Brahmaputra Infrastructure
BRAHMINFRA NSE
Brahmaputra Infrastructure
ConstructionNSE: BRAHMINFRA BSE: 535693 Civil Construction
Key Fundamentals
MicrocapCivil ConstructionConstructionMarket Cap
₹457 Cr
Volatility
Low Risk
P/E Ratio
7.48
EBITDA
₹83.45 Cr
Return on Equity
10.38%
Debt to Equity
0.37
Book Value
₹119.01
52W High
₹184
52W Low
₹151.2
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
4- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 125% CAGR over last 5 years
- Debtor days have improved from 39.1 to 18.8 days.
Weaknesses
4- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 13.4% over last 3 years.
- Promoters have pledged 100% of their holding.
Growth Rate
Revenue Growth
47.9% higher than
3Y
Net Income Growth
111% higher than
3Y
Cash Flow Change
132% higher than
3Y
ROE
54.93% higher than
3Y
ROCE
25.76% higher than
3Y
EBITDA Margin (Avg.)
5.69% lower than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54 | 61 | 53 | 54 | 79 | 32 | 32 | 103 | 92 | 91 | 93 | 94 | 111 |
| Expenses | 45 | 50 | 38 | 45 | 67 | 28 | 28 | 72 | 70 | 68 | 71 | 73 | 86 |
| Operating Profit | 9 | 11 | 15 | 9 | 13 | 5 | 4 | 31 | 22 | 23 | 22 | 21 | 25 |
| OPM % | 16% | 18% | 27% | 18% | 16% | 15% | 14% | 30% | 24% | 25% | 23% | 22% | 23% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 4 | 6 | 9 | 4 | 4 | 4 | 4 | 9 | 4 | 5 | 4 | 4 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 4 | 4 | 6 | 5 | 9 | 1 | 1 | 22 | 17 | 17 | 17 | 17 | 20 |
| Tax % | 14% | 7% | 5% | 14% | 22% | 34% | 43% | -2% | 14% | 15% | 12% | 12% | 18% |
| Net Profit | 4 | 4 | 5 | 4 | 7 | 0 | 0 | 22 | 15 | 15 | 15 | 15 | 16 |
| EPS in Rs | 1.22 | 1.32 | 1.82 | 1.55 | 2.34 | 0.13 | 0.11 | 7.65 | 5.18 | 5.05 | 5.21 | 5.09 | 5.68 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 277 | 224 | 214 | 247 | 238 | 150 | 142 | 160 | 179 | 220 | 242 | 369 | 388 |
| Expenses | 242 | 179 | 171 | 209 | 200 | 129 | 137 | 131 | 142 | 178 | 194 | 282 | 298 |
| Operating Profit | 35 | 44 | 44 | 38 | 38 | 21 | 4 | 29 | 36 | 42 | 48 | 87 | 90 |
| OPM % | 13% | 20% | 20% | 15% | 16% | 14% | 3.1% | 18% | 20% | 19% | 20% | 24% | 23% |
| Other Income | -5 | 11 | 7 | 7 | 16 | 19 | 18 | 5 | 0 | 1 | 5 | 0 | 0 |
| Interest | 45 | 41 | 37 | 35 | 48 | 35 | 17 | 20 | 23 | 23 | 20 | 17 | 18 |
| Depreciation | 17 | 15 | 13 | 9 | 7 | 5 | 4 | 3 | 2 | 2 | 1 | 1 | 1 |
| PBT | -32 | 0 | 1 | 1 | 0 | 0 | 0 | 11 | 11 | 19 | 32 | 69 | 71 |
| Tax % | -21% | -183% | 26% | -18% | -55% | -221% | 123% | 36% | 5% | 10% | 6% | 13% | — |
| Net Profit | -25 | 1 | 1 | 1 | 0 | 1 | 0 | 7 | 11 | 17 | 30 | 60 | 61 |
| EPS in Rs | -8.75 | 0.18 | 0.36 | 0.36 | -0.07 | 0.42 | -0.04 | 2.45 | 3.68 | 5.91 | 10.22 | 20.53 | 21.03 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves | 94 | 93 | 130 | 131 | 131 | 105 | 129 | 110 | 121 | 227 | 257 | 316 |
| Borrowings | 384 | 401 | 330 | 334 | 327 | 343 | 314 | 252 | 245 | 231 | 186 | 127 |
| Other Liabilities | 219 | 187 | 197 | 180 | 195 | 191 | 150 | 183 | 204 | 230 | 227 | 244 |
| Total Liabilities | 725 | 710 | 686 | 674 | 682 | 668 | 621 | 575 | 600 | 717 | 699 | 717 |
| Fixed Assets | 116 | 75 | 64 | 57 | 51 | 105 | 102 | 79 | 77 | 139 | 131 | 151 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 7 | 12 | 6 | 7 | 9 | 8 | 10 | 13 | 22 | 16 | 12 | 4 |
| Other Assets | 602 | 623 | 617 | 610 | 622 | 555 | 509 | 483 | 502 | 562 | 556 | 562 |
| Total Assets | 725 | 710 | 686 | 674 | 682 | 668 | 621 | 575 | 600 | 717 | 699 | 717 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 44 | 43 | 68 | 76 | 16 | 16 | 29 | -8 | 28 | -127 | 41 | 8 |
| Investing | -6 | 22 | 4 | -3 | -2 | 11 | 0 | 24 | 2 | 19 | 17 | 22 |
| Financing | -43 | -64 | -75 | -75 | -15 | -27 | -28 | -14 | -22 | 113 | -45 | -38 |
| Net Cash Flow | -5 | 1 | -3 | -2 | -1 | 0 | 0 | 2 | 8 | 6 | 12 | -9 |
| Free Cash Flow | 39 | 70 | 66 | 73 | 16 | 16 | 27 | 12 | 27 | -126 | 41 | 8 |
| CFO/OP | 139 | 102 | 152 | 212 | 41 | 72 | 648 | -6 | 79 | -297 | 87 | 19 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 129 | 129 | 173 | 117 | 65 | 113 | 73 | 67 | 89 | 58 | 40 | 19 |
| Inventory Days | 2,415 | 2,420 | 2,852 | 5,794 | 9,569 | — | 2,685 | 1,277 | 1,376 | 2,112 | 1,876 | 143 |
| Days Payable | 523 | 495 | 549 | 737 | 1,260 | — | 170 | 121 | 109 | 766 | 1,193 | 80 |
| Cash Conversion Cycle | 2,021 | 2,054 | 2,475 | 5,174 | 8,374 | 113 | 2,588 | 1,223 | 1,356 | 1,404 | 723 | 82 |
| Working Capital Days | 249 | 227 | 223 | 154 | -16 | 42 | 53 | 66 | 29 | 91 | 5 | 51 |
| ROCE % | 4% | 6% | 7% | 6% | 7% | 6% | 5% | 7% | 9% | 9% | 11% | 18% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Brahmaputra Infrastructure insights
62 extracted metrics + investor summaries across FY14–FY26.
Documents
1
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
11 Sep - Brahmaputra Infrastructure executed a ₹46.63 crore ROB contract with Northeast Frontier Railway on 07.09.2026. 11 Sep - Brahmaputra Infrastructure executed a ₹46.63 crore ROB contract with Northeast Frontier Railway on 07.09.2026.
2
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
8 May - SB BIL JV declared L-1 for ₹114.24 crore North Central Railway ROB project, 18-month execution. 8 May - SB BIL JV declared L-1 for ₹114.24 crore North Central Railway ROB project, 18-month execution.
3
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
8 May - Postal ballot passed appointing M/s ANSK & Associates as statutory auditors on May 6, 2026. 8 May - Postal ballot passed appointing M/s ANSK & Associates as statutory auditors on May 6, 2026.
4
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
8 May - Postal ballot approves appointment of ANSK & Associates as statutory auditors with 99.99% votes. 8 May - Postal ballot approves appointment of ANSK & Associates as statutory auditors with 99.99% votes.
5
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
4 May - Declared L-1 for ₹25.78 crore NHIDCL road maintenance contract in Assam for 12 months. 4 May - Declared L-1 for ₹25.78 crore NHIDCL road maintenance contract in Assam for 12 months.
Frequently Asked Questions about Brahmaputra Infrastructure
What does Brahmaputra Infrastructure Ltd do?
Incorporated in 1998, Brahmaputra Infrastructure Ltd is into EPC & Real Estate Development Business and handling various projects like Construction of Bridges, Flyovers, Highways, Airport, Building Construction,
Tunnel projects, Mining projects[1]
Where is Brahmaputra Infrastructure Ltd (535693) listed?
Brahmaputra Infrastructure Ltd trades as BRAHMINFRA on the NSE and under code 535693 on the BSE.
Which sector does Brahmaputra Infrastructure Ltd belong to?
Brahmaputra Infrastructure Ltd is classified under the Construction sector, in the Civil Construction industry.
What is the market capitalisation of Brahmaputra Infrastructure Ltd?
Brahmaputra Infrastructure Ltd has a market capitalisation of ₹457.3 Cr, which places it in the Small Cap band.
What is the PE ratio of Brahmaputra Infrastructure Ltd?
Brahmaputra Infrastructure Ltd trades at a PE ratio of 7.48, against a book value of ₹119.01 per share.
What is the 52-week high and low of Brahmaputra Infrastructure Ltd?
Over the last 52 weeks Brahmaputra Infrastructure Ltd has traded between ₹151.2 and ₹184.
What is the Return on Equity (ROE) of Brahmaputra Infrastructure Ltd?
Brahmaputra Infrastructure Ltd reported a return on equity of 10.38%. Its debt-to-equity ratio is 0.37.
Company Information
Incorporated in 1998, Brahmaputra Infrastructure Ltd is into EPC & Real Estate Development Business and handling various projects like Construction of Bridges, Flyovers, Highways, Airport, Building Construction, Tunnel projects, Mining projects[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/535693.md for Brahmaputra Infrastructure Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.