41.54cr, PAT ₹10.93cr; acquired Marriott Executive Apartments for ₹215cr.
5
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
11 Feb - Audio recording of Q3 and nine-months ended Dec 31, 2025 earnings call (11 Feb 2026) available. 11 Feb - Audio recording of Q3 and nine-months ended Dec 31, 2025 earnings call (11 Feb 2026) available.
Frequently Asked Questions about BSI
Which sector does BSI Ltd belong to?
BSI Ltd is classified under the Fast Moving Consumer Goods sector, in the Agricultural Food & other Products industry.
Company Information
Face Value ₹ 10
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BSI.md for BSI Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.